Loading...
HomeMy WebLinkAboutOrd 929-2021 Approving the 2021 Annual Service Plan Update for Hurricane Creek PID RECORDEDCITY OF ANNA ORDINANCE NO. q Q-61VR1 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF ANNA, TEXAS APPROVING THE 2021 ANNUAL SERVICE PLAN UPDATE TO THE SERVICE AND ASSESSMENT PLAN, INCLUDING THE ASSESSMENT ROLL, FOR THE HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT IN ACCORDANCE WITH CHAPTER 372, TEXAS LOCAL GOVERNMENT CODE, AS AMENDED; AND PROVIDING AN EFFECTIVE DATE. RECITALS WHEREAS, on November 13, 2018, after notice and a public hearing in the manner required by law, the City Council (the "City Council") of the City of Anna, Texas (the "City") passed and approved Resolution No. 201841-506 authorizing the creation of Hurricane Creek Public Improvement District (the "District"); and WHEREAS, on March 12, 2019, after notice and a public hearing in the manner required by law, the City Council passed an Ordinance approving the "Hurricane Creek Public Improvement District Service and Assessment Plan," including the Assessment Roll attached to the Service and Assessment Plan (the "Assessment Roll"), (the "Service and Assessment Plan") and levied the Assessments on property within District in accordance with the Assessment Roll for the purposes of financing the public improvements (the "Authorized Improvements") undertaken for the benefit of such property; and WHEREAS, Chapter 372, Texas Local Government Code (as amended, the "PID Act") requires the Service and Assessment Plan to be reviewed and updated annually for the purposes of determining the annual budget for the Authorized Improvements; and WHEREAS, the City Council has received the "Hurricane Creek Public Improvement District 2021 Annual Service Plan Update" (the "Annual Service an Update") which includes the updated Assessment Roll and now desires to proceed with the adoption of this Ordinance which approves d adopts the Annual Servi ance Plan Update and updated Assessment Roll for District as required by the PID Act. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF ANNA, TEXAS: Section 1. Terms. Terms not otherwise defined herein are defined in the Service and Assessment Plan. Section 2. Findings. That the recitals and findings in the Recitals of this Ordinance are hereby found and determined to be true and correct and constitute the legislative findings and determinations of the City Council. Section 3. Assessment Plan. The Annual Service Plan Update, including the updated Assessment Roll contained therein, in the form attached as Exhibit A is hereby approved and the same is incorporated as part of this Ordinance as if fully set forth in the body of this Ordinance. Section 4. Severability. If any provision, section, subsection, sentence, clause, or phrase of this Ordinance, or the application of same to any person or set of circumstances is for any reason held to be unconstitutional, void, or invalid, the validity of the remaining portions of this Ordinance or the application to other persons or sets of circumstances shall not be affected thereby, it being the intent of the governing body of the City in adopting this Ordinance that no portion hereof, or provision or regulation contained herein shall become inoperative or fail by reason of any unconstitutionality, voidness, or invalidity of any other portion hereof, and all provisions of this Ordinance are declared to be severable for that purpose. Section 5. Effective Date. This Ordinance shall take effect immediately from and after its passage in accordance with applicable law. PASSED by the City Council of the City of Anna, Texas this 27th day of July 2021. ATTESTED: Carrie L. Land, City Secretary APPROVED: r *7 40 4 Exhibit A 2021 Annual Service Plan Update [Remainder of page left intentionally blank.) HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE J U LY 27, 2021 INTRODUCTION - - - - - . I I . - - J Capitalized terms used in this Annual Service Plan Update shall have the meanings set forth in the original Service and Assessment Plan (the "SAP"). The District was created pursuant to the PID Act by Resolution No. 2018-11-506 on November 13, 2018, by the City Council to finance certain Authorized Improvements for the benefit of the property in the District. On March 12, 2019, the City Council approved an Ordinance which approved the SAP for the District and levied Assessments to finance the Authorized Improvements to be constructed for the benefit of the Assessed Property within the District. The SAP also set forth the costs of the Authorized Improvements, the indebtedness to be incurred for such Authorized Improvements, and the manner of assessing the property in the District for the costs of such Authorized Improvements based on the benefit provided to the Assessed Property, On July 14, 2020, the City Council approved the 2020 Annual Service Plan Update by adopting Resolution 2020-07-763, which updated the Assessment Rolls for 2020. Pursuant to the PID Act, the SAP must be reviewed and updated annually. This document is the 2021 Annual Service Plan Update. This 2021 Annual Service Plan Update also updates the Assessment Rolls for 2021. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 1 2021 ANNUAL SERVICE PLAN UPDATE LISTED EVENTS Improvement Area #1 The following Listed Events have occurred in Improvement Area #1: ■ Set forth below is a list of material event disclosures regarding certain litigation and other matters involving certain affiliates of Centurion American: ■ The Developer, and a Developer principal have entered into a Completion Agreement relating to the Improvement Area #1 Projects and certain private improvements to be constructed by the Developer in the Hurricane Creek Public Improvement District, which Completion Agreement has been filed in the County. ■ Investigation of United Development Funding ■ Westlake Entrada/Flower Mound Riverwalk Project (the "Entrada/Riverwalk Lawsuit") ■ Rainier Medical Investors LLC & RMI River Walk Investors LP v. Centurion Riverwalk, LLC, et al., in Collin County, Texas ■ Megatel Homes III, LLC v. Wilbow-Windhaven Development Corporation v. Centurion Windhaven, LP, et al.; in Kaufman County Texas ■ Cause No. 3:20-CV-006884: Megatel Homes, LLC, et al. v. Mehrdad Moayedi, et al., in U.S. District Court, Northern District of Texas; Cause No. DC-19-08774 (in the 160th Judicial District Court, Dallas Co., Texas): Megatel Homes, LLC, etw al, v. United Development Funding L.P., et. al. ;Cause No. 380-02960-2020 (in the 380th District Court, Collin County, Texas); Megatel Homes Ill, LLC v. MM Plano 54, LLC; Cause No. DC-19-18033 (in the 160th District Court, Dallas County, Texas); Megatel Homes 111, LLC v. CADG Mercer MM Holdings, LLC et. al.; Megatel Homes 111, LLC v. CTMGT Erwin Farms, LLC and CADG Erwin Farms, LLC; Cause No. 219-01995-2021; 219th Judicial District Court, Collin County, Texas; Megatel Homes 111, LLC V. CTMGT Frontier 80, LLC; Cause No. 199-01546-2021; 199th Judicial District Court, Collin County, Texas. ■ More information can be found by visiting the Electronic Municipal Market Access page at https://emma.msrb.org/IssueView/Details/ES393171. Major Improvement Area The following Listed Events have occurred in the Major Improvement Area: ■ Set forth below is a list of material event disclosures regarding certain litigation and other matters involving certain affiliates of Centurion American: HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2 2021 ANNUAL SERVICE PLAN UPDATE ■ Investigation of United Development Funding ■ Westlake Entrada/Flower Mound Riverwalk Project (the "Entrada/Riverwalk Lawsuit") ■ Rainier Medical Investors LLC & RMI River Walk Investors LP v. Centurion Riverwalk, LLC, et al., in Collin County, Texas ■ Megatel Homes III, LLC v. Wilbow-Windhaven Development Corporation v. Centurion Windhaven, LP, et al.; in Kaufman County Texas ■ Cause No. 3:20-CV-005884: Megatel Homes, LLC, et al. v. Mehrdad Moayedi, et al., in U.S. District Court, Northern District of Texas; Cause No. DC-19-08774 (in the 160th Judicial District Court, Dallas Co., Texas): Megatel Homes, LLC, et. al. v. United Development Funding L.P., et. al. ;Cause No. Don -02960-2020 (in the 3804-h District Court, Collin County, Texas); Megatel Homes 111, LLC v. MM Plano 54, LLC; Cause No. DC-19-18033 (in the 160th District Court, Dallas County, Texas); Megatel Homes 111, LLC v. CADG Mercer MM Holdings, LLC et. al.; Megatel Homes Ill, LLC v. CTMGT Erwin Farms, LLC and CADG Erwin Farms, LLC; Cause No. 219-01995-2021; 219th Judicial District Court, Collin County, Texas; Megatel Homes 111, LLC v. CTMGT Frontier 80, LLC; Cause No. 199-01546-2021; 199th Judicial District Court, Collin County, Texas. ■ More information can be found by visiting the Electronic Municipal Market Access page at https://emma.msrb.org/IssueView/Details/ES393173. PARCEL SUBDIVISION Improvement Area #1 The final plat of The Villages of Hurricane Creek Phase 1, attached hereto as Exhibit B, was filed and recorded with the County on October 15, 2020 and consists of 220 residential Lots and 10 Lots of Non -Benefited Property. Major Improvement Area No plats have been filed in the Major Improvement Area. LOT &HOME SALES UPDATE - Improvement Area #1 Per the Quarterly Report dated March 31, 2021, a total of 0 homes have been built, 17 homes are under construction, and 0 homes have been sold to end -users. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 3 2021 ANNUAL SERVICE PLAN UPDATE See Exhibit C for Homebuyer Disclosures. Major Improvement Area Per the Quarterly Report dated March 31, 2021, no Lots have been sold, and construction has not started on any homes. f OUTSTANDING ASSESSMENT s Improvement Area #1 Improvement Area #1 has an outstanding Assessment of $7,270,000.00. Major Improvement Area The Major Improvement Area has an outstanding Assessment of $3,535,000.00. TIRZ N0.2 ANNUAL CREDIT Improvement Area #1 The City Council, in accordance with the TIRZ No. 2 TIRZ Agreement, has agreed to use a portion of TIRZ No. 2 TIRZ Revenues generated to reduce the Improvement Area #1 Annual Installment for all Improvement Area #1 Assessed Property so that the Improvement Area #1 Annual Installment minus the TIRZ No. 2 Annual Credit Amount for each Lot Type does not produce an equivalent tax rate which exceeds the competitive composite ad valorem equivalent tax rate taking into consideration the tax rates of all applicable taxing units and the equivalent tax rate of the Improvement Area #1 Annual Installments. The resulting Maximum TIRZ No. 2 Annual Credit Amount for each Lot Type is shown below. Improvement Area #1 Lot Type 1 $ 1,151 Lot Type 2 $ 11316 The total TIRZ No. 2 Revenue generated by the Improvement Area #1 Assessed Property for the previous Tax Year available for the TIRZ No. 2 Annual Credit Amount was $9,337. However, as Improvement Area #1 was not final platted until October of 2020, the current Property IDS shown on the Improvement Area #1 Assessment Roll have not yet paid property taxes for a TIRZ No. 2 Annual Credit Amount. As such, the TIRZ No. 2 Revenue generated by the Improvement Area #1 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE 0 Assessed Property for the previous Tax Year shall be applied pro rata based on the outstanding Assessment of each Lot to reduce the principal required for the Improvement Area #1 Annual Installment due January 31, 2022. Major Improvement Area Per the SAP, TIRZ No. 2 Revenues shall not be used to reduce the Major Improvement Area Annual Installment. ANNUAL INSTALLMENT DUE 1/31/2022 Improvement Area #1 ■ Principal and Interest —The total principal and interest required for the Annual Installment is $574,450.00. ■ TIRZ No. 2 Annual CreditAmount—The total TIRZ No. 2 Annual Credit Amount, credited against the principal required for the Annual Installment, is $9,337.23. ■ Annual Collection Costs —The cost of administering the District and collecting the Annual Installments shall be paid for on a pro rata basis by each Parcel based on the amount of outstanding Assessment remaining on the Parcel. The total Annual Collection Costs budgeted for the Annual Installment for Improvement Area #1 is $46,805.21. ■ Additional Interest —Additional Interest is collected to fund the Additional Interest Reserve Account. The Additional Interest Reserve Requirement, as defined in the Improvement Area #1 Indenture, has not been met. As such, the Additional Interest Reserve Account will be funded with Additional Interest on the outstanding Assessment, resulting in an Additional Interest for Improvement Area #1 of $36,350.00. Principal $ 110,000.00 Interest $ 464,450.00 TIRZ No. 2 Annual Credit Amount $ (91337,23) Annual Collection Costs $ 46,805021 AdditionalInterest $ 36,350000 Total Annual Installment $ 648,267.98 See Exhibit B-1 for the debt service schedule for the Improvement Area #1 PID Bonds as shown in the official statement. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 5 2021 ANNUAL SERVICE PLAN UPDATE Maior Improvement Are ■ Principal and Interest —The total principal and interest required for the Annual Installment for the Major Improvement Area is $289,600.00. ■ Annual Collection Costs —The cost of administering the District and collecting the Annual Installments shall be paid for on a pro rata basis by each Parcel based on the amount of outstanding Assessment remaining on the Parcel. The total Annual Collection Costs budgeted for the Annual Installment for the Major Improvement Area is $22,758.79. ■ Additional Interest —Additional Interest is collected to fund the Additional Interest Reserve Account. The Additional Interest Reserve Requirement, as defined in the Major Improvement Area Indenture, has not been met. As such, the Additional Interest Reserve Account will be funded with Additional Interest on the outstanding Assessment, resulting in an Additional Interest for the Major Improvement Area of $17,675.00. Principal $ 55,000000 Interest $ 234,600000 Annual Collection Costs $ 22,758079 AdditionalInterest $ 17,675000 Total Annual Installment $ 330,033.79 See Exhibit B-2 for the debt service schedule for the Major Improvement Area PID Bonds as shown in the official statement. PREPAYMENT OF ASSESSMENT IN FULL Improvement Area #1 No full prepayments have occurred within Improvement Area #1. Maior Improvement Area No full prepayments have occurred within the Major Improvement Area. See Exhibit E for the template of the Notice of Termination of Assessment. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 6 4W41 ANNUAL SERVICE PLAN UPDATE PARTIAL PREPAYMENT OF ASSESSMENTS Improvement Area #1 No partial prepayments have occurred wn the Improvement Area #1. Major Improvement Area No partial prepayments have occurred within the Major Improvement Area. P3Works has reviewed the following bond accounts related to the District as of March 31, 2021 and each account contains the amount shown below: Improvement Area #1 Account: Pledged Revenue Fund Bond Pledged Revenue Account Bond Fund Capitalized Interest Account Principal and Interest Account Project Fund Improvement Area #1 Bond Improvement Account Cost of Issuance Account Developer Improvement Account Reserve Fund Reserve Account Delinquency and Prepayment Reserve Account Redemption Fund Rebate Fund Administrative Fund 3/31/2021 Balance $12.08 $3501076.65 $0.00 $0.59 $5,817.07 $9,924.80 $1,026,501.75 $585,779.06 $73,794.24 $0.00 $0.00 $19,973.73 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE 7 Major Improvement Area Account: 3/31/2021 Balance Pledged Revenue Fund $5.63 Bond Pledged Revenue Account Bond Fund Capitalized Interest Account Principal and Interest Account Project Fund Major Improvement Bond Improvement Account Cost of Issuance Account Reserve Fund Reserve Account Delinquency and Prepayment Reserve Account Redemption Fund Rebate Fund Administrative Fund Developer Property Tax Fund $78,201.65 $46,451.54 $4,884.29 $578,662.40 $7,543.95 $291,314.44 $35,371.22 $ 0.00 $0.00 $30,031.29 $5,084.64 BUDGET FOR CONSTRUCTION OF AUTHORIZED IMPROVEMENTS Improvement Area #1 Per the Quarterly Report for Improvement Area #1 dated March 31, 2021, the Authorized Improvements are currently under construction and projected to be completed in the second quarter of 2021. The budget for the Authorized Improvements remains unchanged. See below for a table depicting the budgets of Improvement Area #1 Projects, and Actual Costs spent to date. Authorized Improvements Street Water Sanitary Sewer Developer District Formation Expenses Geotechnical testing, SWPPP, Flood Study Storm Drainage Street Lights/Hike &Bike Trail Engineering Notes: $ 2,766,012 $ 2,548,920 92% $ 8261874 $ 660,994 80% $ 91%336 $ 852,506 93% $ 188,224 $ 162,892 87% $ 41,311 $ 61,636 149% $ 570,170 $ 682,436 120% $ 408,270 $ 348,941 85% $ 754,360 $ 607,949 81% $ 61474,557 $ 5,9261274 92% 1) Per the Quarterly Report for Improvement Area #1 dated March 31, 2021. Major Improvement Area Per the Quarterly Report for the Major Improvement Area dated March 31, 2021, the Authorized Improvements are currently under construction and projected to be completed in the second HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 8 2021 ANNUAL SERVICE PLAN UPDATE quarter of 2021. The budget for the Authorized Improvements remains unchanged. See below for a table depicting the budgets of the Major Improvement Area Projects, and Actual Costs spent to date. Authorized Improvements Street Water Sanitary Sewer Developer District Formation Expenses Geotechnical testing, SWPPP, Flood Study Storm Drainage Street Lights/Hike & Bike Trail Engineering $ 844,355 $ 661,674 78% $ 193,828 $ 133,910 69% $ 631,238 $ 547,866 87% $ 409,126 $ 354,060 87% $ 89,795 $ 66,423 74% 0% 0% $ 239,893 $ 166,496 69% $ 2,4081235 $ 11930,428 80% Notes: 1) Per the Quarterly Report for the Major Improvement Area dated March 31, 2021. SERVICE PLAN - FIVE YEAR BUDGET FORECAST The Act requires the annual indebtedness and projected costs for the Authorized Improvements to be reviewed and updated in the Annual Service Plan Update, and the projection shall cover a period of not less than five years. Principal Interest TIRZ No, 2 Annual Credit Amount' Annual Collection Costs Additional Interest (1) (2) (3) $ 110,000.00 464,450.00 (91337,23) $ 565,112,77 $ 115,000.00 458,125.00 $ 125,000.00 451,512.50 $ 573,125.00 $ 576,512.50 $ 130,000.00 444,325.00 $ 5741325,00 135,000.00 436,850.00 571,850.00 $ 46,805.21 $ 47,741.31 $ 48,696.14 $ 49,670.06 $ 50,663.4 6 $ 36,50.00 3 $ 35,800.00 $ 35 ,225.00 $ 34,600.00 $ 33,950.00 Total Annual Installment (2) + (3) $ 648,267.98 $ 656,666.31 $ 660,433.64 $ 658,595.06 $ 656,463.46 Principal Interest (1) $ 55,000.00 $ 60,000.00 $ 60,000.00 $ 65,000.00 $ 70,000.00 234,600.00 231,300.00 227,700.00 224,100.00 220,200.00 $ 289,600.00 $ 291,300.00 $ 287,700.00 $ 289,100.00 $ 290,200,00 Annual Collection Costs (2) $ 22,758.79 $ 23,213.97 $ 23,678.25 $ 24,151.81 $ 24,634.85 Additionallnterest (3) $ 17,675.00 $ 17,400.00 $ 17,100.00 $ 16,800.00 $ 16,475.00 Total Annual Installment (4) = (1) + (2) + (3) $ 330,033.79 $ 331,913.97 $ 328,478.25 $ 330,051.81 $ 331,309.85 Notes: 1) The TIRZ No. 2 Revenue generated by the Improvement Area #1 Assessed Property for the previous Tax Year shall be applied pro rata based on the outstanding Assessment of each Lot to reduce the principal required for the Improvement Area #1 Annual Installment due January 31, 2022. The TIRZ No. 2 Annual Credit Amount shall be updated each year in the Annual Service Plan Update as TIRZ No. 2 Revenue is generated. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 9 2021 ANNUAL SERVICE PLAN UPDATE ASSESSMENT ROLL The list of current Parcels within the District, the corresponding total Assessments, and current Annual Installment are shown on the Assessment Roll attached hereto as Exhibit A4 and Exhibit A-2 for Improvement Area #1 and the Major Improvement Area, respectively. The Parcels shown on the Assessment Rolls will receive the bills for the 2021 Annual Installments which will be delinquent if not paid by January 31, 2022. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 10 2021 ANNUAL SERVICE PLAN UPDATE EXHIBIT A-1- IMPROVEMENT AREA #1 ASSESSMENT ROLL 2821896 1 $ 31,466.98 $ 2,805.92 2821897 1 $ 31,466.98 $ 21805.92 2821898 1 $ 31,466.98 $ 21805.92 2821899 1 $ 31,466*98 $ 2/805092 2821900 1 $ 31,466*98 $ 21805.92 2821901 1 $ 31,466.98 $ 21805.92 2821902 1 $ 31,466.98 $ 21805.92 2821903 1 $ 31,466.98 $ 21805.92 2821904 1 $ 31/466998 $ 21805.92 2821905 1 $ 31,466998 $ 21805.92 2821906 1 $ 31,466.98 $ 21805.92 2821907 1 $ 31/466998 $ 21805.92 2821908 1 $ 31,466.98 $ 2,805.92 2821909 1 $ 311466.98 $ 21805.92 2821910 1 $ 311466*98 $ 21805.92 2821911 1 $ 31,466998 $ 21805.92 2821912 1 $ 31,466.98 $ 21805.92 2821913 1 $ 31,466.98 $ 21805.92 2821914 1 $ 31,466.98 $ 21805.92 2821915 1 $ 31,466.98 $ 21805.92 2821916 1 $ 31,466.98 $ 21805.92 2821918 1 $ 31,466.98 $ 21805.92 2821919 1 $ 31,466.98 $ 21805.92 2821920 1 $ 31,466.98 $ 21805.92 2821921 1 $ 31,466.98 $ 21805.92 2821922 1 $ 31,466.98 $ 21805.92 2821923 1 $ 31,466.98 $ 21805*92 2821924 1 $ 31,466.98 $ 2/805992 2821925 1 $ 31,466.98 $ 21805*92 2821926 1 $ 31,466.98 $ 21805.92 2821927 1 $ 31,466.98 $ 21805.92 2821928 1 $ 31,466*98 $ 21805.92 2821929 1 $ 31,466998 $ 21805.92 2821930 1 $ 31,466.98 $ 21805.92 2821931 1 $ 31,466.98 $ 21805.92 2821932 1 $ 31,466.98 $ 2/805992 2821933 1 $ 311466.98 $ 21805*92 2821934 1 $ 31,466.98 $ 2,805.92 2821935 1 $ 311466.98 $ 2180532 2821936 1 $ 31,466*98 $ 2180532 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 11 2021 ANNUAL SERVICE PLAN UPDATE sm2OT 821937 1 $ 31,466*98 $ 21805*92 2821938 1 $ 31,466.98 $ 27805.92 2821939 1 $ 31,466998 $ 21805*92 2821940 1 $ 311466.98 $ 21805.92 2821941 1 $ 311466*98 $ 21805*92 2821942 1 $ 31,466.98 $ 2/805992 2821943 1 $ 31,466.98 $ 21805.92 2821944 1 $ 31,466.98 $ 21805.92 2821945 1 $ 311466*98 $ 21805.92 2821946 1 $ 31,466.98 $ 21805.92 2821947 1 $ 31,466998 $ 2/805692 2821948 1 $ 31,466998 $ 21805.92 2821949 1 $ 311466*98 $ 21805.92 2821950 1 $ 311466.98 $ 21805.92 2821951 1 $ 31,466,98 $ 21805.92 2821952 1 $ 311466.98 $ 21805.92 2821953 1 $ 31,466.98 $ 21805.92 2821954 1 $ 311466.98 $ 21805.92 2821955 1 $ 31,466.98 $ 21805.92 2821956 1 $ 31,466*98 $ 2/805992 2821957 1 $ 311466.98 $ 2,805.92 2821958 1 $ 31,466.98 $ 21805.92 2821959 1 $ 31,466.98 $ 21805.92 2821960 1 $ 31,466.98 $ 21805.92 2821961 1 $ 311466*98 $ 21805.92 2821962 1 $ 311466.98 $ 2,805.92 2821963 1 $ 31,466998 $ 21805.92 2821964 1 $ 311466.98 $ 21805.92 2821965 1 $ 311466.98 $ 21805.92 2821966 1 $ 311466.98 $ 2,805.92 2821967 1 $ 31,466*98 $ 2,805.92 2821968 1 $ 31,466.98 $ 21805.92 2821969 1 $ 311466.98 $ 2/805992 2821970 1 $ 31,466.98 $ 21805.92 2821971 1 $ 31,466.98 $ 21805.92 2821972 1 $ 311466.98 $ 21805.92 2821973 1 $ 31,466.98 $ 21805.92 2821974 1 $ 31,466.98 $ 21805.92 2821975 1 $ 31,466.98 $ 2,805.92 2821976 1 $ 31,466.98 $ 21805.92 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 12 2021 ANNUAL SERVICE PLAN UPDATE JI 2Mm 821977 1 $ - 31,466.98 $ 2/805992 2821978 1 $ 311466.98 $ 2/805692 2821979 1 $ 31,466.98 $ 21805.92 2821980 1 $ 311466.98 $ 21805.92 2821981 1 $ 31,466*98 $ 21805.92 2821982 1 $ 311466.98 $ 21805*92 2821984 1 $ 31,466.98 $ 21805.92 2821985 1 $ 31,466.98 $ 21805.92 2821986 1 $ 31,466.98 $ 21805.92 2821987 1 $ 311466.98 $ 21805*92 2821988 1 $ 31,466.98 $ 21805.92 2821989 1 $ 31,466.98 $ 21805.92 2821990 1 $ 31,466.98 $ 2,805.92 2821991 1 $ 31,466.98 $ 21805.92 2821992 1 $ 311466.98 $ 21805.92 2821993 1 $ 31,466*98 $ 21805.92 2821994 1 $ 31,466.98 $ 21805*92 2821995 1 $ 311466.98 $ 21805.92 2821996 1 $ 311466.98 $ 21805.92 2821997 1 $ 31,466.98 $ 21805.92 2821998 1 $ 31,466.98 $ 21805.92 2821999 1 $ 311466*98 $ 21805.92 2822000 1 $ 317466*98 $ 21805.92 2822001 1 $ 31,466.98 $ 21805.92 2822002 1 $ 31,466.98 $ 21805.92 2822003 1 $ 31,466.98 $ 2,805.92 2822004 1 $ 311466.98 $ 2,805.92 2822005 1 $ 31,466*98 $ 21805.92 2822006 1 $ 31,466.98 $ 21805*92 2822007 1 $ 311466.98 $ 21805*92 2822008 1 $ 31,466.98 $ 21805.92 2822009 1 $ 311466.98 $ 21805.92 2822010 1 $ 31,466*98 $ 21805*92 2822011 1 $ 311466.98 $ 21805.92 2822012 1 $ 31,466.98 $ 21805.92 2822013 1 $ 31,466.98 $ 2/805992 2822014 1 $ 311466.98 $ 21805.92 2822015 1 $ 31,466998 $ 21805.92 2822016 1 $ 31,466.98 $ 21805.92 2822017 1 $ 311466.98 $ 2,805.92 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE 13 2822016 1 $ 311466.98 $ 2,805.92 2822019 1 $ 31,466.98 $ 21805.92 2822020 1 $ 31,466.98 $ 21805.92 2822021 1 $ 31,466*98 $ 21805.92 2822022 1 $ 31,466998 $ 21805*92 2822023 1 $ 311466.98 $ 21805*92 2822024 1 $ 311466.98 $ 21805.92 2822025 1 $ 31,466.98 $ 21805.92 2822026 1 $ 31,466*98 $ 2,805.92 2822027 1 $ 311466*98 $ 21805*92 2822028 1 $ 311466.98 $ 21805.92 2822029 1 $ 31,466.98 $ 21805.92 2822031 1 $ 31,466.98 $ 21805.92 2822032 1 $ 31,466.98 $ 2,805.92 2822033 1 $ 31,466.98 $ 2/805992 2822034 1 $ 31,466.98 $ 21805.92 2822035 1 $ 311466.98 $ 21805.92 2822036 1 $ 31,466.98 $ 21805.92 2822037 1 $ 311466*98 $ 21805.92 2822038 1 $ 31,466.98 $ 21805.92 2822039 2 $ 35,976.91 $ 31208.07 2822040 2 $ 351976.91 $ 31208.07 2822041 2 $ 351976.91 $ 3,208.07 2822042 2 $ 35/976991 $ 31208.07 2822043 2 $ 35,976.91 $ 31208.07 2822044 2 $ 35,976.91 $ 3,208.07 2822045 2 $ 351976.91 $ 31208.07 2822046 2 $ 35,976*91 $ 31208.07 2822047 2 $ 35,976.91 $ 31208.07 2822048 2 $ 35,976.91 $ 3/208*07 2822049 2 $ 35/976991 $ 31208.07 2822050 2 $ 351976.91 $ 31208.07 2822051 2 $ 35,976.91 $ 31208*07 2822052 2 $ 35,976*91 $ 31208*07 2822053 2 $ 35,976.91 $ 31208.07 2822054 2 $ 35,976.91 $ 31208*07 2822055 2 $ 351976.91 $ 3,208.07 Z822056 2 $ 35,976*91 $ 3,208.07 2822057 Non -Benefited Property $ - $ - 2822059 2 $ 351976*91 $ 31208*07 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 14 2021 ANNUAL SERVICE PLAN UPDATE 2822060 2822061 2822062 2822063 2822064 2822065 2822066 2822067 2822078 2822079 2822080 2822081 2822082 2822083 2822084 2822085 2822086 2822087 2822088 2822090 2822091 2822092 2822093 2822094 2822095 2822097 2822098 2822099 2822100 2822101 2822102 2822103 2822104 2822105 2822106 2822107 2822108 2822109 2822110 2822111 2 2 2 2 2 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 35,976.91 $ 3,208.07 35,976*91 $ 3,208.07 35,976.91 $ 3,208.07 35,976991 $ 3,208.07 35,976.91 $ 31208*07 31,466.98 $ 2,805.92 31,466.98 $ 2/805992 31,466.98 $ 2,805.92 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976991 $ 3,208.07 35,976.91 $ 3,208.07 35,976991 $ 3,208.07 35,976.91 $ 31208*07 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976.91 $ 3,20&07 35,976.91 $ 3/208907 35,976.91 $ 3,208.07 35,976.91 $ 31208*07 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976691 $ 3/208907 35,976.91 $ 3,208.07 35,976091 $ 3,208.07 35,976.91 $ 3,208.07 35,976.91 $ 31208*07 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976.91 $ 3/208907 35,976991 $ 3/208907 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 35,976*91 $ 3/208607 35,976991 $ 3,20&07 35,976.91 $ 3,208.07 35,976.91 $ 3,208.07 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE 15 Improvement Outstanding Annual Installment Due Property ID Lot Type Assessment 1/31/2022""'c' 2822112 2 $ 35,976.91 $ 3/208007 2822113 2 $ 35,976.91 $ 3/208007 2822114 2 $ 35,976.91 $ 3,208.07 2822115 2 $ 35,976.91 $ 3,208.07 2822116 2 $ 35,976091 $ 3,208.07 2822117 2 $ 35,976.91 $ 3/208007 2822118 2 $ 35,976091 $ 3,208.07 2822119 2 $ 35,976.91 $ 3,208.07 2822120 2 $ 35,976.91 $ 3,208.07 2822121 2 $ 35,976.91 $ 3,208.07 2822123 2 $ 35,976.91 $ 3/208007 2822124 2 $ 35,976.91 $ 3/208007 2822125 2 $ 35,976.91 $ 3/208907 2822126 2 $ 35,976.91 $ 3,208.07 2822127 2 $ 35,976991 $ 3/208407 2822128 2 $ 35,976.91 $ 3/208007 2822129 2 $ 35,976.91 $ 3/208907 2822130 2 $ 35,976.91 $ 3,208.07 2822131 2 $ 35,976.91 $ 3/208607 2822132 2 $ 35,976.91 $ 3,208.07 2822133 2 $ 35,976691 $ 3/208007 2822134 Non -Benefited Property $ - $ - 2822136 Non -Benefited Property $ - $ - 2822137 Non -Benefited Property $ - $ - 2822138 Non -Benefited Property $ - $ - 2822139 Non -Benefited Property $ - $ - 2822140 Non -Benefited Property $ - $ - 2822141 Non -Benefited Property $ - $ - 2822142 Non -Benefited Property $ - $ - 2822143 Non -Benefited Property $ - $ - Total $ 7,270,000.21 $ 648,267.95 Notes: [a] Totals may not match the outstanding Assessment or Annual Installment due to rounding. [b] The Annual Installment covers the period September 1, 2021 to August 31, 2022 and is due by January 31, 2022. [c] Cumulative ofTIRZ No. 2 Annual Credit Amount. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 16 2021 ANNUAL SERVICE PLAN UPDATE EXHIBIT A-2 - MAJOR IMPROVEMENT AREA ASSESSMENT ROLL 1001356 Major Improvement Area Initial Parcel $ 420,821.61 $ 39,288.64 1007412 Major Improvement Area Initial Parcel $ 741,941061 $ 69,268.97 2518072 Major Improvement Area Initial Parcel $ 625/605617 $ 58/407059 2719039 Major Improvement Area Initial Parcel $ 1,597,378.54 $ 149/134606 2719040 Major Improvement Area Initial Parcel $ 149/253007 $ 13/934453 Total $ 3,535,000.00 $ 330,033.79 Notes: [a] Totals may not match the outstanding Assessment or Annual Installment due to rounding. [b] For billing purposes, the outstanding Assessment and Annual Installments due 1/31/2022 are allocated pro rata to the Property IDs based on acreage. [c] The Annual Installment covers the period September 1, 2021 to August 31, 2022 and is due by January 31, 2022. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE 17 W a Y W W U W Q U_ 2 O W J JEON W LL O g J Z LL m m W i � u ogle,: eon .' a "' Yi�Yw ..wR n b"ee:�'X '°IOtt b>"b:. x3ilMl•:-41WauYi F.u� 9fii%R1 rTi�- Ala �•ewi rar�'a�v Y avn i-. uvae c-Yi ,m :scaA.,' u:•:.i' �iisvud kia> >rrv�laanr! �o v�r lun 31-u enilnr�yor:' vmur F sin j � ii. vl b 'sl57=i1'y'SSFo bete t�N er F ue I � _ _ l• __ j�3e. 5 E l i i li S n011 nSOf�ONYr III}I_ � i, N01013d U y e° f 6g�2`9 fZll -W] A3i/.YeS RB tae:al, 1i0F1Y lauw s.c:.aH aatvi� :r vr. fit 'Nor i i•11 K ,F� �= �w �€�G m {MOI111105 OHYI IIIII '% .I I>•++o� 1 tall N33LO 3RIff)I ,yflk 30 S IIA 31l N OlO'13 d IEiII N z of uIII Will t Y i MATCH LINE SEE PAGE 1 Tiff t, To if To y"'-1 - I t {" i� IT It I _ I€l;.— I It �1, �41 is IT 1 _ 5 I to -.I I kJvM1v-� ./. To Iq �I' .1A IV .I li t' 111 ft 3 1To I ilk k {F€ U t 1F` 5 p -st It - l'-Ir1 wil got of ITT To - on oil It If Am — To it 4 Am¢ft AT ITT Eof 10 pp l ioI r woN rot '� F It Jilt it To 11\ Z*Too ma 8, r, oz IT To g :To 4 of 1 gF;@a3 N ofSi qTo OL54W -'iw�: a.;r%-;.;`uu�>�_-.4y��gvax tasrxeuvas w,aw� r6''a,: t°: :. w "C ; a « uT sf4eiantes eNvx �)�I) iwm fa woo 1 35YHd N3385 3imanH d7 SISV-M 341� ArWN fLOtINYJ ♦Wr l ii t l t i a I a1g ;"; ' it 5 i 5 i i EEI ... i i t i t" F y" i l' t t }% a 9 chill Sl,I, !1� . ?lE?41Ii ' il�ill��iI�lf�B}$1s4SRI IF lid } }. lijai{I ! trt+rttl tF rrttrtarr.ttt�tlIftl9rr•F! I I f 11 0 ffS i''!' i' 4if lfffa:! iif fiiif fffi:ffi1; 1 i l"a'e � li:'-� � I f i. .tttit'itti+fliittit i4fuOti !fs st fi+ 3! ib t t i i t t t t p rfY t t t t i t t t t x t t` t ! t' i t i t t• !°€ r t i � t� �-,,�l�) !:)�.! u b �iIFk i i € �,.._... t i�F 133; `i t `.i:.... (; �tFive va.a j i l i i i `• {�� F I i i l I l i i 7 i 5 5 3 I I I t I+ I j /} }!t I} i� h7q }1 i[ i€ o i i 4 r, =q8�rig r:i it I `k Y4'r hi �L k g Ft `i S' 9�^,1}' rjE}bCCllSo+tppl77yapplppxq.appi +fi.33s s?Fe;?�x o}IF gqge,ggg9!S:�qIFq<E gIF P Fri Fa its `g SfeeBRIF 'we ..�: jdaxpi fire iisl '',}� IF I s IF `'9tilx{Ii+4.: Yrs 4z' to lmf35 Iifptt's'r}s'}'''�x}tF Y I n ra p1. F4i[S gE'�KPi a{j{Jt kY aF c a YB=_g,i"E 53 &355 �'t1iY5{ .x ' _e t S g6-o' s, [i+ £p (gs. 'bif 3 . lei 1�.J b i L L, 5tE _l i �a _ L.i__i. [5 }3y 'so-f ii�iiihit � .E 6 .i}I. e -- - 'de % n 5 y ' S r <`ir: F.}sf aFY .��',9IBx„f.^^CA lF a-iie i C 2Y' � 'p.}p : ' S `f�13 �F1 {4g: 1 ( jj -yy 5 a, f {�3 vg f a i i�'egYl iE'ad7a7 i�i •�t.a _ I'� t 555 v 7} Yidsf x F F!;-�`?aE?i;� i f4. Ami IF t 4 }32 on 49 !A'= IF Fit IV _ J 3v}j J�+'a yc'j I -r4�1:fli $ oyvj �Y is yj ;;f Iizz lieI IF IF I . _ 5� a L . _ L 5a' 8 P to IF IF OF IF IF y e a Ix L A �Y f �lyi s Y�1 ET)�1 g ps^ jj f 1 q 97j-',3.�_ s L � s II1 yy3fa t kip It +i}v3x�s':�a}�3k�E17�� gigii9 91h N EXHIBIT C HOMEBUYER DISCLOSURES Homebuyer Disclosures for the following Lot Types are found in this Exhibit: ■ Improvement Area #1 o Lot Type 1 o Lot Type 2 Remainder of page intentionally left blank.] HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 21 2021 ANNUAL SERVICE PLAN UPDATE i HURRICANE CREEK PID - LOT TYPE 1 HOMEBUYER DISCLOSURE NOTICE OF OBLIGATION TO PAY PUBLIC IMPROVEMENT DISTRICT ASSESSMENTS TO CITY OF FATE, TEXAS CONCERNING THE PROPERTY AT: LEGAL DESCRIPTION OUTSTANDING PRINCIPAL OF THE AUTHORIZED IMPROVEMENT ASSESSMENT: $31,466.98 As the purchaser of the real property located at the legal description set forth above, you are obligated to pay assessments to City of Fate, Texas, for the costs of a portion of public improvements (the "Authorized Improvements") undertaken for the benefit of the property within the "Hurricane Creek Public Improvement District" (the "District") created under Subchapter A, Chapter 372, Local Government Code, as amended. THE PRINCIPAL AMOUNT OF THE ASSESSMENT AGAINST YOUR PROPERTY FOR THE AUTHORIZED IMPROVEMENTS IS $31,466.98, WHICH MAY BE PAID IN FULL AT ANY TIME; HOWEVER, IF NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL INSTALLMENTS WHICH WILL VARY FROM YEAR TO YEAR DEPENDING ON THE AMOUNT OF INTEREST PAID, COLLECTION COSTS, ANNUAL COLLECTION COSTS, AND DELINQUENCY COSTS. An estimate of the annual installments is attached; however, it is only an estimate and is subject to change. The exact amount of the annual installments, including the annual installments thereof, will be approved each year by the City of Fate City Council in the Annual Service Plan Update for the District. More information about the assessments, including the amounts and due dates, may be obtained from City of Fate, Texas, which levied the assessment. Your failure to pay any assessment, or any annual installment thereof, may result in penalties and interest being added to what you owe and could result in a lien on and the foreclosure of your property. The undersigned purchaser acknowledges receipt of the foregoing notice prior to the effective date of a binding contract for the purchase of the real property at the legal description set forth above. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 22 2021 ANNUAL SERVICE PLAN UPDATE IN WITNESS WHEREOF, I have signed this certificate this PURCHASER: By: Name: Title: STATE OF TEXAS § COUNTY OF COLLIN § By: Name: Title: �1] The foregoing instrument was acknowledged before me by , known to me to be the person whose name is subscribed to the foregoing instrument, and acknowledged to me that he or she executed the same for the purposes therein expressed, in the capacity stated and as the act and deed of the above -referenced entities as an authorized signatory of said entities. Given under my hand and seal of office on this Notary Public, State of Texas STATE OF TEXAS COUNTY OF COLLIN 20_ The foregoing instrument was acknowledged before me by , known to me to be the person whose name is subscribed to the foregoing instrument, and acknowledged to me that he or she executed the same for the purposes therein expressed, in the capacity stated and as the act and deed of the above -referenced entities as an authorized signatory of said entities. Given under my hand and seal of office on this , 20_ Notary Public, State of Texas HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 23 2021 ANNUAL SERVICE PLAN UPDATE m n oo N m v 1� m m ci m 1� io r� qzt O oo in w ci v w h oo N V in m N m w m Ln O m w oo w LO m r 1� m %t N O w O HRZT H rh H N m l0 N o0 O o-i N ri O o0 l0 o0 m 4 h 6 N ci Ih Ih N m r4 1h M 4 4 t0 m a qq in m qq in LD iD <t �D in io in in m r� iO Lo LD oo LD h oo rh m oo oo V GO 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 W 00 fn N N N N' N N' N' N N N N N N' N N N N N N N' N' N N N N' N N I� n to vi tit trt in t? tit tit tit in tit Vr vi <n tit tit tit vt � tit « {� vi tit tit tit M m� h m 0 00 lfl m N N 0 to h lD N �i' N t0 lD O O d' N to O m m I� 4 N (3j 6 g O 1�: m 6 6 N Ih N 1�Z N 6 O M W m ci N M M M ri 1� n in to V [i o ct M M M N N H c-i O O m m CO h LD LD in d M N ci I r� i-1 ci 'i ci c-I ci H c-1 H c-i H H ci " r-i H N m ozF h m m f� M c-I l0 ci Vl m M h .-i to rl t` V'1 M d LD O LD in I� N t!f 111 l0 1� m N t0 .1 h m C-1 m o0 m O M lD ri lD M .--I O O N� 00 M O M N l0 O V m M N N lD ci tD N h N p M m In h M m N m 0 O O t-I c-I e-I N N N M m m V V Vl t!1 lD r m 0 N N m m I N N N N N N N N N N N N N N N N N N N N N N N N N m M m M m m m M M M m H .-i n tit tit tit tit tit in � tit tit vt t? � vt tit tit tit � in � to tit tit tit tit tit � � m N o m m m in r� o 0o m h m m r� a oo m m in oo ao m o0 0o m a o N m M ci W N c-I to In l0 lD h lD I� O M M c-I M m d' M N lD O tD h n W Ln N m to N o0 d' Om1 [t o0 N tw0 m N m rh O0 m m m o0 lD m m m a O m m m w o0 00 rh h LD LD In in cf M M N ci O m o0 r� t0 m RZI. N H m N s-i r-ii ri .-i ci ci .--I q-1 H H c-I `-i ci t-i ci c-I' H c-1 Ln N l0 ct W N ri m h N d' N 1n M lD o0 ul h �i' ,-i N 00 m� V1 � m W c-1 h o io m lD oo �-+ oo � o m N ci o lD v� ci r� m v io 1n t� N o in tD h v-i N q' I� O V in O� 00 N h N CD m 0 l0 Z C4 m m f, m m 0 h m d' lD o0 N I� c-I m 0� 0 to .-i 00 l0 M N O .-i O O m cr m N o0 to tf7 l0 l0 I� r W W m m O O c-1 N M V ul lD h 00 m O N M c-I r1 ri ri r-I' c-I �-i c-I c-I c-I e-i N N N i/t Vt t/t t/t Vt t/t t/t t/t t/t t/t t/t Vt t/t t/t t/T t/t t/t t? t? t? t/t iR t/t t/T i/T to t/t N M I V1 lD h o0 m O c-I N M d' ul lD h M m O c-I N M d' V1 lD h o0 ip O O O O O O O O O O O O O O O O O O O O O O O O O O O O N N N N N N N N N N N N N N N N N N N N N N N N N N N F- O N c _D w N .0 N O 01 � L Y N c Y 4C% N C O U a) C a) O �n �Y Q U � N = O F' U r4 o N 7 O_ C f 0 Q O J C J � U LR m on °1 C O Ln i ili U H Q). v c o u ° o CL c CL p 7 M O c C c m 7 Q O n O + m (D Q > iv U o N Y 0 v N U C _ a)m Q U N c N Q -O O Q C LO Z N O v Z ai F N r E �u:� o�E� Y V = @ u N O m N N N N Y to Y N � � v O v 7 U U C o — O N i aj i+ Y m N m �C y a) MO Z 0 Y 0 �n O � C \O v O E a o v — v en — (0 � C m ,U -D f0 N f0 — v C Y 7 f0 m 3 v c c o c U Na Q C Y u m Y N 00 iU O C Y L v a) Y F = M O �o 9 v u CL HURRICANE • CREEK • , • TYPE 2 • i • DISCLOSURE NOTICE OF OBLIGATION TO PAY PUBLIC IMPROVEMENT DISTRICT ASSESSMENTS TO CITY OF FATE, TEXAS CONCERNING THE PROPERTY AT: LEGAL DESCRIPTION OUTSTANDING PRINCIPAL OF THE AUTHORIZED IMPROVEMENT ASSESSMENT: $35,976.91 As the purchaser of the real property located at the legal description set forth above, you are obligated to pay assessments to City of Fate, Texas, for the costs of a portion of public improvements (the "Authorized Improvements") undertaken for the benefit of the property within the "Hurricane Creek Public Improvement District" (the "District") created under Subchapter A, Chapter 372, Local Government Code, as amended. THE PRINCIPAL AMOUNT OF THE ASSESSMENT AGAINST YOUR PROPERTY FOR THE AUTHORIZED IMPROVEMENTS IS $35,976.91, WHICH MAY BE PAID IN FULL AT ANY TIME; HOWEVER, IF NOT PAID IN FULL, IT WILL BE DUE AND PAYABLE IN ANNUAL INSTALLMENTS WHICH WILL VARY FROM YEAR TO YEAR DEPENDING ON THE AMOUNT OF INTEREST PAID, COLLECTION COSTS, ANNUAL COLLECTION COSTS, AND DELINQUENCY COSTS. An estimate of the annual installments is attached; however, it is only an estimate and is subject to change. The exact amount of the annual installments, including the annual installments thereof, will be approved each year by the City of Fate City Council in the Annual Service Plan Update for the District. More information about the assessments, includingthe amounts and due dates, may be obtained from City of Fate, Texas, which levied the assessment. Your failure to pay any assessment, or any annual installment thereof, may result in penalties and interest being added to what you owe and could result in a lien on and the foreclosure of your property. The undersigned purchaser acknowledges receipt of the foregoing notice prior to the effective date of a binding contract for the purchase of the real property at the legal description set forth above. HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE IN WITNESS WHEREOF, I have signed this certificate this PURCHASER: By: By: Name: Name: Title: Title: STATE OF TEXAS § COUNTY OF COLLIN § 20_ The foregoing instrument was acknowledged before me by , known to me to be the person whose name is subscribed to the foregoing instrument, and acknowledged to me that he or she executed the same for the purposes therein expressed, in the capacity stated and as the act and deed of the above -referenced entities as an authorized signatory of said entities. Given under my hand and seal of office on this , 20_ Notary Public, State of Texas STATE OF TEXAS COUNTY OF COLLIN The foregoing instrument was acknowledged before me by , known to me to be the person whose name is subscribed to the foregoing instrument, and acknowledged to me that he or she executed the same for the purposes therein expressed, in the capacity stated and as the act and deed of the above -referenced entities as an authorized signatory of said entities. Given under my hand and seal of office on this 120 Notary Public, State of Texas HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 2021 ANNUAL SERVICE PLAN UPDATE W m I� 00 m I� m m N m m w w m Ih lD m O O m m O ci I� O1 O O tt N 0 N ci LD M ci 00 O1 LO (O O1 %;t M c-I LD In N O h N lD M m V) u1 Ol 0) ct m 00 m OO H H I\ 0 I` o0 O n'1 h l0 4 ci 00 00 m O N r4 4 m Ih m M d' 0 to R;t LD I\ I\ m I\ tO w w w w W n r n m 00 00 O 00 O 01 Ol M N N N N N N N N N N N N N N N N N N N N N N m N m N N V ('n m m m m m ro m m m m m m m M m m m m m m m m m' m M rn 00 00 CO �-1 M N O lD O N E Ol M M m Ql .-� Ol N c-I lD u) Ql h O� M M lD O Ol h 4 ci 00 4 ci N ni 00 Rzi Ol 4 00 ni U6 O (Y1 ul h 00 Ol O O1 00 l0 f/1 l0 h I� n n 0 w LD u) Ln �qzt M m ci O m 00 h w lD R�t m N �i n c-I ri `-1 ri H r-i i-i ci H H c-I H H H . . . H ai M' N lD CD O N m m 0 WH ul O LD m NqzT h M N M a0 l0 01 to Vl O O 01 lD N Ol Ca t\ t\ 00 O M W m O h tD lD h m M W '�i i-I O O N M O l0 iA I� O V N O h m M to Ln 0 0 W W m O 0 H N N M m M M m m w 00 00 N N C%c4 N N N N N N N N N N N N N N N N N N m M M M M M M M M M m M m M m M m M M M M ei 00 in in (n in vI in to in in in in in v> v>•in in in in in in in in in in in in <n�vt� .-i ci Ol N M N lO u) O N ci Ol � I� CD 0 r-I V M Ol rl Ol d' m W h N 00 � ci M W DD d' ci O ci V Cl c-I lD W N 00 O M N lD rl O O m to u) Ol M O Q1 lD M O) W N 00 M m CO h c�-1 <t I� O c-I M d' M N 000 R�t Q1 q:T n 00) N N N c-I ci ci O O Ol Ol W W n 0 0 to RZT M N i i O m I� 0 V m H O N' N' N N N N N N .--I .--� �-i c-i c-i .-i' .--� c-I c-I' �-I' c-I .'i' c-i '•1 u) O Ol M h 0 to M CO ci Ol N ci d' h �i' I� � N V ci M Ol c-I i-I h h e-I m ci V1 M O 111 O lfl N V) Ol N h Ql `-I �-1 M M M O O h �-I Ol �-I lfl N Ql d' Ol W M LQ r r 0 c-I In 'cF' Ql 00 N I� lD O Ol 00 N c-I q' m lD O 00 c-I l0 V l0 c-I lD �-1 lD c-I [t ci tD M 00 lO M m ci O O M M l.fl O N O CY N In In 0 0 0 n t\ Op W CJl Ol O O .-i N m ct u) ci N � ul n a1 H .-i' N m d' t.f) 0 t\ 00 Ol O �-i N M V ul lD h CO Q1 O �-i N M I lf1 lD h W O O O O O O O O O O O O O O O O O O O O O O O O O O O O N N N N N N N N N N N N N N N N N N N N N N N N N N N H a v c � 7 w � N � O aJ � Y N c Y Q1 N E ° U � c v O v�i Y Q U � U nl m W 7 Q. 4-3 O ~ O Q YO J J u U 0 t M v in (� vi c v- U m O + c O- a O @ ti O E O j Q O O O + E 2 E O Q al m a) y U a U O s — v � aj p v U — ai m m c 7 Q 7 c N c ° N c 0 Z a a/ a) Z on am F N m E M 8 FO V 00 m U y U (a O i0i N ai 7 a! L y V N y a/ v v 3 c O � 7 m U U O 0 y O O > 00 a al m + y N m m 0 a a1 0 O y � L -O � 0 m ° c O o v O v m v E a a to = y O C � a/ m O m _ (N v c Y O m m 3 v C: c o c U Y D Q L U a N U m (v aI v1 00 al O c a E Q p Y t a) Y aj m O a1 U O Cn N IMPROVEMENTEXHIBIT D4 DEBT SERVICE SCHEDULE DEBT SER�'IGE REQUIREMENTS The follotving talalc acts forth the anticipated debt sen ice rcquircnicnta for the Bonds: Yes�r Ending (September 1) Principal Interest Total 2019 S 19%957A9 S 19%957A9 2020 470,487.50 47%487.50 2021 S 105,000.00 470,487.50 575,497.50 2022 110,000.OD 464450.00 574,450.00 2023 115,OD0.00 4584125.00 573,125.00 2024 125,000.D0 451,512.50 576,512.50 2025 130,ODO.DO 444,325.00 574,325.00 2026 135,OD0.00 436,850.00 571,850.00 2027 145,OD0.00 42%087.50 574,08T50 2028 155,OD0.00 42%750.00 575,750.00 2029 165,{►DO.00 411,837650 576,837.50 2030 170,000.00 402,350.00 572,350.00 2031 185,OD0.00 391,300.00 576,300.00 2032 195,OWRO 379,275.00 574,275.OU 2033 21%0D0.00 366,600.00 576,600.OD 2034 22%000.00 3524950.00 572,950.00 2035 235,000.00 338,650.00 573,650.00 2036 250,OD0.00 323,375.00 573,375.00 2037 270,000_00 307,125.00 577,125.00 2038 285,ODD.00 28%575.00 574,575.00 2039 305,0DO.OD 271,050.00 576,050.00 2040 325,000.DD 251,225.00 576,225.00 2041 35%OD0.00 230, i 00.00 580,100.00 2042 370,t MOO 207,350.00 577,350.00 2043 395,000.0D 1834300.00 578,300.00 2044 425,OD0.00 157,625.00 582,625.00 2045 45%0DOM 130,0DD.00 58%0 0.00 2046 485,000.00 100,750.00 585,750.00 2047 515,OD0.00 6%225.00 584,225.00 2048 550MDO.OD 354750000 585350.00 Total 57375.D0 m 39AM 44.69 SIG.R2O.444.69 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 28 2021 ANNUAL SERVICE PLAN UPDATE EXHIBIT D-2 - DEBT SERVICE SCHEDULE - MAJOR IMPROVEMENT AREA DEBT SERti'ICE REQUIREMENTS The fallowing table sets forth die anticipated debt service requirements for the Bonds: Year End'enl; (September 1) Principal Interest Total 2019 -- $ 9%705.00 $ 9%705.00 2020 -- 234,600A0 234,600.00 2021 -- 234,600.00 234,600.00 2022 $ 55,000.00 234,600.00 289,600400 2023 60tOOO6OO 231,300.00 291,300.00 2024 60,000.00 227,700.00 287,700.00 2025 65,000,00 224,100.00 289,100.00 2026 704000600 2205200400 290200.00 2027 70,000.00 216,0110.00 286,000.00 2028 75,000600 211,800.00 286,800.00 2029 80,000.011 207,300.00 287,300M 2030 8510OOoOO 202,500.00 287,500.00 2031 90,000.00 196,762.50 286,762.50 2032 95,000.00 190,687.50 285,68T50 2033 100,000.00 184,275.00 284,275.00 2034 105,000.00 177,525.00 282,525.00 2035 115,000.00 170,437.50 285,437.50 2036 120,000.00 162,675.00 282475.00 2037 130,000.00 154575.00 284,575.00 2038 140,000.00 145,800.00 285,800.00 2039 150,000.00 136,350M 286,350.00 2040 155,000.00 126,225.00 281225600 2041 170,000.00 115,762.50 285,762.50 2042 180,000400 104,28T50 284,287.50 2043 190,000.00 92,13T50 282,137.50 2044 205,000.00 79,312.50 284,312.50 2045 220,000.00 65,475.00 285,475aOO 2046 235,000.00 50,625.00 285,625.00 2047 250,000.00 34,762.50 284,762.50 2048 265,000.00 17,887650 282,88750 Total Q35.00It.00 54.749.4G7.50 511.2t14.967.50 HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 29 2021 ANNUAL SERVICE PLAN UPDATE EXHIBIT E - NOTICE OF ASSESSMENT TERMINATION P3 Works, LLC 9284 Huntington Square, Suite 100 North Richland Hills, TX 76182 [Date] Collin County Clerk's Office Honorable [County Clerk Name] Collin County Administration Building 2300 Bloomdale Rd., Suite 2106 McKinney, TX 75071 Re: City of Anna Lien Release Documents for Filing Dear Ms./Mr. [County Clerk Name], Enclosed is a lien release that the City of Anna is requesting to be filed in your office. Lien release for [insert legal description]. Recording Numbers: [Plat]. Please forward copies of the filed documents below: City of Anna Attn: [City Secretary] 111 N Powell Parkway P.O. BOX 776 Anna, TX 75409-0776 Please contact me if you have any questions or need additional information. Sincerely, [Signature] P3Works, LLC P: (817) 393-0353 admin(?p3 -works. com www.P3-Works.com HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 30 2021 ANNUAL SERVICE PLAN UPDATE AFTER RECORDING RETURN TO: Carrie L. Land 111 N Powell Parkway P.O. Bog 776 Anna, TX 75409-0776 NOTICE OF CONFIDENTL�I,ITY RIGHTS: IF YOU ARE A NATURAL PERSON, YOU MAY REMOVE OR STRIKE ANY OR ALL OF THE FOLLOWING INFORMATION FROM ANY INSTRUMENT THAT TRANSFERS AN INTEREST IN REAL PROPERTY BEFORE IT IS FILED FOR RECORD IN THE PUBLIC RECORDS: YOUR SOCIAL SECURITY NUMBER OR YOUR DRIVER'S LICENSE NUMBER. FULL RELEASE OF PUBLIC IMPROVEMENT DISTRICT LIEN STATE OF TEXAS § KNOW ALL MEN BY THESE PRESENTS. § COUNTY OF COLLIN § THIS FULL RELEASE OF PUBLIC IMPROVEMENT DISTRICT LIEN (this "Full Release") is executed and delivered as of the Effective Date by the City of Anna, Texas. RECITALS WHEREAS, the governing body (hereinafter referred to as the "City Council") of the City of Anna, Texas (hereinafter referred to as the "City"), is authorized by Chapter 372, Texas Local Government Code, as amended (hereinafter referred to as the "Act"), to create public improvement districts within the corporate limits and extraterritorial jurisdiction of the City; and WHEREAS, on November 13, 2018, the City Council approved Resolution No. 2018-11- 506, creating the Hurricane Creek Public Improvement District; and WHEREAS, the Hurricane Creek Public Improvement District consists of approximately 368.2 contiguous acres within the corporate limits of the City; and WHEREAS, on or about March 12, 2019, the City Council approved an Ordinance (hereinafter referred to as the "Assessment Ordinance") approving a service and assessment plan and assessment roll for the Property within the Hurricane Creek Public Improvement District; and WHEREAS, the Assessment Ordinance imposed an assessment in the amount of [amount] (hereinafter referred to as the "Lien Amount") for the following property: HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 31 2021 ANNUAL SERVICE PLAN UPDATE [legal description], a subdivision in Collin County, Texas, according to the map or plat of record in Document/Instrument No. of the Plat Records of Collin County, Texas (hereinafter referred to as the "Property"); and WHEREAS, the property owners of the Property have paid unto the City the Lien Amount. RELEASE NOW THEREFORE, the City, the owner and holder of the Lien, Instrument No. , in the Real Property Records of Collin County, Texas, in the amount of the Lien Amount against the Property releases and discharges, and by these presents does hereby release and discharge, the above -described Property from said lien held by the undersigned securing said indebtedness. EXECUTED to be EFFECTIVE this the day of ATTEST: i 03 CITY By: Jim STATE OF TEXAS § COUNTY OF COLLIN § aoa1.. TEXAS, This instrument was acknowledged before me on the day of _, 208j, by City Manager for the City of Anna, Texas, on behalf of said municipality. Jim Prom � `�SJ�O* 0 P1j,9 ATf of :� ••��•�#129369•' Public, State of Texas HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT 32 2021 ANNUAL SERVICE PLAN UPDATE Filed and Recorded Official Public Records . Stacey Kemp, County Clerk Collin County, TEXAS 08/13/2021 08:52:43 AM $170,00 CARLA 20210813001635630 STACEY KEMP COUNTY CLERK Cashier Customer CARLA CITY OF ANNA PO BOX 776 ANNA, TX 75409 COLLIN COUNTY, TEXAS STACEY KEMP 2300 Bloomdale Rd, Suite 2104 McKinney, TX 75071 Phone: 972-5484185 Receipt for Services Batch # 2283466 Date: 08/13/2021 Time: 08:52:43AM Date Instrument No Document Type Transaction Type GF Number 8/13/2021 8:52:43AM 20210813001635630 OR Total: 37 170.00 Fee Total: 170.00 CREDIT 100225990844 170.00 Payment Total: 170.00 Page 1 of 1