HomeMy WebLinkAboutCDCpkt2017-08-03AGENDA
ANNA COMMUNITY DEVELOPMENT CORPORATION
Thursday, August 3, 2017 @ 5:00 P M
COMMUNITY Anna City Hall, Council Chambers
DEVELOPMENT
CORPORATION 111 N. Powell Parkway, Anna, Texas 75409
The Anna Community Development Corporation will conduct a meeting at 5:00 PM on
August 3, 2017, at the Anna City Hall Administration Building, 111 N. Powell Parkway, to
consider the following items:
Call to Order, Roll Call and Estabilishment of Quorum
2. Invocation and Pledge
3. Citizen Comments
4. Consider/Discuss/Action regarding adopting a resolution approving the proposed
FY 2017-2018 budget and authorizing publication of the proposed budget.
5. Consider/Discuss/Action approving minutes from the July 7, 2017 meeting.
6. Adjourn.
This is to certify that I, Jessica Perkins, Chief Administrative Officer, posted this agenda
at a place readily accessible to the public at the Anna City Hall and on the City Hall
bulletin board at or before 5:00 p.m. on July 31, 2017.
Jessica Perkins, Chief Administrative Officer
IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in
this agenda. The Corporation reserves the right to retire into closed session concerning any of the
items listed on this agenda, whenever it is considered necessary and legally justified under the Open
Meetings Act. Disabled persons who want to attend this meeting and who may need assistance should
contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate
arrangements can be made.
ADDITIONAL NOTICE REGARDING MEETING TIME: In the event that the Anna Community
Development Corporation meets at the same time and place scheduled for this meeting, then this
meeting will be delayed and will begin immediately after the conclusion of the meeting of the Anna
Community Development Corporation.
COMMUNITY
DEVELOPMENT
CORPORATION
AGENDA ITEM:
Item No. 4.
CDC Agenda
Staff Report
Meeting Date: 8/3/2017
Staff Contact. Jessica
Perkins
Consider/Discuss/Action regarding adopting a resolution approving the proposed FY
2017-2018 budget and authorizing publication of the proposed budget.
SUMMARY:
Staff will review the budget in detail during the meeting. However, the attached budget
has not deviated much from previous draft versions. The attached budget has been
reviewed by council.
STAFF RECOMMENDATION:
Staff recommends you approve.
ATTACHMENTS:
Description Upload Date Type
res. fy 17-18 budget 7/31/2017 Resolution
exhibit CDC budget 7/31/2017 Backup Material
17-18 Publication Notice 8/1/2017 Backup Material
ANNA COMMUNITY DEVELOPMENT CORPORATION
RESOLUTION NO.
A RESOLUTION OF THE ANNA COMMUNITY DEVELOPMENT CORPORATION
ADOPTING THE FY 2017-2018 FISCAL YEAR BUDGET
WHEREAS, to be effective October 1, 2017, the Anna Community Development
Corporation (the "CDC") and subject to approval of the City of Anna City Council, the
Board of directors of the CDC desires to approve and adopt the CDC budget for the
2017-18 fiscal year;
NOW THEREFORE, BE IT RESOLVED BY THE ANNA COMMUNITY
DEVELOPMENT CORPORATION, THAT:
Section 1. Recitals Incorporated
The recitals set forth above are incorporated herein for all purposes as if set forth in full.
Section 2. Adoption of Fiscal Year 2017-18 Budget
The CDC Board of Directors hereby approves adopting the Anna Community
Development Corporation 2017-2018 fiscal year budget as set forth in Exhibit A, attached
hereto and incorporated herein for all purposes as if set forth in full, subject to approval
by the City of Anna City Council.
PASSED AND APPROVED by the Anna Community Development Corporation this
day of , 2017.
APPROVED:
Nate Pike, CDC President
ATTEST:
Lauretta Blacketer, CDC Secretary
CDC OF ANNA, TEXAS RESOLUTION NO PAGE 1 OF 1
CITY OF ANNA
FUND DEPARTMENT DIVISION
89 COMMUNITY DEVELOPMENT
CDC 89 825E 825
CORPORATION
DETAILS
2016
2017
2017
2018
LINE ITEMS
/ CHANGE
ACTUAL
BUDGET
ESTIMATED
PROPOSED
6101 SALARIES
$0
$0
$0
$55,608
0.00%
6114 PAYROLL TAXES -CITY PART FICA
$0
$0
$0
$4,262
0.00%
6121 HEALTH INSURANCE
$0
$0
$0
$8,712
0.00%
6125 TMRS RETIREMENT
$0
$0
$0
$8,133
0.00%
6126 UNEMPLOYMENT
$0
$0
$0
$200
0.00%
6127 WORKERS COMPENSATION
$0
$0
$0
$140
0.00%
6129 MISCELLANEOUS PAYROLL
$0
$0
$0
$100
0.00%
PAYROLL $0 $0 $0 $77,155 0.00%
6208 OFFICE SUPPLIES
$12
$250
$250
$500
100.00%
basic needs
$250
$500
6209 OTHER SUPPLIES - MISC.
$18
$250
$150
$1,800
620.00%
meals, meetings supplies, or other
$150
$1,800
administrative items
6210 CLOTHING SUPPLIES
$0
$0
$0
$500
0.00%
new logo, new council members, new board
$0
$500
members etc.
6212 POSTAGE
$9
$50
$75
$100
100.00%
mailing bills, etc..
$75
$100
SUPPLIES
$39
$550
$475
$2,900
427.27%
6303 MAINT. AND REPAIR - BUILDINGS $0 $0 $0 $0 0.00%
repairs for building at 312 North Powell $0 $0
parkway
MAINTENANCE $0 $0 $0 $0 0.00%
6700 ECONOMIC DEVELOPMENT GRANT EXPENSE $0 $0 $0 $111,000 0.00%
Sales Tax Reimbursement Agreement with $0 $111,000
Chief Partners for Phase I of retail
development
6703 CONTRACT SERVICES $10,585 $17,500 $19,000 $89,400 410.86%
CITY OF ANNA
FUND DEPARTMENT DIVISION
89 COMMUNITY DEVELOPMENT
CDC 89 825E 825
CORPORATION
DETAILS
2016
2017
2017
2018
LINE ITEMS
/ CHANGE
ACTUAL
BUDGET
ESTIMATED
PROPOSED
CDC agreement with City Finance and
$2,000
$4,000
Accounting Services
CDC Cost Share of IT and McLain Budgeting
$500
$800
Software
Contract Services for First Southwest to file
$1,500
$1,500
the Continuing Disclosure for the CDC Bonds
Contract Services/Marketing/Retail
$13,000
$13,000
Assistance (budget amendment)
Office Space
$2,000
$4,000
Professional Services Agreement with
$0
$46,000
EDC/CDC for Chief Admin. Officer
Remove budget for office space. New
$0
($4,000)
Manager will be located at the EDC/CDC
building
Remove the professional services budget to
$0
($46,000)
reimburse the City for 1/2 of the Chief
Admin. Officer's salary
Retail Assistance Professional Services - D.
$0
$66,500
Funderburgh(2018)
budget amendment moved this to other
professional services (2017)
Xceligent - available properties program
$0
$3,600
6711 TRAVEL EXPENSE
$0
$250
$0
$5,800
2,220.00%
$0
$0
ICSC Dallas - 2 people
$0
$1,200
ICSC Las Vegas - 2 people
$0
$2,200
TEDC - annual training, conference
$0
$1,000
Travel expenses for CAD or Board Members -
$0
$1,400
Misc. extra person, car rental, other trainings
6721 EDUCATION AND TRAINING
$0
$250
$0
$3,100
1,140.00%
Conference Registration - ICSC, TEDC
$0
$2,600
250 TEDC pp
640 ICSC pp
400 ICSC dallas pp
Training -TEDC, other
$0
$500
training for a CDC related project or
$0
$0
organization such as TACDC (Texas
Association of Community Development
Corporations) or TEDC
6722 INSURANCE - PROPERTY AND LIABILITY
$0
$0
$0
$3,500
0.00%
Insurance 312 North Powell Parkway
$0
$0
Insurance for the Business park Property
$0
$3,500
6731PUBLIC NOTICES -ADVERTISING
$0
$200
$200
$300
50.00%
publish notices,
$200
$300
6735 PROMOTION EXPENSE $35,619 $34,800 $34,800 $57,000 63.79%
CITY OF ANNA
FUND DEPARTMENT DIVISION
89 COMMUNITY DEVELOPMENT
CDC 89 825E 825
CORPORATION
DETAILS
2016
2017
2017
2018
LINE ITEMS
/ CHANGE
ACTUAL
BUDGET
ESTIMATED
PROPOSED
Business Directory Map
$0
$0
GACC Banquet'
$0
$5,000
GACC Christmas
$3,000
$3,000
GACC Glowfest
$8,000
$16,000
GACC July 4th
$8,000
$15,000
Golf Tournament
$0
$3,000
North Star branding
$0
$0
Promotional Materials - Print Ads, other
$15,800
$15,000
sponsorship opportunities, magazines,
displays, billboards, etc.
6753 LEGAL EXPENSE
$7,820
$11,000
$10,000
$15,000
36.36%
Legal services
$10,000
$15,000
6755 AUDIT EXPENSE
$2,149
$2,500
$3,000
$3,000
20.00%
CPA services - audit, 990, 1099s
$3,000
$3,000
6756 ENGINEERING
$0
$0
$4,000
$15,000
0.00%
Engineering
$4,000
$15,000
6761 DUES, PUBLICATIONS, PERMITS AND LICENSES
$65
$250
$3,500
$1,350
440.00%
Professional Dues - ICSC - 50 pp (5) 250
$3,500
$1,350
TEDC - $550 (2) 1100
Permits - Business Park Plat and Zoning
Application/Permit fees (2017 amendment)
6782 CITY UTILITIES WATER/SEWER/TRASH
$0
$0
$0
$0
0.00%
City utilities - 312 North Powell Parkway
$0
$0
irrigation
6783 TELECOM
$0
$0
$0
$0
0.00%
6789 DEBT -SERVICE PRINCIPAL
$82,000
$133,000
$83,000
$204,000
53.38%
$0
$0
Bond Debit Series B - Slayter Creek Park
$15,000
$20,000
Phase II
Bond Debt Series A - Refinance of TLF Loan
$68,000
$69,000
Debt service on business park
$0
$115,000
6790 INTEREST EXPENSE
$56,327
$165,468
$98,698
$121,867
-26.35%
Bond Debit Series A Refinance of TLF loan
$2,081
$697
Debt service on business park
$44,229
$69,360
Series 2012 B 1.6 Million Note for Slayter
$52,388
$51,810
Creek Park
6799 OTHER SERVICES - MISC.
$80,600
$90,000
$90,000
$92,000
2.22%
$0
$0
Adjustment to increase for park maintenance
$30,000
$30,000
support
Cost Allocation pay a portion of the
$60,000
$62,000
personnel cost for the Park Superintendent
Salary
SERVICES $275,165 $455,218 $346,198 $722,317 58.67%
CITY OF ANNA
FUND DEPARTMENT DIVISION
89 COMMUNITY DEVELOPMENT
CDC 89 825E 825
CORPORATION
DETAILS
2016
2017
2017
2018
LINE ITEMS
/ CHANGE
ACTUAL
BUDGET
ESTIMATED
PROPOSED
6912 BOND COST
$0
$0
$0
$0
0.00%
6921 BUILDINGS AND IMPROVEMENTS
$0
$0
$0
$0
0.00%
$0
$0
Misc Park Equipment or projects
$0
$0
6941 OTHER CAPITAL EXPENDITURES
$53,031
$80,232
$0
$0
-100.00%
Additional based upon sales tax estimate and
$0
$0
discussion with JP
Land purchase
$0
$0
park projects, land, or other park related site
$0
$0
improvements
CAPITAL EXPENDITURES
$53,031
$80,232
$0
$0
-100.00%
8900 OTHER FINANCING USE - DEBT REFUNDINGS
$0
$0
$0
$0
0.00%
9812 TRANSFERS OUT - GENERAL FUND
$0
$0
$0
$0
0.00%
OTHER USES OF FUNDS
$0
$0
$0
$0
0.00%
TOTAL 825
$328,234
$536,000
$346,673
$802,372
49.70%
CITY OF ANNA
FUND DEPARTMENT DIVISION
89 COMMUNITY DEVELOPMENT
CDC 89 825R 825
CORPORATION
DETAILS
2016
2017
2017
2018
LINE ITEMS
/ CHANGE
ACTUAL
BUDGET
ESTIMATED
PROPOSED
5225 SALES TAX REVENUE - GENERAL
$385,577
$375,000
$593,053
$822,615 119.36%
Based off Sales Tax Revenue budgeted for
$0
$0
City
Projected sales tax based on trend of 20%
$593,053
$822,615
above FY2016 for FY2017. FY2018 based on
an increase of 15% above estimated FY2017
5500 GRANT REVENUE
$0
$0
$0
$0 0.00%
5530 INTEREST REVENUE
$2,894
$2,500
$1,200
$1,800-28.00%
Est.
$0
$0
Interest
$1,200
$1,800
REVENUES
$388,471
$377,500
$594,253
$824,415
118.39%
5840 BOND PROCEEDS
Xfer from EDC for debt prat
$0
$0
$0
$0
$0
$0
0.00%
OTHER SOURCE OF FUNDS
$0
$0
$0
$0
0.00%
5999 REVOLVING LOAN REVENUE
Payments received from Image Vision
$0
$0
$0
$0
$0
$0
0.00%
OTHER SOURCES OF FUNDS
$0
$0
$0
$0
0.00%
TOTAL 825
$388,471
$377,500
$594,253
$824,415
118.39%
ANNA COMMUNITY DEVELOPMENT CORPORATION
NOTICE OF PROJECTS
NOTICE IS HEREBY GIVEN THAT the Anna Community Development Corporation (the "Corporation"), a
non-profit corporation created pursuant to the Development Corporation Act of 1979, Article 5190.6,
Vernon's Texas Civil Statues, Section 4B, and now operating under Texas Local Gov't Code, Chapter 505
(the "Act"), intends to make expenditures of funds for certain projects (the "Projects"). The Projects will be
financed and/or paid from the proceeds of sales tax revenue and other resources of the Corporation. The Projects
shall include: land and building improvements, equipment purchases, park facilities and improvements,
capital expenditures, targeted infrastructure, site improvements, promotional expenditures, engineering
and/or legal services, administrative personnel services, and other purposes permitted by law, in order to
provide improved community development and/or to promote new or expanded business enterprises for the
benefit of the public. The costs of the Projects are estimated not to exceed $825,000 including but not limited to
the specific projects or general types of projects set forth in the Anna Community Development Corporation's
2017-18 fiscal year budget.
COMMUNITY
DEVELOPMENT
CORPORATION
AGENDAITEM:
Item No. 5.
CDC Agenda
Staff Report
Meeting Date:
Staff Contact.
Perkins
Consider/Discuss/Action approving minutes from the July 7, 2017 meeting.
SUMMARY:
STAFF RECOMMENDATION:
ATTACHMENTS:
8/3/2017
Jessica
Description Upload Date Type
7-6-2017 CDC minutes 8/2/201 1 Backup Material
MINUTES OF THE
ANNA COMMUNITY DEVELOPMENT CORPORATION
OIL Thursday, July 6, 2017
COMMUNITY
DEVELOPMENT
CORPORATION
The Anna Community Development Corporation ("CDC') of the City of Anna met at 5:00'
p.m., on Thursday, July 6, 2017, at the Anna City Hall Administration Building, 111 North
Powell Parkway (Hwy. 5), Anna, Texas.
Call to Order, Roll Call and Establishment of Quorum.
Nate Pike, President, called the meeting to order at 5:02 p.m., and after roll call and the
establishment of a quorum, the following items were presented to the Directors for their
consideration.
Directors in attendance: Alonzo Tutson, Brent Thomas, Connie Stump, Doug Hermann
Anthony Richardson, and Nate Pike.
Directors in Abstention: James Gurski
A quorum was declared present and the floor was open for business.
Others in attendance: Clark McCoy, legal counsel for CDC; and Jessica Perkins Chief
Administrative Officer.
2. Invocation and Pledge.
Nate Pike gave the invocation and led the group in the Pledge of Allegiance.
3. Citizen Comments
None
4. Presentation/Discussion on the progress of the Natural Springs Park project that
was approved in April 2016.
Maurice Schwanke, Planning and Parks Director, gave a presentation of the progress of
the projects. No action taken.
1 ADDITIONAL NOTICE REGARDING MEETING TIME: In the event that the Anna Economic Development
Corporation meets at the same time and place scheduled for this meeting, then this meeting will be delayed and
will begin immediately after the conclusion of the meeting of the Anna Economic Development Corporation.
IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The
Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it si
considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and
who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that
appropriate arrangements can be made.
07-06-2017 Regular CDC Minutes.doc
5. Consider/Discuss/Action regarding approving a resolution authorizing the Chief
Administrative Officer to procure professional services with Xceligent, a
commercial property listing and data organization.
Staff reviewed with the board the benefits of using Xceligent property listing service. Nate
Pike made a motion to approve. Connie Stump seconded the motion. All in favor. Motion
passed.
6. Discussion regarding placing an advertisement on Loopnet, a commercial property
listing company.
Staff reviewed an advertising opportunity available on Loopnet. No action taken.
7. Closed Session
a. Discuss or deliberate the purchase, exchange, lease, or value of real property
(Tex. Gov't Code §551.072).
b. Discuss or deliberate Economic Development Negotiations:
(1) To discuss or deliberate regarding commercial or financial information that the
Board of Directors has received from a business prospect that the Board of
Directors seeks to have locate, stay, or expand in or near the territory of the City
of Anna and with which the Board is conducting economic development
negotiations; or
(2) To deliberate the offer of a financial or other incentive to a business prospect
described by subdivision (1) (Tex. Gov't Code §551.087); Anna Business Pro-
spects.
Alonzo Tutson made motion to move into Closed Session that was seconded by Brent
Thomas. Motion passed and the Board entered into Closed Session at 5:37 p.m. After
discussing the business at hand, Nate Pike made a motion to adjourn Closed Session and
return to Open Session. Brent Thomas seconded the motion. Motion passed, and Closed
Session was adjourned on Thursday, July 6, 2017 at 5:55 p.m.
8. Consider/Discuss/Action regarding approving a resolution authorizing a budget
amendment for the current (2016-2017) fiscal year budget.
Brent Thomas made a motion to approve this item. The motion was seconded by Alonzo
Tutson. All in favor. Motion passed.
9. Discussion/Review of prosed budget for fiscal year 2017-2018.
Staff reviewed the proposed line item budget with the board. No action was taken.
IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The
Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it si
considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and
who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that
appropriate arrangements can be made.
07-06-2017 Regular CDC Minutes.doc
10. Consider/Discuss/Action regarding approving a resolution authorizing the
execution of a land sale contract with Kirby Smith for approximately 9acres of land
located in the Anna Business Park located at the northeast corner of hwy. 5 and
the Collin County Outer Loop.
Nate Pike made a motion to table this item. Alonzo Tutson seconded the motion. All in
favor. Motion passed.
11. Consider/Discuss/Action regarding minutes from December 3, 2015.
Brent Thomas made a motion to accept the minutes as written. Dough Hermann seconded the
motion. All in favor. Motion passed
12. Adjourn.
Nate Pike made a motion to adjourn the meeting. Alonzo Tutson seconded the motion
and the meeting adjourned at 7:04 p.m.
APPROVED:
Nate Pike
President of CDC
ATTESTED:
Lauretta Blacketer
Secretary of CDC
IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The
Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it si
considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and
who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that
appropriate arrangements can be made.
07-06-2017 Regular CDC Minutes.doc