HomeMy WebLinkAboutOrd 891-2021 Amending Code Article 12.04, Sec 12.04.009 Sewer InspectionsCITY OF ANNA, TEXAS
AN ORDINANCE OF THE CITY OF ANNA, TEXAS AMENDING THE ANNA CITY CODE OF
ORDINANCES BY AMENDING ARTICLE 12.04, SECTION 12.04.009 REGARDING SEWER
INSPECTIONS; PROVIDING FOR AN EFFECTIVE DATE; PROVIDING FOR A PENALTY
CLAUSE NOT TO EXCEED $2,000 OR THE HIGHEST PENALTY AMOUNT ALLOWED BY
LAW, WHICHEVER IS LESS; AND, PROVIDING FOR THE PUBLICATION OF THE CAPTION
HEREOF.
WHEREAS, the City of Anna, Texas ("City") has previously adopted ordinances, rules and
regulations governing sewer inspections; and
WHEREAS, the City Council of the City of Anna ("City Council") has investigated and determined
that it would be advantageous and beneficial to the City and its citizens to amend Section
12.04.009 (Building/yard line sewer inspections) of Article 12.04 (Sewers) of The Anna City Code
of Ordinances ("Anna Code") as set forth below;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF ANNA,
TEXAS THAT:
Section 1. Recitals Incorporated
The above recitals are incorporated herein by reference for all purposes.
Section 2. Amendment
In accordance with Article 1.01 of the Anna Code the following amendments are made to Section
12.04.009 (Building/yard line sewer inspections) of Article 12.04 (Sewers):
ARTICLE 12.04 SEWERS
Sec. 12.04.009 Building/yard line sewer inspections
Each building sewer shall be inspected by video camera-, including the he private
segment and the public segment of the building sewer. The segment from the
building cleanout
to the public right-of-way or public easement shall be
considered the private building sewer. The segment from the public right-of-
way or public easement to the city's public sewer main shall be considered the
public building sewer. Video inspections inspeGfieRS shall be conducted on all
new construction projects and building sewers that are being replaced.
Inspections shall be conducted by the Gity pubk weicks department a qualified
third party selected by the contractor and all inspections shall be performed at
no cost to the city. This -An inspection w4 -shall be ss#ed6iled-completed after
the rough plumbing inspection when all test plugs have been removed and the
CITY OF ANNA, TEXAS ORDINANCE NO. �
building sewer trench has been backfilled. The contractor or owner shall submit
to the public works department the following for review and approval or
rejection: (1) a full and complete digital copy of the video; and U a fully
executed and notarized "Building Sewer Video Inspection Affidavit" in a form
provided by the city. The building sewer camera inspection must be performed
prior to issuance of a green tag for bw siding sewers that are heir" replaGed
Th�e-,s the permit, or a certificate of occupancy for the building. All damage,
debris, and defects identified during the video inspection shall be remedied by
the contractor or owner, and confirmed with a follow-up video inspection and
set forth ini cnheduIe iR
Fe iRSPeGtIGR A6.010of the
are seetion ee
appendix
A of this „��o prior to city approval. The buildinq_permit applicant of record
assumes sole responsibility for any debris removal or major repair required to
the public segment of the building sewer for a period of 12 months
from
the
inspection date listed below. It shall be a criminal misdemeanor punishable by
a fine not to exceed $2,000 or the highest amount allowed by applicable law
(whichever is less) for any person to edit or otherwise alter any video or other
information related to an inspection required under this section in a manner
that omits, disguises or otherwise removes, diminishes, or obscures any
damage, debris or defect.
(Ordinance 232-2005 adopted 10/25/05; Ordinance 476-2009 adopted
11/10/09; 2008 Code, pt. II, art. 49, sec. 4.26; Ordinance adopted
Section 3. Savings, Repealing and Severability Clauses
Itis hereby declared to be the intention of the City Council that the words, sentences, paragraphs,
subdivisions, clauses, phrases, and provisions of this ordinance are severable and, if any phrase,
sentence, paragraph, subdivision, clause, or provision of this ordinance shall be declared
unconstitutional or otherwise invalid or inapplicable by the valid judgment or decree of any court
of competent jurisdiction, such unconstitutionality, invalidity or inapplicability shall not affect any
of the remaining words, sentences, paragraphs, subdivisions, clauses, phrases, or provisions of
this ordinance, since the same would have been enacted by the City Council without the
incorporation in this ordinance of any such unconstitutional, invalid or inapplicable words,
sentences, paragraphs, subdivisions, clauses, phrases, or provisions. Further, all ordinances or
parts of ordinances in force when the provisions of this ordinance become effective that are
consistent and do not conflict with the terms and provisions of this ordinance are hereby ratified
to the extent of such consistency and lack of conflict, and all ordinances or parts of ordinances in
force when the provisions of this ordinance become effective that are inconsistent or in conflict
with the terms and provisions contained in this ordinance are hereby repealed only to the extent
of any such conflict.
CITY OF ANNA, TEXAS ORDINANCE NO. 2
Section 4. Penalty
Any violation of any of the terms of this ordinance, whether denominated in this ordinance as
unlawful or not, shall be deemed a misdemeanor. Any person convicted of any such violation shall
be fined in an amount not to exceed the lesser of $2,000 or the highest amount allowed by
applicable law for each incidence of violation. Each day a violation exists is considered a separate
offense and will be punished separately.
Section 5. Publication of the Caption and Effective Date
This ordinance shall be effective upon its passage by the City Council and posting and/or
publication, if required by law, of its caption. The City Secretary is hereby authorized and directed
to implement such posting and/or publication.
PASSED by the City Council of the City of Anna, Texas this 12th day of January 2021.
ATTESTED:
Carrie L. Land, City Secreta
`��atiuiiuurrrrrrii APPROVED:
'v
fete Pike,
ayor
CITY OF ANNA, TEXAS ORDINANCE NO. 3
THE CITY OF
Anifta
BUILDING SEWER VIDEO INSPECTION AFFIDAVIT
STATE OF TEXAS §
COUNTY OF COLLIN §
PUBLIC WORKS
DEPARTMENT
1. BEFORE ME, the undersigned authority, on this day personally appeared, known by me to be a credible person and
competent in all respects to make this Affidavit, and, who, being by me duly sworn, upon their oath stated:
2. "My name is
I am over twenty-one years of age and am fully competent to make this
affidavit, which is true and correct, and based on my personal knowledge of the facts stated herein.
3.
device for the following segments ;+k
The
address
of the
sewer
construction
that is the subject of this affidavit is
4.
The
building
sewer
line at
the address
listed above has been fully inspected using an industry standard camera/video
sewer line: (check all that apply)
Private: from the building cleanout to the public right-of-way line or public easement
Public: from the public right-of-way line or public easement to the City public sewer main
5. The building sewer line was found to be: (check all that apply)
In working order with no visible defects or other problems
No blockage or debris present
No visible damage to the pipe, including breaks, cracks, deformation or deflection
6. The video of the inspection being submitted to the City of Anna with this affidavit was not edited or otherwise
altered in in a manner that omits, disguises or otherwise removes, diminishes, or obscures any damage, debris or defect.
Signed on the day of
SIGNED
(printed name)
STATE OF TEXAS §
COUNTY OF COLLIN §
20
Before me, a Notary Public, on this day personally appeared known to me to be the person whose name
is subscribed to the foregoing document and, being by me first duly sworn, declared that the statements contained therein are true and
correct.
SIGNED before me on this _day of
20
Notary Public, State of Texas
1 Provide this completed affidavit with a digital copy of the video footage to the Public Works Department. The Building
Permit Applicant of Record assumes responsibility for any debris removal or major repair required to the public segment
of the building sewer for a period of 12 months from the inspection date listed below.
s
R
r,, Fza,a�
EUNlogip
a 8#
RX
ka?l:vil all,
_ I I �WrEn o=a
CSI -t till- , \ ��. /.'
F
g Col
Jr
al
alkl,p,a, TN
lklmsw
lb
r
oz
S`
it
' ` a • i -� � , i � - pep � 5 Y �
u'
iL
Leila
t ad
pp
all
zu
'14 6w
i _- SSS - Sy:12
P31
LL
ii
RMD ail hra 'a
i i
r`I J u g. _
Sic z
s
I —\�
oHaiti
r I'll law
or
,.
� II ata
- isa� 1 sr
LL, PFF
J'�!�—iii �7 • a - z
w
LLJ
Q�
Z'`
U� in
U) Y CL
o
uri¢w�
z w d zrLLCD
1 ii o a r
w
w n o p U w z w
Cn C7 of W cn '� W'
— = W Q W F
CL LL Q a. cv) N u'
AM)Id Nosnmi33
fM Q
W
d ` � 4
5. m
=m� I
w _
Q
2
GA18 NODJOAN3MJHl
CD via
CnD
wooCDE
0
ti
M
• U
-'
,Z'rl
LU LL
a
W
Jaz
o :3
r z O Y
U O
v
� J
z O w
aWr
U Q
X
U
CL Q I
Nty7d ,�3�I 1�IydW1 ?J311yM - 81I8/HX3
I-
- •.
�
i
Nty7d ,�3�I 1�IydW1 ?J311yM - 81I8/HX3
�
i
a
�VriMr wv
o
wow Q
J�Wid NosnmjE
d
K p MM
I P
GA"'10 NOI�JOANOMNi ING&
wzw
WW
w0WcoWW
WALL <W
WW Z
(n ieZD 7i
CV U J Z CO ZD
F- Z O r
0 LU
U)0 '
Z0 - w X I
U
i O
w a a
U) ¢
¢ ¢
M:
d F
o�:tAwo01rlr�Al 611CIS V" oil
Nt�7d 33�11!) VdW121�M3S
n u�
wom �o
z
P
�opjpmVV�(}}m
o�
�r�
A
.lM�1d NOSf1J2i�.�
• Q
b O w m w O
y
w � o �
O N N .Jr
LLI
Q IQU�. Q LU
I- O
IW- M ak wOoQ wzw O
W o w Z w R U) UA 0
Www; Q =ooa =�o W p
Q LL t O a O Z
U.
O
ao?
J
Q
o
N
CQ�
U
_
W �-
ngN��ALU
W
W
Z
Uj
J
O
Q
2
anI8 NOi2JOV >13MJH1
Nh�7d 3�d 1�t�dW1 a1�0?J - d 1►S/HX�
vJ
X
W
Q
z
z
Q
W��
W Womp
mala
_ <oPtm
� LL
a
ngN��ALU
W
W
Z
Nh�7d 3�d 1�t�dW1 a1�0?J - d 1►S/HX�
vJ
X
W
Q
z
z
Q
W��
W Womp
mala
_ <oPtm
� LL
a
W
W
Z
Uj
J
O
w
ate.
a
The Woods at Lindsey Place
Project Summary
Prepared by Bohler with notes for assumptions
BE JN: TD202021
Location: Anna, Texas
Lot Count Acreage Date
951 76.69 1/4/20:
SUMMARY
Onsite Public Improvements
COST
Phase 1
$4,731,026
Phase 2A
$1,990,351
Phase 213
$2,786,898
Phase 3
$3,225,579
Phase 4
$3,485,461
Phase 5
SUBTOTAL
$2,168,971
DESIGN AND ENGINEERING 10% $1,838,828.60
CONTINGENCIES 15% $2358.242.90
Summary - 1
The Woods at LindseyPlace
Phase 1
Prepared by Bohler with notes for assumptions
Location:
Location:
Lot Count
218
Anna, Texas
Anna, Texas
Acreage
1 11.25
Date
1 1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
11.25
$22,500
UNCLASSIFIED EXCAVATION
$3.50
CY
32,000
$112,000
MISC. DEMOLITION
$101000
LS
2
$20,000
GEOTECH TESTING
$0.25
CY
32,0001$8,000
SILT FENCE
$1.25
LF
19,600
$24,500
INLET PROTECTION
$30,000
LS
1
$30,000
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
SITE PREP/GRADING •
0•
SANITARY SEWER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTION TO EXISTING
$1,500
EA
1
$1,500
8" SDR -35 (< 12' DEEP)
$37
LF
61750
$249,750
12" SDR -35 (< 12' DEEP)
$45
LF
750
$33,750
15" SDR -35 (< 12' DEEP)
$60
LF
500
$30,000
4' DIA. MANHOLE
$4,000
EA
26
$104,000
5' DIA. MANHOLE
$5,000
EA
7
$35,000
4" SEWER SERVICE
$1,200
EA
218
$261,600
TRENCH SAFETY
$1.50
LF
8,000
$12,000
TESTING (INCLUDING GEOTECH)
$5.00
LF
81000
$40,000
MISCELLANEOUS
$767,600
PERCENT
10%
$76,760
BONDS
$767,600
PERCENT
2%
$15,352
INSPECTION FEE
$767,600
PERCENT
3%
$23,028
TOTALSANITARY SEWER
40
Phase 1 - 2
The Woods at LindseyPlace
Phase 1
Prepared by Bohler with notes for assumptions
Location:
Location:
Anna, Texas
Anna) Texas
Lot Count
Acreage
Date
218
11.25
1/4/2021
$1,963,099
PERCENT
45%
$883,395
TESTING
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECT TO EXISTING
$1,500
EA
2
$3,000
6" PVC (WITH FITTINGS)
$24
LF
440
$10560
8" PVC (WITH FITTINGS)
$28
LF
9,800
$274,400
8" GATE VALVE AND BOX
$1,200
EA
50
$60,000
FIRE HYDRANT ASSEMBLY
$3,500
EA
22
$77,000
1" WATER SERVICE (W/METER)
$600
EA
218
$130,800
1.5" IRRIGATION SERVICE (W/METER)
$800
EA
2
$1,600
TRENCH SAFETY
$1.00
LF
101240
$10,240
TESTING (INCLUDING GEOTECH)
$5.00
LF
10,240
$51,200
MISCELLANEOUS
$618,800
PERCENT
10%
$61,880
BONDS
$618,800
PERCENT
2%
$12,376
INSPECTION FEE
$618,800
PERCENT
3%
$18,564
$1,500
EA
20
$30,000
MISCELLANEOUS
Phase 1 - 3
STORM SEWER
UNIT $
UNIT
QUANTITY
TOTAL
DRAINAGE AS A PERCENT OF PAVING
$1,963,099
PERCENT
45%
$883,395
TESTING
$883,395
PERCENT
3%
$26,502
BONDS
$883,395
PERCENT
2%
$17,668
INSPECTION FEE
$883,395
1 PERCENT
1 3%
$26,502
ISTORM SEWER TOTALi.
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
6" REINFORCED CONC. PAVING (W/CURB)
$36
SY
33,756
$1,215,200
6" SUBGRADE PREPARATION
$4.50
SY
35,781
$161,014
HYDRATED LIME (36#/SY)
$180
TON
644
$115,930
4" THICK SIDEWALK (5' WIDE)
$5.00
SF
3500
$17,500
4" THICK TRAIL (8' WIDE)
$5.00
SF
81800
$44,000
BARRIER FREE RAMP
$2,500
EA
30
$75,000
TRAFFIC CONTROL
$5,000
LS
1
$5,000
SIGNS (STREET BLADES / STOP)
$1,500
EA
20
$30,000
MISCELLANEOUS
$1,663,644
PERCENT
10%
$166,364
TESTING
$1,663,644
PERCENT
3%
$49,909
BONDS
$1,663,644
PERCENT
2%
$33,273
INSPECTION FEE
$116631644
PERCENT
3%
$49,909
TOTALPAVING
0•
Phase 1 - 3
The Woods at Lindsey Place
Phase 1
Prepared by Bohler with notes for assumptions
BE JN:
Location:
Lot Count
218
TD202021
Anna, Texas
Acreage
11.25
Date
1
SUMMARY
SECTION COST
SITE PREP/GRADING
$219,500
SANITARY SEWER
$882,740
DOMESTIC WATER
$711,620
STORM SEWER
$954,067
PAVING
$1,963,099
DESIGN AND ENGINEERING
CONTINGENCIES
10 % $473,102.60
15% $709,653.90
Phase 1 - 4
The Woods at Lindsey Place
Phase 1 CIP - Rosamond Paving & Drainage,
Water, Offsite Sewer
Rosamond Offsite
BEJN:
Location:
TD202021
Anna, Texas
Lot Count
Acreage
Date
0
1 19.14
1 1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
19.14
$38,280
UNCLASSIFIED EXCAVATION
$3.50
CY
491143
$172,000
MISC. DEMOLITION
$70,000
LS
1
$70,000
SEED AND WATER
$0.20
SF
298,500
$59,700
SOD AND WATER
$0.50
SF
361,800
$180,900
SILT FENCE
$1.25
LF
31,960
$39,950
INLET PROTECTION
$30,000
LS
1
$30,000
CONSTRUCTION ENTRANCE
$2,500
EA
3
$7,500
TESTING
$476,195
PRECENT
3%
$14,286
TOTALSITE PREP/GRADING
SANITARY SEWER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTION TO EXISTING
$1,500
EA
1
$1,500
12" SDR -35 (< 12' DEEP)
$45
LF
680
$30,600
15" SDR -35 (< 12' DEEP)
$60
LF
11860
$111,600
5' DIA. MANHOLE $5,000 EA 8 $40,000
TRENCH SAFETY $1.50 LF 21540 $3,810
TESTING (INCLUDING GEOTECH) $5.00 LF 21540 $12,700
MISCELLANEOUS $200,210 PERCENT 10% $20,021
BONDS $200,210 PERCENT 2% $4,004
INSPECTION FEE $200,210 PERCENT 3% $6,006
Phase 1 CIP - 5
The Woods at LindseyPlace
Phase 1 CIP - Rosamond Paving & Drainage, Rosamond Offsite
Water, Offsite Sewer
Location: Anna, Texas
Location: Anna, Texas
Lot Count
Acreage
Date
0
19A4
1/4/2021
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECT TO EXISTING
$1,500
EA
2
$3,000
6" PVC (WITH FITTINGS)
$24
LF
260
$6,240
8" PVC (WITH FITTINGS)
$28
LF
360
$10,080
16" PVC (WITH FITTINGS)
$60
LF
6,790
$407,400
8" GATE VALVE AND BOX
$1,200
EA
4
$4,800
12" GATE VALVE AND BOX
$2,000
EA
3
$6,000
16" BUTTERFLY VALVE
$6,000
EA
22
$132,000
FIRE HYDRANT ASSEMBLY
$3,500
EA
13
$45,500
TRENCH SAFETY
$1.00
LF
7,410
$7,410
TESTING (INCLUDING GEOTECH)
$5.00
LF
71410
$37,050
MISCELLANEOUS
$659,480
PERCENT
10%
$65,948
BONDS
$659,480
PERCENT
2%
$13,190
INSPECTION FEE
$659,480
PERCENT
3%
$19,784
Phase 1 CIP - 6
The Woods at LindseyPlace
Phase 1 CIP - Rosamond Paving & Drainage,
Water, Offsite Sewer
Rosamond Offsite
Location:
Location:
Lot Count
0
Anna, Texas
Anna, Texas
Acreage Date
19.14 1/4/2021
STORM SEWER
UNIT $
UNIT
QUANTITY TOTAL
DRAINAGE AS A PERCENT OF PAVING
$1,450,080
PERCENT
45% $652,536
CULVERT CROSSING
$200,000
EA
2 $400,000
TESTING
$1,052,536
PERCENT
3% $31,576
BONDS
$1,052,536
PERCENT
2% $21,051
INSPECTION FEE
$1,052,536
PERCENT
3% $31,576
STORM SEWER TOTAL
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
8" REINFORCED CONC. PAVING (W/CURB)
$50
SY
18,056
$902,778
8" SUBGRADE PREPARATION
$5.00
SY
19,139
$95,694
HYDRATED LIME (36#/SY)
$180
TON
345
$62,010
4" THICK TRAIL (8' WIDE)
$5.00
SF
19,080
$95,400
BARRIER FREE RAMP
$2,500
EA
8
$20,000
TRAFFIC CONTROL
$20,000
LS
1
$20,000
SIGNS (STREET BLADES / STOP)
$1,500
EA
2
$3,000
PAVEMENT MARKINGS
$30,000
LS
1
$30,000
MISCELLANEOUS
$1,228,882
PERCENT
10%
$122,888
TESTING
$1,228,882
PERCENT
3%
$36,866
BONDS
$1,228,882
PERCENT
2%
$24,578
INSPECTION FEE
$1,228,882
PERCENT
3%
$36,866
FAVING TOTAL
$1g4501080
SUMMARY
SECTION
COST
SITE PREP/GRADING
$612,616
SANITARY SEWER
$230,242
DOMESTIC WATER
$758,402
STORM SEWER
$1,136,739
PAVING
$1,450,080
DESIGN AND ENGINEERING
CONTINGENCIES
10% $418,807.85
15% $628,211.78
Phase 1 CIP - 7
The Woods at LindseyPlace
Phase 2A
Prepared by Bohler with notes for assumptions
Location:
Location:
Anna, Texas
Anna, Texas
Lot Count Acreage
Date
75 4.82
1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
4.82
$9,640
UNCLASSIFIED EXCAVATION
$3.50
CY
14,000
$49,000
MISC. DEMOLITION
$10,000
LS
2
$20,000
GEOTECH TESTING
$0.25
CY
14,000
$3,500
SILT FENCE
$1.25
LF
8,400
$10500
INLET PROTECTION
$15,000
LS
1
$15,000
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
PREP/GRADINGSITE •
40
SANITARY SEWER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTION TO EXISTING
$1,500
EA
2
$3,000
8" SDR -35 (< 12' DEEP)
$37
LF
3,400
$125,800
4' DIA. MANHOLE
$4,000
EA
13
$52,000
4" SEWER SERVICE
$1,200
EA
75
$90,000
TRENCH SAFETY
$1.50
LF
31400
$5,100
TESTING (INCLUDING GEOTECH)
$5.00
LF
31400
$17,000
MISCELLANEOUS
$292,900
PERCENT
10%
$29,290
BONDS
$292,900 1
PERCENT
1 2%
$5,858
INSPECTION FEE
$292,900 1
PERCENT
1 3%
$8,787
Phase 2A - 8
The Woods at Lindsey Place
Phase 2A
Prepared by Bohler with notes for assumptions
BE IT TD202021
Location: Anna, Texas
Count I Acreage I Date
75 4.82 1/4/2021
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTTO EXISTING
$1,500
EA
2
$3,000
6" PVC (WITH FITTINGS)
$24
LF
160
$3,840
8" PVC (WITH FITTINGS)
$28
LF
41200
$117,600
8" GATE VALVE AND BOX
$1,200
EA
14
$16,800
FIRE HYDRANT ASSEMBLY
$3,500
EA
8
$28,000
1" WATER SERVICE (W/METER)
$600
EA
75
$45,000
1.5" IRRIGATION SERVICE (W/METER)
$800
EA
1
$800
TRENCH SAFETY
$1.00
LF
41360
$4,360
TESTING (INCLUDING GEOTECH)
$5.00
LF
4,360
$21,800
MISCELLANEOUS
$241,200
PERCENT
10%
$24,120
BONDS
$241,200
PERCENT
2%
$4,824
INSPECTION FEE
$241,200
PERCENT
3%
$7,236
DOMESTIC WATER TOTAL:0
STORM SEWER
UNIT $
UNIT
QUANTITY
TOTAL
DRAINAGE AS A PERCENT OF PAVING
$851,949
PERCENT
45%
$383,377
TESTING
$383,377
PERCENT
3%
$11,501
BONDS
$383,377
PERCENT
2%
$7,668
INSPECTION FEE
$383,377
PERCENT
3%
$111501
STORM•
0 -
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
6" REINFORCED CONC. PAVING (W/CURB)
$36
SY
14,467
$520,800
6" SUBGRADE PREPARATION
$4.50
SY
15,335
$69,006
HYDRATED LIME (36#/SY)
$180
TON
276
$49,684
4" THICK SIDEWALK (5' WIDE)
$5.00
SF
91100
$45,500
BARRIER FREE RAMP
$2,500
EA
8
$20,000
TRAFFIC CONTROL
$5,000
LS
1
$5,000
SIGNS (STREET BLADES / STOP)
$1,500
EA
8
$12,000
MISCELLANEOUS
$721,990
PERCENT
10%
$72,199
TESTING
$721,990
PERCENT
3%
$21,660
BONDS
$721,990
PERCENT
2%
$14,440
INSPECTION FEE
$721,990
PERCENT
3%
$21,660
Phase 2A - 9
The Woods at Lindsey Place
Phase 2A
by Bohler with notes for assumptions
BE JN:
Location:
Lot Count
75
TD202021
Anna, Texas
Acreage Date
4.82 1 1/4/20;
1
SUMMARY
SECTION
COST
SITE PREP/GRADING
$110,140
SANITARY SEWER
$336,835
DOMESTIC WATER
$277,380
STORM SEWER
$414,047
PAVING
$851,949
SUBTOTAL•0
DESIGN AND ENGINEERING
CONTINGENCIES
10% $199,035.10
15% $298,552.65
Phase 2A - 10
The Woods at Lindsey Place
Phase 2B
Prepared by Bohler with notes for assumptions
BEJN:
Location:
Lot Count
123
TD202021
Anna, Texas
Acreage
6.43
Date
1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
6.43
$12,860
UNCLASSIFIED EXCAVATION
$3.50
CY
18,000
$63,000
MISC. DEMOLITION
$10,000
LS
2
$20,000
GEOTECH TESTING
$0.25
CY
18,000
$4,500
SILT FENCE
$1.25
LF
111200
$14,000
INLET PROTECTION
$20,000
LS
1
$20,000
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
TOTALSITE PREP/GRADING
.0
SANITARY SEWER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTION TO EXISTING
$1,500
EA
1
$1,500
8" SDR -35 (< 12' DEEP)
$37
LF
2,700
$99,900
10" SDR -35 (< 12' DEEP)
$42
LF
11600
$67,200
12" SDR -35 (< 12' DEEP)
$45
LF
600
$27,000
4' DIA. MANHOLE
$4,000
EA
13
$52,000
5' DIA. MANHOLE
$5,000
EA
4
$20,000
4" SEWER SERVICE
$1,200
EA
123
$147,600
TRENCH SAFETY
$1.50
LF
4,900
$7,350
TESTING (INCLUDING GEOTECH)
$5.00
LF
41900
$24,500
MISCELLANEOUS
$447,050
PERCENT
10%
$44,705
BONDS
$447,050
PERCENT
2%
$8,941
INSPECTION FEE
$447,050
PERCENT
3%
$13,412
Phase 2B - 11
The Woods at LindseyPlace
Phase 213
Prepared by Bohler with notes for assumptions
Location:
Location:
Anna, Texas
Anna, Texas
Lot Count
Acreage
Date
123
6.43
1/4/2021
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTTO EXISTING
$1,500
EA
2
$3,000
6" PVC (WITH FITTINGS)
$24
LF
280
$6,720
8" PVC (WITH FITTINGS)
$28
LF
51600
$156,800
8" GATE VALVE AND BOX
$1,200
EA
35
$42,000
FIRE HYDRANT ASSEMBLY
$3,500
EA
14
$49,000
1" WATER SERVICE (W/METER)
$600
EA
123
$73,800
1.5" IRRIGATION SERVICE (W/METER)
$800
EA
1
$800
TRENCH SAFETY
$1.00
LF
5,880
$5,880
TESTING (INCLUDING GEOTECH)
$5.00
LF
5,880
$29,400
MISCELLANEOUS
$367,400
PERCENT
10%
$36,740
BONDS
$367,400
PERCENT
2%
$7,348
INSPECTION FEE
$367,400
PERCENT
3%
$11,022
,DOMESTIC•
STORM SEWER
UNIT $
UNIT
QUANTITY
TOTAL
DRAINAGE AS A PERCENT OF PAVING
$1,153,042
PERCENT
45%
$518,869
TESTING
$518,869
PERCENT
3%
$15,566
BONDS
$518,869
PERCENT
2%
$10,377
INSPECTION FEE
$518,869 1
PERCENT 1
3%
$15,566
STORM•
.0 ,378
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
6" REINFORCED CONC. PAVING (W/CURB)
$36
SY
191289
$694,400
6" SUBGRADE PREPARATION
$4.50
SY
201446
$92,008
HYDRATED LIME (36#/SY)
$180
TON
368
$66,246
4" THICK SIDEWALK (5' WIDE)
$5.00
SF
800
$4,000
4" THICK TRAIL (8' WIDE)
$5.00
SF
51300
$26,500
BARRIER FREE RAMP
$2,500
EA
26
$65,000
TRAFFIC CONTROL
$5,000
LS
1
$5,000
SIGNS (STREET BLADES / STOP)
$1,500
EA
16
$24,000
MISCELLANEOUS
$977,154
PERCENT
10%
$97,715
TESTING
$977,154
PERCENT
3%
$29,315
BONDS
$977,154
PERCENT
2%
$19,543
INSPECTION FEE
$977,154
PERCENT
3%
$29,315
Phase 2B - 12
IThe Woods at Lindsey Place
Phase 213
Prepared by Bohler with notes for assumptions
BE JN:
Location:
Lot Count
TD202021
Anna, Texas
Acreage Date
6.43 1 /4/2021
SUMMARY
SECTION
COST
SITE PREP/GRADING
$136,860
SANITARY SEWER
$514,108
DOMESTIC WATER
$422,510
STORM SEWER
$560,378
PAVING
$1,153,042
SUBTOTAL
$2o786p898
DESIGN AND ENGINEERING
CONTINGENCIES
10% $278,689.80
15% $418,034.70
Phase 2B - 13
The Woods at LindseyPlace
Phase 3
Prepared by Bohler with notes for assumptions
Location:
Location:
Anna, Texas
Anna, Texas
Lot Count Acreage
Date
187 7.35
1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
7.35
$14,700
UNCLASSIFIED EXCAVATION
$3.50
CY
21,000
$73,500
MISC. DEMOLITION
$10,000
LS
5
$50,000
GEOTECH TESTING
$0.25
CY
21,000
$5,250
SILT FENCE
$1.25
LF
12,800
$16,000
INLET PROTECTION
$30,000
LS
1
$30,000
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
REP/GRADING
SANITARY SEWER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTION TO EXISTING
$1,500
EA
4
$6,000
8" SDR -35 (< 12' DEEP)
$37
LF
51700
$210,900
4' DIA. MANHOLE
$4,000
EA
23
$92,000
4" SEWER SERVICE
$1,200
EA
187
$224,400
TRENCH SAFETY
$1.50
LF
5,700
$8,550
TESTING (INCLUDING GEOTECH)
$5.00
LF
5,700
$28,500
MISCELLANEOUS
$570,350
PERCENT
10%
$57,035
BONDS
$570,350
1 PERCENT
1 2%
$11,407
INSPECTION FEE
$570,350
PERCENT
3%
$17,111
Phase 3 - 14
The Woods at LindseyPlace
Phase 3
Prepared by Bohler with notes for assumptions
Location:
Location:
Lot Count
187
Anna, Texas
Anna, Texas
Acreage
7.35
Date
1/4/2021
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECT TO EXISTING
$1,500
EA
5
$7,500
6" PVC (WITH FITTINGS)
$24
LF
280
$6,720
8" PVC (WITH FITTINGS)
$28
LF
6,400
$179,200
8" GATE VALVE AND BOX
$1,200
EA
32
$38,400
FIRE HYDRANT ASSEMBLY
$3500
EA
14
$49,000
1" WATER SERVICE (W/METER)
$600
EA
187
$112,200
1.5" IRRIGATION SERVICE (W/METER)
$800
EA
0
$0
TRENCH SAFETY
$1.00
LF
61680
$6,680
TESTING (INCLUDING GEOTECH)
$5.00
LF
61680
$33,400
MISCELLANEOUS
$433,100
PERCENT
10%
$43,310
BONDS
$433,100
PERCENT
2%
$8,662
INSPECTION FEE
$433,100
PERCENT
3%
$12,993
IDOMESTIC WATER TOTAL0.
STORM SEWER
UNIT $
UNIT
QUANTITY
TOTAL
DRAINAGE AS A PERCENT OF PAVING
$1,264,914
PERCENT
45%
$569,211
TESTING
$569,211
PERCENT
3%
$17,076
BONDS
$569,211
PERCENT
2%
$11,384
INSPECTION FEE
$569,211
1 PERCENT
1 3%
$17,076
ISTORM SEWER TOTAL
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
6" REINFORCED CONC. PAVING (W/CURB)
$36
SY
22,044
$793,600
6" SUBGRADE PREPARATION
$4.50
SY
231367
$105,152
HYDRATED LIME (36#/SY)
$180
TON
421
$75,709
4" THICK SIDEWALK (5' WIDE)
$5.00
SF
11900
$9,500
4" THICK SIDEWALK (EXTRA 12" FOR 6' WALK)
$5.00
SF
21300
$11,500
4" THICK TRAIL (8' WIDE)
$5.00
SF
11600
$8,000
BARRIER FREE RAMP
$2,500
EA
20
$50,000
TRAFFIC CONTROL
$5,000
LS
1
$5,000
SIGNS (STREET BLADES/ STOP)
$1,500
EA
9
$13,500
MISCELLANEOUS
$11071,961
PERCENT
10%
$107,196
TESTING
$1,071,961
PERCENT
3%
$32,159
BONDS
$1,071,961
PERCENT
2%
$21,439
INSPECTION FEE
$1,071,961
PERCENT
3%
$32,159
TOTALIPAVING
Phase 3 - 15
The Woods at Lindsey Place
Phase 3
Prepared by Bohler with notes for assumptions
BE JN:
Location:
Lot Count
187
TD202021
Anna, Texas
Acreage Date
7.35 1 1/4/20;
1
SUMMARY
SECTION
COST
SITE PREP/GRADING
$191,950
SANITARY SEWER
$655,903
DOMESTIC WATER
$498,065
STORM SEWER
$614,747
PAVING
$1,264,914
SUBTOTAL
DESIGN AND ENGINEERING
CONTINGENCIES
10% $322,557.90
15% $483,836.85
Phase 3 - 16
The Woods at LindseyPlace
Phase 3 CIP - Ferguson Water
Prepared by Bohler with notes for assumptions
Location:
Location:
Lot count
0
Anna, Texas
Anna, Texas
Acreage
1 1.04
Date
1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$4,000
ACRE
1.04
$4,160
MISC. DEMOLITION
$10,000
LS
1
$10,000
SEED AND WATER
$0.20
SF
481150
$9,630
SILT FENCE
$1.25
LF
13)2101
$4,013
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
SITE PREP/GRADING
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECT TO EXISTING
$1,000
EA
1
$1,000
6" PVC (WITH FITTINGS)
$24
LF
60
$1,440
8" PVC (WITH FITTINGS)
$28
LF
30
$840
12" PVC (WITH FITTINGS)
$42
LF
1515
$63,630
8" GATE VALVE AND BOX
$1,200
EA
1
$1,200
12" GATE VALVE AND BOX
$2,000
EA
4
$8,000
FIRE HYDRANT ASSEMBLY
$3,500
EA
3
$10,500
TRENCH SAFETY
$1.00
LF
1,605
$1,605
TESTING (INCLUDING GEOTECH)
$5.00
LF
1,605
$8,025
MISCELLANEOUS
$96,240
PERCENT
10%
$9,624
BONDS
$96,240
PERCENT
2%
$1,925
INSPECTION FEE
$96,240
PERCENT
3%
$2,887
DOMESTIC WATER TOTAL.
SUMMARY
SECTION
COST
SITE PREP/GRADING
$30,303
DOMESTIC WATER
$110,676
DESIGN AND ENGINEERING
CONTINGENCIES
10% $14,097.90
15% $21,146.85
Phase 3 CIP - 17
The Woods at LindseyPlace
Phase 4
Prepared by Bohler with notes for assumptions
Location:
Location:
Anna, Texas
Anna, Texas
Lot Count Acreage
Date
20S 8.09
1 1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
8.09
$16,180
UNCLASSIFIED EXCAVATION
$3.50
CY
23,000
$80,500
MISC. DEMOLITION
$10,000
LS
5
$50,000
GEOTECH TESTING
$0.25
CY
23,000
$5,750
SILT FENCE
$1.25
LF
17,600
$22,000
INLET PROTECTION
$30,000
LS
1
$30,000
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
TOTALISITE PREP/GRADING
0. ,9301
SANITARY SEWER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTION TO EXISTING
$1,500
EA
2
$3,000
8" SDR -35 (< 12' DEEP)
$37
LF
5,650
$209,050
4' DIA. MANHOLE
$4,000
EA
27
$108,000
4" SEWER SERVICE
$1,200
EA
205
$246,000
TRENCH SAFETY
$1.50
LF
51650
$8,475
TESTING (INCLUDING GEOTECH)
$5.00
LF
51650
$28,250
MISCELLANEOUS
$602,775
PERCENT
10%
$60,278
BONDS
$602,775
PERCENT
2%
$12,056
INSPECTION FEE
$602,775
PERCENT
3%
$18,083
TOTALISANITARY SEWER
Phase 4 - 18
The Woods at LindseyPlace
Phase 4
Prepared by Bohler with notes for assumptions
Location:
Location:
Anna, Texas
Anna, Texas
Lot Count
Acreage
Date
205
8.09
1/4/2021
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECT TO EXISTING
$1,500
EA
4
$6,000
6" PVC (WITH FITTINGS)
$24
LF
280
$6,720
8" PVC (WITH FITTINGS)
$28
LF
61900
$193,200
8" GATE VALVE AND BOX
$1,200
EA
34
$40,800
FIRE HYDRANT ASSEMBLY
$3,500
EA
14
$49,000
1" WATER SERVICE (W/METER)
$600
EA
205
$123,000
1.5" IRRIGATION SERVICE (W/METER)
$800
EA
2
$1,600
TRENCH SAFETY
$1.00
LF
71180
$7,180
TESTING (INCLUDING GEOTECH)
$5.00
LF
71180
$35,900
MISCELLANEOUS
$463,400
PERCENT
10%
$46,340
BONDS
$463,400
PERCENT
2%
$9,268
INSPECTION FEE
$463,400
PERCENT
3%
$13,902
IDOMESTIC WATER TOTAL
STORM SEWER
UNIT $
UNIT
QUANTITY
TOTAL
DRAINAGE AS A PERCENT OF PAVING
$1,381,177
PERCENT
45%
$621,530
TESTING
$621,530
PERCENT
3%
$18,646
BONDS
$621,530
PERCENT
2%
$12,431
INSPECTION FEE
$621,530
PERCENT
3%
$18,646
ISTORM SEWER TOTAL
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
6" REINFORCED CONC. PAVING (W/CURB)
$36
SY
24,211
$871,600
6" SUBGRADE PREPARATION
$4.50
SY
25,664
$115,487
HYDRATED LIME (36#/SY)
$180
TON
462
$83,151
4" THICK SIDEWALK (5' WIDE)
$5.00
SF
31000
$15,000
4" THICK SIDEWALK (EXTRA 12" FOR 6' WALK)
$5.00
SF
250
$1,250
BARRIER FREE RAMP
$2,500
EA
16
$40,000
TRAFFIC CONTROL
$5,000
LS
1
$5,000
SIGNS (STREET BLADES/ STOP)
$1,500
EA
26
$39,000
MISCELLANEOUS
$1,170,488
PERCENT
10%
$117,049
TESTING
$11170,488
PERCENT
3%
$35,115
BONDS
$1,170,488
PERCENT
2%
$23,410
INSPECTION FEE
$11170,488
PERCENT
3%
$35,115
TOTALIPAVING
Phase 4 - 19
The Woods at Lindsey Place
Phase 4
Prepared by Bohler with notes for assumptions
BE JN:
Location:
Lot Count
205
TD202021
Anna, Texas
Acreage
8.09
Date
2021
SUMMARY
SECTION
COST
SITE PREP/GRADING
$206,930
SANITARY SEWER
$693,191
DOMESTIC WATER
$532,910
STORM SEWER
$671,253
PAVING
$1,381,177
ISUBTOTAL
$3,485o461
DESIGN AND ENGINEERING
CONTINGENCIES
10% $348,546.10
15% $522,819.15
Phase 4 - 20
The Woods at Lindsey Place
Phase 4 CIP - Throckmorton Paving & Drainage,
Water
Throckmorton
BEJN:
Location:
Lot Count
0
TD202021
Anna, Texas
Acreage
13.75
Date
1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
13.75
$27,500
UNCLASSIFIED EXCAVATION
$3.50
CY
391000
$136,500
MISC. DEMOLITION
$20,000
LS
1
$20,000
SOD AND WATER
$0.50
SF
299,400
$149,700
SILT FENCE
$1.25
LF
11597
$1,996
INLET PROTECTION
$30,000
LS
1
$30,000
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
TESTING
$368,196PRECENT
3%
$11,046
TOTALISITE PREP/GRADING
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECT TO EXISTING
$1,000
EA
1
$1,000
6" PVC (WITH FITTINGS)
$24
LF
240
$5,760
8" PVC (WITH FITTINGS)
$28
LF
90
$2,520
12" PVC (WITH FITTINGS)
$42
LF
41990
$209,580
8" GATE VALVE AND BOX
$1,200
EA
3
$3,600
12" GATE VALVE AND BOX
$2,000
EA
13
$26,000
FIRE HYDRANT ASSEMBLY
$3,500
EA
12
$42,000
TRENCH SAFETY
$1.00
LF
5,320
$5,320
TESTING (INCLUDING GEOTECH)
$5.00
LF
51320
$26,600
MISCELLANEOUS
$322,380
PERCENT
10%
$32,238
BONDS
$322,380
PERCENT
2%
$6,448
INSPECTION FEE
$322,380
1 PERCENT
3%
$9,671
[DOMESTIC•
Phase 4 CIP - 21
The Woods at LindseyPlace
Phase 4 CIP - Throckmorton Paving & Drainage, Throckmorton
Water
Anna, Texas
Location: Anna, Texas
Location:
Lot Count
Acreage I Date
0
13.75 1 1/4/2021
STORM SEWER UNIT $ UNIT QUANTITY TOTAL
DRAINAGE AS A PERCENT OF PAVING $1,136,463 PERCENT 45% $511,408
TESTING $511,408 PERCENT 3% $15,342
BONDS $511,408 PERCENT 2% $10,228
INSPECTION FEE $511,408 PERCENT 3% $15,342
STORM•
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
8" REINFORCED CONC. PAVING (W/CURB)
$50
SY
13,861
$693,056
8" SUBGRADE PREPARATION
$5.00
SY
14,693
$73,464
HYDRATED LIME (36#/SY)
$180
TON
264
$47,605
4" THICK TRAIL (5' WIDE)
$5.00
SF
14,850
$74,250
BARRIER FREE RAMP
$2,500
EA
8
$20,000
TRAFFIC CONTROL
$20,000
LS
1
$20,000
SIGNS (STREET BLADES / STOP)
$1,500
EA
4
$6,000
PAVEMENT MARKINGS
$30,000
LS
1
$30,000
MISCELLANEOUS
$964,375
PERCENT
10%
$96,438
TESTING
$964,375
PERCENT
3%
$28,931
BONDS
$934,375
PERCENT
2%
$18,688
INSPECTION FEE
$934,375
PERCENT
39/c
$28,031
TOTALIPAVING
SUMMARY
SECTION COST
SITE PREP/GRADING
$379,242
DOMESTIC WATER
$370,737
STORM SEWER
$552,320
PAVING
$1,136,463
DESIGN AND ENGINEERING
CONTINGENCIES
10% $243,876.20
15% $365,814.30
Phase 4 CIP - 22
The Woods at Lindsey Place
Phase 5
Prepared by Bohler with notes for assumptions
BEJN:
Location:
TD202021
Anna, Texas
Lot Count Acreage
Date
143 4.82
1/4/2021
SITE PREP/GRADING
UNIT $
UNIT
QUANTITY
TOTAL
CLEAR AND GRUB
$2,000
ACRE
4.82
$9,640
UNCLASSIFIED EXCAVATION
$3.50
CY
14,000
$49,000
MISC. DEMOLITION
$10,000
LS
4
$40,000
GEOTECH TESTING
$0.25
CY
14,000
$3,500
SILT FENCE
$1.25
LF
81400
$10,500
INLET PROTECTION
$20,000
LS
1
$20,000
CONSTRUCTION ENTRANCE
$2,500
EA
1
$2,500
ISITE PREP/GRADING
SANITARY SEWER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTION TO EXISTING
$1,500
EA
3
$4,500
8" SDR -35 (< 12' DEEP)
$37
LF
3,800
$140,600
4' DIA. MANHOLE
$4,000
EA
14
$56,000
4" SEWER SERVICE
$1,200
EA
143
$171,600
TRENCH SAFETY
$1.50
LF
3,800
$5,700
TESTING (INCLUDING GEOTECH)
$5.00
LF
3,800
$19,000
MISCELLANEOUS
$397,400
PERCENT
10%
$39,740
BONDS
$397,400
PERCENT
2%
$7,948
INSPECTION FEE
$397,400
PERCENT
3%
$11,922
Phase 5 - 23
The Woods at Lindsey Place
Phase 5
Prepared by Bohler with notes for assumptions
BEJN:
Location:
TD202021
Anna, Texas
Lot Count
Acreage
Date
143
4.82
1/4/2021
DOMESTIC WATER
UNIT $
UNIT
QUANTITY
TOTAL
CONNECTTO EXISTING
$1,500
EA
4
$6,000
6" PVC (WITH FITTINGS)
$24
LF
180
$4,320
8" PVC (WITH FITTINGS)
$28
LF
41200
$117,600
8" GATE VALVE AND BOX
$1,200
EA
19
$22,800
FIRE HYDRANT ASSEMBLY
$3,500
EA
9
$31,500
1" WATER SERVICE (W/METER)
$600
EA
143
$85,800
1.5" IRRIGATION SERVICE (W/METER)
$800
EA
0
$0
TRENCH SAFETY
$1.00
LF
41380
$4,380
TESTING (INCLUDING GEOTECH)
$5.00
LF
41380
$21,900
MISCELLANEOUS
$294,300
PERCENT
10%
$29,430
BONDS
$294,300
PERCENT
2%
$5,886
INSPECTION FEE
$294,300
PERCENT
3%
$8,829
IDOMESTIC WATER TOTAL
STORM SEWER
UNIT $
UNIT
QUANTITY
TOTAL
DRAINAGE AS A PERCENT OF PAVING
$833,363
PERCENT
45%
$375,013
TESTING
$375,013
PERCENT
3%
$11,250
BONDS
$375,013
PERCENT
2%
$7,500
INSPECTION FEE
$375,013
PERCENT
3%
$11,250
STORM•
PAVING
UNIT $
UNIT
QUANTITY
TOTAL
6" REINFORCED CONC. PAVING (W/CURB)
$36
SY
14,467
$520,800
6" SUBGRADE PREPARATION
$4.50
SY
15,335
$69,006
HYDRATED LIME (36#/SY)
$180
TON
276
$49,684
4" THICK SIDEWALK (5' WIDE)
$5.00
SF
31800
$19,000
4" THICK SIDEWALK (EXTRA 12" FOR 6' WALK)
$5.00
SF
11450
$7,250
BARRIER FREE RAMP
$2,500
EA
10
$25,000
TRAFFIC CONTROL
$5,000
LS
1
$5,000
SIGNS (STREET BLADES / STOP)
$1,500
EA
7
$10,500
MISCELLANEOUS
$706,240
PERCENT
10%
$70,624
TESTING
$706,240
PERCENT
3%
$21,187
BONDS
$706,240
PERCENT
2%
$14,125
INSPECTION FEE
$706,240
PERCENT
3%
$21,187
Phase 5 - 24
The Woods at Lindsey Place
Phase 5
Prepared by Bohler with notes for assumptions
BE JN:
Location:
Lot Count
TD202021
Anna, Texas
Acreage
4.82
Date
SUMMARY
SECTION
COST
SITE PREP/GRADING
$135,140
SANITARY SEWER
$457,010
DOMESTIC WATER
$338,445
STORM SEWER
$405,013
PAVING
$833,363
SUBTOTAL
DESIGN AND ENGINEERING
CONTINGENCIES
10% $216,897.10
15% $325,345.65
Phase 5 - 25