Loading...
HomeMy WebLinkAboutCDCpkt2018-09-06AGENDA ANNA COMMUNITY DEVELOPMENT CORPORATION September 6, 2018 at 5:00 p.m.' COMMUNITY DEVELOPMENT CORPORATIO%, Anna City Hall, Council Chambers, 111 N. Powell Parkway, Anna, Texas 75409, The Anna Community Development Corporation will conduct a meeting at 6:00 p.m.' on September 6 2018, at Anna City Hall, Council Chambers, 111 N. Powell Parkway, to consider the following items: 1. Call to Order. Roll Call and Establishment of Quorum. 2. Invocation and Pledge. 3. Citizen Comments. 4. Consider/Discuss/Action regarding passing a resolution approving the Fiscal Year 2018-2019 budget and authorizing publication of the adopted budget. 5. Consider/Discuss/Action regarding passing a resolution approving a project and related incentive agreement for new economic development with Q Seminole Anna Town Center L.P., the Anna Economic Development Corporation, and the City of Anna. 6. Conduct a workshop to develop a workplan for the Community Development Corporation. 7. CLOSED SESSION (exceptions): a. Deliberate regarding the purchase, exchange, lease or value of real property. (Tex. Gov't Code §551.072) possible property acquisition; possible land sale/purchase; b. Discuss or deliberate Economic Development Negotiations: (1) To discuss or deliberate regarding commercial or financial information that the Board of Directors has received from a business prospect that the Board of Directors seeks to have locate, stay, or expand in or near the t ADDITIONAL NOTICE REGARDING MEETING TIME: In the event that the Anna Economic Development Corporation meets at the same time and place scheduled for this meeting, then this meeting of the Anna Community Development Corporation may be delayed but will begin immediately after the conclusion of the meeting of the Anna Economic Development Corporation. IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. territory of the City of Anna and with which the Board is conducting economic development negotiations; or (2) To deliberate the offer of a financial or other incentive to a business prospect described by subdivision (1). (Tex. Gov't Code §551.087) Anna Business Park Property. 8. Consider/Discuss/Action regarding changing the meeting time of CDC monthly meetings. 9. Consider/Discuss/Action regarding minutes from July 12, 2018, August 2, 2018 and August 23, 2018. 10. Finance Report — review only. 11. Adjourn. This is to certify that I, Ashley Stathatos, Chief Administrative Officer, posted this agenda at a place readily accessible to the public at the Anna City Hall and on the City Hall bulletin board at or before 5:00 p.m. on August 31, 2018. Ashley Stathatos, Chief Administrative Officer IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. Item No. 4 CDC Agenda Staff Report Meeting Date: 9/6/2018 Staff Contact: Jessica Perkins Ashley Stathatos COMMUNITY AGENDA ITEM: Consider/Discuss/Action regarding approving the Fiscal Year 2018-2019 budget and authorizing publication of the proposed budget. SUMMARY: The current fiscal year is coming to a close and the board needs to approve the FY 18-19 fiscal year budget to continue operations. The proposed budget has been reviewed by council. STAFF RECOMMENDATION: Staff recommends you approve the resolution. ATTACHMENTS: FY 18-19 budget ANNA COMMUNITY DEVELOPMENT CORPORATION RESOLUTION NO. A RESOLUTION OF THE ANNA COMMUNITY DEVELOPMENT CORPORATION ADOPTING THE FY 2018-2019 FISCAL YEAR BUDGET AND AUTHORIZING PUBLICATION OF NOTICE OF PROJECTS WHEREAS, to be effective October 1, 2018, the Anna Community Development _ Corporation (the "CDC") and subject to approval of the City of Anna City Council, the Board of directors of the CDC desires to approve and adopt the CDC budget for the 2018- 19 fiscal year; WHEREAS, the Board of Directors of the Anna Community Development Corporation (the "Corporation"), created by the City of Anna, Texas (the "City"), in accordance with Article 5190.6, V.A.T.C.S., Section 413, and now operating under Texas Local Government Code, Chapter 505 (the "Act") has determined that it is advisable and in the best interests of the Corporation to give notice of the intention of the Corporation to undertake the following projects: land and building improvements, equipment purchases, park facilities and improvements, capital expenditures, targeted infrastructure, site improvements, promotional expenditures, engineering and/or legal services, administrative personnel services, and other purposes permitted by law, in order to provide improved community development and/or to promote new or expanded business enterprises for the benefit of the public. The costs of the Projects are estimated not to exceed $900,300 including but not limited to the speck projects or general types of projects set forth in the Anna Community Development Corporation's 2018-19 fiscal year budget. The Projects will be financed and/or paid from the proceeds of sales tax revenue and other resources of the Corporation. WHEREAS, such projects are authorized pursuant to Section 505.158, Texas Local Government Code; and WHEREAS, it is hereby officially found and determined that the meeting at which this Resolution was passed, was open to the public and public notice of the time, place, and purpose of said meeting was given, all as required by Chapter 551, Texas Government Code; NOW THEREFORE, BE IT RESOLVED BY THE ANNA COMMUNITY DEVELOPMENT CORPORATION, THAT: Section 1. Recitals Incorporated The recitals set forth above are incorporated herein for all purposes as if set forth in full. CDC OF ANNA, TEXAS RESOLUTION NO PAGE 1 OF 2 Section 2. Adoption of Fiscal Year 2018-19 Budget The CDC Board of Directors hereby approves adopting the Anna Community Development Corporation 2018-2019 fiscal year budget as set forth in Exhibit A, attached hereto and incorporated herein for all purposes as if set forth in full, subject to approval by the City of Anna City Council. PASSED AND APPROVED by the Anna Community Development Corporation this day of , 2018. Anthony Richardson, CDC President ATTEST: James Gurski, CDC Secretary CDC OF ANNA, TEXAS RESOLUTION NO PAGE 2 OF 2 CITY OF ANNA FUND DEPARTMENT DIVISION 89 COMMUNITY DEVELOPMENT CDC 825 CORPORATION LINE ITEM DETAIL ACTUAL 8UDGET ESTIMATED PROPOSED LINE ITEMS- J- 201 2018 2018 1 2019 5225 SALES TAX REVENUE - GENERAL $674,037 $822,615 $855,454 $898,227 5500 GRANT REVENUE $0 $0 $0 $0 5530 INTEREST REVENUE $1,676 $1,800 $2,357 $2,474 REVENUES TOTAL $675,713 $824,415 $857,811 $900,701 5840 BOND PROCEEDS $1,850,000 $0 $0 $0 OTHER SOURCE OF FUNDS TOTAL $1,850,000 $0 $0 $0 5999 REVOLVING LOAN REVENUE $0 $0 $0 $0 OTHER SOURCES OF FUNDS TOTAL $0 $0 $0 $0 89-825R TOTAL $2,525,713 $824,415 $857,811 $900,701 CITY 4f ANNA FUND DEPARTMENT DIVISION 89 COMMUNITY DEVELOPMENT CDC 825 CORPORATION LINE ITEM DETAIL ACTUAL BUDGET ESTIMATED PROPOSED LINE ITEMS T2017 2018 2018 2nlc) 6101 SALARIES $0 $55,608 $35,500 $65,407 6114 PAYROLL TAXES -CITY PART FICA $0 $4,262 $2,800 $5,011 6121 HEALTH INSURANCE $0 $8,712 $4,500 $9,322 6125 TMRS RETIREMENT $0 $8,133 $3,300 $9,420 6126 UNEMPLOYMENT $0 $200 $200 $250 6127 WORKERS COMPENSATION $0 $140 $122 $233 6129 MISCELLANEOUS PAYROLL $0 $100 $0 $100 PAYROLL TOTAL $0 $77,155 $46,422 $89,744 6208 OFFICE SUPPLIES $22 $500 $500 $500 6209 OTHER SUPPLIES - MISC. $167 $1,800 $1,000 $1,800 6210 CLOTHING SUPPLIES $0 $500 $500 $0 6212 POSTAGE $71 $100 $100 $100 SUPPLIES TOTAL $259 $2,900 $2,100 $2,400 6303 MAINT. AND REPAIR - BUILDINGS $0 $0 $0 $0 MAINTENANCE TOTAL $0 $0 $0 $0 6700 ECONOMIC DEVELOPMENT GRANT EXPENSE $0 $111,000 $203,847 $210,870 6703 CONTRACT SERVICES $6,138 $89,400 $81,700 $86,400 6711 TRAVEL EXPENSE $0 $5,800 $5,250 $7,500 6721 EDUCATION AND TRAINING $0 $3,100 $3,080 $3,580 6722 INSURANCE - PROPERTY AND LIABILITY $0 $3,500 $3,500 $3,50o 6731 PUBLIC NOTICES - ADVERTISING $45 $300 $100 $250 6735 PROMOTION EXPENSE $24,500 $57,000 $47,000 $52,000 6753 LEGAL EXPENSE $11,959 $15,000 $15,000 $15,000 6755 AUDIT EXPENSE $1,290 $3,000 $2,240 $2,300 6756 ENGINEERING $3,497 $15,000 $15,000 $2,500 6761 DUES, PUBLICATIONS, PERMITS AND $3,488 $1,350 $1,350 $3,350 LICENSES 6782 CITY UTILITIES WATER/SEWER/TRASH $0 $0 $0 $0 6783 TELECOM $0 $0 $0 $o 6789 DEBT -SERVICE PRINCIPAL $83,000 $204,000 $204,000 $210,000 6790 INTEREST EXPENSE $98,697 $121,867 $122,564 $116,883 6799 OTHER SERVICES - MISC. $90,000 $92,000 $92,000 $74,000 SERVICES TOTAL $322,613 $722,317 $796,631 $788,133 6912 BOND COST $134,487 $0 $0 $0 6921 BUILDINGS AND IMPROVEMENTS $0 $0 $0 $0 6941 OTHER CAPITAL EXPENDITURES $2,757,904 $0 $0 $0 CAPITAL EXPENDITURES TOTAL $2,892,391 $0 $o $0 8900 OTHER FINANCING USE - DEBT REFUNDINGS $0 $0 $0 $0 9812 TRANSFERS OUT- GENERAL FUND $0 $0 $0 $0 OTHER USES OF FUNDS TOTAL $0 50 89-82SE TOTAL $3,215,263 $802,372 $845,153 $880,277 Item No. 5 CDC Agenda Staff Report Meeting Date: 9/6/2018 Staff Contact: Jessica Perkins Ashley Stathatos COMMUNITY DEVELORMENT CORPORAT ION AGENDA ITEM: Consider/Discuss/Action regarding passing a resolution approving a project and related incentive agreement for new economic development with Q Seminole Anna Town Center L.P., the Anna Economic Development Corporation, and the City of Anna. SUMMARY: Staff has been working with the owners (Q Seminole a.k.a Chief Partners) at the NE corner of FM 455 and Hwy. 75 to encourage additional development projects and job creation opportunities. Staff is ready to propose an incentive agreement that would allow the owner to be reimbursed for public infrastructure improvements with proceeds from sales tax revenue generate by the new development/retail projects. The proceeds would strictly come from the CDC's portion of sales tax revenue. The reimbursement would be directly tied to the actual cost of the public infrastructure improvements. The owners would also only have 20 years to be paid back. This type of reimbursement incentive agreement encourages the owner to take action because without development on the property, no sales tax is generate for them to receive their reimbursement. STAFF RECOMMENDATION: Staff recommends you approve the resolution. ATTACHMENTS: Proposed incentive agreement with Q Seminole/CP ANNA COMMUNITY DEVELOPMENT CORPORATION RESOLUTION NO. A RESOLUTION OF THE ANNA COMMUNITY DEVELOPMENT CORPORATION APPROVING A PROJECT AND RELATED INCENTIVE AGREEMENT FOR NEW ECONOMIC DEVELOPMENT WITH Q SEMINOLE ANNA TOWN CENTER, L.P. AND THE CITY OF ANNA AND AUTHORIZING THE DISBURSEMENT OF FUNDS UNDER SAID AGREEMENT WHEREAS, the Anna Community Development Corporation (the "CDC") desires to disburse funds in support of an Community development project that will create and retain new jobs, and that will result in new capital investment within the corporate limits of the City of Anna, Texas ("City"); and WHEREAS, the CDC has received a project proposal from Q Seminole Anna Town Center, L.P. who has represented that it will create and retain a significant number of new jobs and that will result in new capital investment, all within the corporate limits of the City; and WHEREAS, the CDC has determined that it would be beneficial to the CDC and to the City for the CDC to disburse funds for certain costs of the Project provided that the promised jobs and capital investment are completed according to the terms of the Agreement, as more specifically set forth in the Agreement; and WHEREAS, the CDC has found that the Project will promote new or expanded business development and that the expenditures of Community development funds under the Agreement are required or suitable for infrastructure and site improvements necessary to promote or develop new or expanded business enterprises; NOW, THEREFORE, BE IT RESOLVED BY THE ANNA COMMUNITY DEVELOPMENT CORPORATION THAT: Section 1. Recitals Incorporated The recitals set forth above are incorporated herein for all purposes as if set forth in full. Section 2. Approval of Project and Agreement The CDC hereby approves the Incentive Agreement for New Community Development with Q Seminole Anna Town Center, L.P., the Anna Community Development Corporation, and the City of Anna ("Agreement") attached hereto as EXHIBIT A, incorporated herein for all purposes, and authorizes the CDC President to execute same on its behalf, subject to approval as to form by legal counsel for the CDC and final content by the CDC Chief Administrative Officer, said Agreement to be effective upon approval by the City of Anna City Council and as set forth in said Agreement. ANNA CDC RESOLUTION NO. PAGE 1 OF 2 Section 3. Approval of Funding The CDC hereby authorizes the Chief Administrative Officer to disburse funds as a reimbursement in accordance with the Agreement. PASSED AND APPROVED by the Anna Community Development Corporation on this day of 2018. ATTEST: Anthony Richardson, CDC President 0.7a James Gurski, CDC Secretary ANNA CDC RESOLUTION NO. PAGE 2 OF 2 Item No. 6 CDC Agenda Staff Report Meeting Date: 9/6/2018 Staff Contact: Jessica Perkins Ashley Stathatos DEVELOPMENT CORPORAMON AGENDA ITEM: Consider/Discuss/Action on a date to conduct a workshop to develop a workplan for the Community Development Corporation. SUMMARY: Staff will conduct a workshop to begin the creation of a workplan for future community & economic development efforts. Various activities pertaining to business recruitment, expansion and retention efforts will be discussed. A focus will be placed on retail, restaurant and entertainment categories as well as types of office and industrial development. Particular attention will be given to the following Corridors: US 75, FM 455 and SH 5 as well as the "Four Corners" and Anna Business Park. A quick SWOT analysis, Strengths, Weaknesses, Opportunities and Threats, will be undertaken as well. Upon completion, the workplan will include short and long-term goals, objectives and strategies, responsible party for accomplishing each task and possible funding sources. STAFF RECOMMENDATION: Participate in the workshop ATTACHMENTS: None Item No. 7 CDC Agenda Staff Report Meeting Date: 9/6/2018 Staff Contact: Jessica Perkins Ashley Stathatos COMMUNITY AGENDA ITEM: CLOSED SESSION (exceptions): a. Deliberate regarding the purchase, exchange, lease or value of real property. (Tex. Gov't Code §551.072) possible property acquisition; possible land sale/purchase; b. Discuss or deliberate Economic Development Negotiations: (1) To discuss or deliberate regarding commercial or financial information that the Board of Directors has received from a business prospect that the Board of Directors seeks to have locate, stay, or expand in or near the territory of the City of Anna and with which the Board is conducting economic development negotiations; or (2) To deliberate the offer of a financial or other incentive to a business prospect described by subdivision (1). (Tex. Gov't Code §551.087) Anna Business Park Property. SUMMARY: N/a STAFF RECOMMENDATION: N/a ATTACHMENTS: none Item No. 8 CDC Agenda Staff Report Meeting Date: 9/6/2018 Staff Contact: Jessica Perkins Ashley Stathatos COMMUNITY D EVELOP,/,, ENT CORPORATiON AGENDA ITEM: Consider/Discuss/Action regarding changing the meeting time of CDC monthly meetings. SUMMARY: Review and take action. STAFF RECOMMENDATION: Change the meeting time. ATTACHMENTS: none Item No. 9 CDC Agenda Staff Report Meeting Date: 9/6/2018 Staff Contact: Jessica Perkins Ashley Stathatos COMMUNITY DEVELOPMIENT CO OiceATi N AGENDA ITEM: Consider/Discuss/Action regarding minutes from July 12, 2018 and August 2, 2018. SUMMARY: Review and take action on minutes. STAFF RECOMMENDATION: Approve the minutes. ATTACHMENTS: July Minutes August Minutes Anna Community Development Corporation Meeting Minutes Thursday, July 12, 2018 at 5:00 pm Anna City Hall, Council Chambers 111 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Anthony Richardson, Jim Gurski, Bruce Norwood, Stan Carver, Shelby Miles, Josh Vollmer Staff Present: Jessica Perkins, Ashley Stathatos 1. Call to Order, Roll Call and Establishment of Quorum. Meeting called to order at 5:09 pm. 2. Invocation and Pledge of Allegiance. Invocation and pledge of allegiance led by Anthony Richardson. 3. Citizen Comments. No citizens came forward to speak at citizen comments. 4. Update on new CDC Board Members. Council appointed three new CDC Board Members: Bruce Norwood, Stan Carver and Shelby Miles. 5. Orientation/Presentation for new and existing CDC Board Members. Staff did a presentation for new and existing CDC Board Members. Topics covered included: What is Economic Development, Role of the CDC & EDC, CDC & EDC Accomplishments & Goals, City Council Strategic Plan, Strategic Theme #1 Economic Development and Current & Future Projects. 6. Consider/Discuss/Action regarding appointment of a Vice President. Jim Gurski made a motion to nominate Josh Vollmer for Vice President. Stan Carver seconded the motion. All were in favor. Motion carried. 7. Consider/Discuss/Action on a Work Plan for Economic Development. Staff announced there would be an upcoming work planning meeting to come prepared and ready to bring wants, needs and desires regarding future business development in Anna. 8. Update on Traffic Counts Gramm Traffic completed new traffic counts in Anna. Traffic counts have increased on most all major roadways and are approximately 80,000 vehicles on US 75. 9. Closed Session. Josh Vollmer made a motion to go into closed executive session at 6:29 pm. Jim Gurski seconded the motion. All in favor. Motion carried. Josh Vollmer made a motion to come out of closed executive session at 7:10 pm. Stan Carver seconded the motion. All in favor. Motion carried. 10. Consider/Discuss/Action regarding Termination of Business Development Incentive Grant for Capital Investment Performance Agreement. Bruce Norwood made a motion to terminate the business development incentive grant for the Capital Investment Performance Agreement. Josh Vollmer seconded the motion. All in favor. Motion carried. 11. Consider/Discuss/Action regarding minutes from June 7, 2018. Jim Gurski made a motion to approve the minutes from June 7, 2018. Josh Vollmer seconded the motion. All in favor. Motion carried. 12. Finance Report — review only. Review Only. 13. Adjourn. A motion was made by Anthony Richardson and Josh Vollmer seconded the motion to adjourn the meeting at 7:20 pm. All were in favor. Motion passed. Anna Community Development Corporation Meeting Minutes Thursday, August 2, 2018 at 5:00 pm Anna City Hall, Council Chambers 111 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Anthony Richardson, Jim Gurski, Bruce Norwood, Shelby Miles, Josh Vollmer, Doug Hermann Staff Present: Jessica Perkins, Ashley Stathatos 1. Call to Order, Roll Call and Establishment of Quorum. Meeting called to order at 5:02 pm. 2. Invocation and Pledge of Allegiance. Invocation and pledge of allegiance led by Anthony Richardson. 3. Citizen Comments. No citizens came forward to speak at citizen comments. 4. Presentation to Outgoing Board Members. Connie Stump served 10 Years, and Brent Thomas served 4 Years on the CDC Board. Anthony Richardson commended Connie and Brent for being great mentors and stated that the projects they worked on and accomplished will continue moving forward. Connie and Brent thanked the Board for their recognition and offered words of encouragement to currently serving Board Members. 5. Consider/Discuss/Action on Glowfest, a local festival put on by the Anna Chamber of Commerce. Kevin Hall and Mike Dixon represented the Anna Chamber of Commerce on this item. Kevin Hall explained Glowfest is being changed to Harvestfest. There will not be balloons this year because not many have been going up in recent years due to weather conditions. Guests will get more from other festival activities such as two stages for music, a pumpkin painting contest, costume contest and additional bounce houses. The Board thanked Kevin Hall and Mike Dixon for their great work on behalf of the Anna Chamber of Commerce. 6. Consider/Discuss/Action regarding Zoom Prospector Local Edition, an online real estate database and mapping solution. Zoom Prospector will put an unlimited number of the city's properties on the city website. The cost for Zoom Prospector is $3,240 per year. The board believes Zoom Prospector will be a great addition to the City's website. No action taken. 7. Consider/Discuss/Action regarding the approval of a resolution for a license agreement with GIS Planning to provide their Zoom Prospector Local Edition. Passing the resolution approving the contract and funds for Zoom Prospector will enable staff to begin working on inputting properties into Zoom Prospector so the addition to the website can go live sooner. Josh Vollmer made a motion to pass the resolution and authorize the Chief Administrative Officer to execute a contract with GIS Planning for Zoom Prospector Local Edition with language reviewed and approved by the CDC Attorney. Shelby Miles seconded the motion. All in favor. Motion passed. 8. Consider/Discuss/Action regarding a preliminary marketing plan and promotion of the four corners at US 75 and FM 455. Developing a clear vision of the four corners will assist staff in working with the land owners, developers and brokers to more aggressively market the properties, get the sites developed and end -users in place. The Board would like to refine the marketing plan and rearrange some of the components included in it. More discussion on the four corners marketing plan will take place at the upcoming workshop meeting. 9. Consider/Discuss/Action on a date to conduct a workshop to develop a workplan for the Community Development Corporation. The workshop to develop the workplan for the Community Development Corporation was set for August 231d at 5:00 pm. 10. Closed Session. A motion was made and seconded to go into closed session at 6:45 pm. Bruce Norwood made a motion and Doug Hermann seconded the motion to come out of closed session at 7:02 pm. All were in favor. Motion passed. 11. Consider/Discuss/Action regarding minutes from July 12, 2018. These minutes will be provided at a future meeting. 12. Finance Report — review only. Review Only. 13. Adjourn. A motion was made by Doug Hermann and James Gurski seconded the motion to adjourn the meeting at 7:07 pm. All were in favor. Motion passed. Anna Community Development Corporation Meeting Minutes Thursday, August 23, 2018 at 5:00 pm Special Workshop Meeting Anna City Hall, Council Chambers 111 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Anthony Richardson, Jim Gurski, Bruce Norwood, Stan Carver, Shelby Miles, Josh Vollmer Staff Present: Jessica Perkins, Ashley Stathatos 1. Call to Order, Roll Call and Establishment of Quorum. Meeting called to order by Anthony Richardson at 5:20 pm. 2. Invocation and Pledge of Allegiance. Invocation and pledge of allegiance led by Anthony Richardson. 3. Citizen Comments. No citizens came forward to speak at citizen comments. 4. Consider/Discuss/Action on a resolution authorizing a budget amendment for the FY 2017-2018 Budget. Stan Carver made a motion to approve the resolution authorizing a budget amendment for the FY 2017-2018 Budget. Bruce Norwood seconded the motion. All in Favor. Motion passed. 5. Consider/Discuss/Review of FY 2018-2019 Budget. Staff went over the proposed budget with the CDC Board. The CDC Board questioned the $94,000 Other Services line item used towards Parks' operations costs. The CDC Board would like the City to take on the line item for the Parks' operations costs so the CDC can use those funds for Community and Economic Development purposes. The CDC directed staff to discuss the line item with the City Manager and Finance Director to see if the $94,000 Other Services line item could be decreased in the FY 2018-2019 Budget. 6. Consider/DiscussNVorkshop a 5-Year Workplan for Community & Economic Development. Staff conducted a workshop with the CDC Board to create a workplan for future Community and Economic Development efforts. A workplan is needed to allocate resources efficiently and effectively, increase the quality of life amenities, increase the tax base, provide jobs and compete locally, regionally and nationally. Anna is one of the fastest growing cities in DFW, therefore, a workplan will help the City manage and direct growth. A SWOT, (Strengths, Weaknesses, Opportunities and Threats), Analysis was conducted with the CDC Board. The workshop will continue at the September 6, 2018 meeting. Thus far, workshop results are showing one of the highest ranked items to work on in the upcoming fiscal year is branding. 7. Adjourn Anthony Richardson made a motion to adjourn the meeting. Josh Vollmer seconded the motion. Meeting was adjourned at 7:36 pm. Item No. 10 CDC Agenda Staff Report Meeting Date: 9/6/2018 Staff Contact: Jessica Perkins Ashley Stathatos COMMUNITY DEVELOPMENT C 0 R P 0 R 0 N� AGENDA ITEM: Financial Report —review only. SUMMARY: Review and comment. STAFF RECOMMENDATION: None ATTACHMENTS: FY 17-18 balance sheet City of Anna 813112018 9.49am Statement of Revenue and Expenditures Page 1 Revised Budget For Community Development Corporation (89) For the Fiscal Period 2018-11 Ending August 31, 2018 Previous YTDal YTD Remaining Account Number______T Budged Previous YTD Annu Actual Budget Actual Budget Amount Revenues Community Development Corporation Revenues Revenues Revenues 89-825-5225 Sales Tax Revenue - General $ 425,000.00 $ 523,793.13 $ 89-825-5329 Donations 0.00 0.00 89-825-5499 Miscellaneous Revenue 0.00 0.00 89-825-5500 Grant Revenue 0.00 0.00 89-825-5530 Interest Revenue 2,500.00 1,522.02 Total Revenues Revenues 427,500.00 525,316.16 Other Source of Funds Revenues 89-825-5806 Transfers in - EDC 725,000.00 725,000.00 89-825-5840 Bond Proceeds 1,850,000.00 1,850,000.00 89-825-5999 Revolving Loan Revenue 0.00 0.00 Total Other Source of Funds Revenues 2,575,000.00 2,675,000.00 Total Community Development Corporation Reven 3,002,500.00 3,100,315.15 Total Community Development Corporation Revenues $ 3,002,500.00 $ 3,100,315.15 $ Expenditures Community Development Corporation Expenditur Payroll Expenditures 89-825-6101 Salaries 89-825-6114 Payroll Taxes -City Part FICA 89-825-6121 Health Insurance 89-825-6125 TMRS Retirement 89-825-6126 Unemployment 89-825-6127 Worker's Compensation 89-825-6129 Miscellaneous Payroll Total Payroll Expenditures Supplies Expenditures 89-825-6208 Office Supplies 89-825-6209 Other Supplies - Misc. 89-825-6210 Clothing Supplies 89-825-6212 Postage Total Supplies Expenditures Services Expenditures 89-825-6700 Economic Development Grant Experts 89-825-6703 Contract Services 89-825-6711 Travel Expense 89-825-6721 Education & Training 89-825-6722 Insurance - Property & Liability 89-825-6731 Public Notices - Advertising 822,615.00 $ 0.00 0.00 0.00 1,800.00 586,006.61 $ 236,608.39 97.03 $ 0.00 0.00 $ 0.00 0.00 $ 0.00 2,632.91 $ (832.91) 824,416.00 688,736.55 235,678.45 0.00 0.00 $ 0.00 0.00 0.00 $ 0.00 0.00 0.00 $ 0.00 0.00 0.00 U.UU 824,415.00 588,736.55 235,678.45 824,415.00 $ 588,736.55 $ 235,678.45 $ $ $ 55,608.00 $ 4,262.00 8,712.00 8,133.00 200.00 140.00 100.00 28,137.60 2,152.49 2,918.72 3,387.61 162.00 122.72 0.00 $ $ $ $ $ $ $ 27,470.40 2,109.51 5,793.28 4,745.39 38.00 17.28 100.00 77,155.00 36,881.14 40,273.86 225.00 21.58 500.00 745.58 $ (245.58) 250.00 166.92 1,800.00 663.87 $ 1,136.13 0.00 0.00 500.00 0.00 $ 500.00 75.00 70.94 100.00 7.25 $ 92.75 550.00 259.44 2,900.00 1,416.70 1,483.30 0.00 0.00 111,000m 203,847.11 $ (92,847.11) 17,500.00 6,138.00 89,400.00 80,104.56 $ 9,295.44 250.00 0.00 5,800.00 5,125.69 $ 674.31 250.00 0.00 3,100.00 3,110.00 $ (10.00) 3,500.00 3,500.00 $ 0.00 200.00 0.00 300.00 0.00 $ 300.00 City of Anna 813112018 9.49am Statement of Revenue and Expenditures Revised Budget For Community Development Corporation (89) For the Fiscal Period 2018-11 Ending August 31, 2018 Page 2 Previous YTD Previous YTD Annual YTD Remaining Account Number Budget Actuall Budget Actual Budget Amount 89-825-6735 Promotion Expense 34,800.00 23,500.00 57,000.00 42,697.69 $ 14,302.31 89-825-6753 Legal Expense 11,000.00 11,450.40 15,000.00 7,539.17 $ 7,460.83 89-825-6755 Audit Expense 3,000.00 1,290.00 3,000.00 2,240.00 $ 760.00 89-825-6756 Engineering 4,000.00 3,496.60 15,000.00 1,854.38 $ 13,145,62 89-825-6761 flues, Publications, Permits & License 3,500.00 3,488.00 1,350.00 525.00 $ 825.00 89-825-6783 Telephones - Pagers 0.00 0.00 0.00 0.00 $ 0.00 89-825-6789 Debt -Service Principal 83,000.00 83,000.00 204,000.00 204,000.00 $ 0.00 89-825-6790 Interest Expense 98,700.00 98,696.63 121,867.00 121,866.90 $ 0.10 89-825-6795 Bond Fees 0.00 750.00 $ 0.00 89-825-6799 Other Services - Misc. 90,000.00 90,000.00 92,000.00 69,000.00 $ 23,000.00 Total Services Expenditures 346,200.00 321,069.63 722,317.00 746,160.50 (23,843.50) Capital Expenditures Expenditures 89-825-6911 Machinery & Equipment 0.00 0.00 0.00 0.00 $ 0.00 89-825-6912 Bond Cost 135,000.00 134,486.93 0.00 0.00 $ 0.00 89-825-6921 Buildings & Improvements 0.00 0.00 0.00 0.00 $ 0.00 89-825-6931 Land & Improvements 0.00 0.00 0.00 0.00 $ 0.00 89-825-6941 Other Capital Expenditures 2,823,136.00 2,757,904.00 0.00 0.00 $ 0.00 Total Capital Expenditures Expenditures 2,958,136.00 2,892,390.93 0.00 0.00 0.00 Other Uses of Funds Expenditures 89-825-8900 Other Financing Use - Debt Refunding 0.00 0.00 0.00 0.00 $ 0.00 89-825-9812 Transfers Out - General Fund 0.00 0.00 0.00 0.00 $ 0.00 Total Other Uses of Funds Expenditures 0.00 0.00 0.00 0.00 0.00 Total Community Development Corporation Expen 3,304,886.00 3,213,710.00 802,372.00 784,468.34 17,913.66 Total Community Development Corporation Expendit $ 3,304,886.00 $ 3,213,710.00 $ 802,372.00 $ 784,468.34 $ 17,913.66 Community Development Corporation Excess of Reven $ (302,386.00) $ (113,394.85) $ 22,043.00 $ (195,721.79) $ 217,764.79 813112018 9.49am City of Anna Statement of Revenue and Expenditures Revised Budget For the Fiscal Period 2018-11 Ending August 31, 2018 Page 3 Previous YTD Previous YTD Annual YTD Remaining Account Number Budget Actuall Budget Actual Budget Amount Total Revenues Total Expenditures Total Excess of Revenues Over Expenditures $ 3,002,600.00 $ 3,100,315.15 $ 824,415.00 $ 588,736.55 $ 1,413,151.55 $ 3,304,886.00 $ 3,213,710.00 $ 802,372.00 $ 784,458.34 $ 17,913.66 $ (302,386.00) $ (113,394.85) $ 22,043.00 $ (195,721.79) $ 217,764.79