Loading...
HomeMy WebLinkAbout2018-10-23 Work Session & Regular Meeting Packet AGENDA City Council Work Session Tuesday, October 23, 2018 @ 6:30 P M A nna City Hall, Council Chambers 111 N. P owell P arkway, Anna, Texas 75409 T he C ity Council of the City of A nna will meet in Work S ession at 6:30 P M, on October 23, 2018, at the Anna C ity Hall, L ocated at 111 North Powell P arkway (Hwy 5), to consider the following items. 1.Call to Order, Roll Call and Establishment of Quorum 2.Discuss/Consider/Action on appointing boards and commissions Council Member liaisons. (City Manager) a 3.C L O S E D S E S S I O N (E X C E P T I O NS ) Under Tex. Gov't Code Chapter 551, the City Counci l may enter into closed session to discuss any items listed or referenced on this agenda under the following exceptions: a.Consult with legal counsel regarding pending or contemplated litigation and/or on matters in which the duty of the attorney to the governmental body under the Texas Disciplinary Rules of P rofessional C onduct of the S tate B ar of Texas clearly conf licts with C hapter 551 of the Government C ode (Tex. Gov’t Code §551.071). a b.Discuss or deliberate the purchase, exchange, lease, or value of real property (Tex. Gov’t Code §551.072); city facilities; acquisition of easements a c.Discuss or deliberate personnel matters (Tex. G ov’t Code §551.074); Council board appointments. a d.Discuss or deliberate E conomic Development Negotiations: (1) To discuss or deliberate regarding commercial or financial information that the City has received from a business prospect that the City seeks to have locate, stay, or expand in or near the territory of the City of Anna and with which the C ity is conducting economic development negotiations; or (2) To deliberate the offer of a f inancial or other incentive to a business prospect described by subdivision (1). (Tex. Gov’t C ode §551.087); possible incentive agreements with property developers; pending negotiations on development agreements. a e.Deliberation regarding security devices or security audits. (Tex. Gov’t Code §551.076 and §551.089). a The Council further reserves the ri ght to enter into executive session at any time throughout any duly noticed meeting under any applicable exception to the Open Meetings Act. 4.Consider/Discuss/Action on any items listed on any agenda—work session, regular meeting, or closed session—that is duly posted by the C ity of A nna for any City Council meeting occurring on the same date as the meeting noticed in this agenda. (I f there is no need to address any other such agenda item, the Mayor shall adjourn this meeting). 5.A djourn. There being no f urther business bef ore the Council, we will consider this meeting adjourned at ___________ p.m. T his is to certify that I , Carrie L . S mith, City S ecretary, posted this agenda at a place readily accessible to the public at the A nna C ity Hall and on the City Hall bulletin board at or before 5:00 p.m. on October 19, 2018. ___________________________________ Carrie L . S mith, City Secretary 1. The Council may vote and/or act upon each of the items listed in this agenda. 2. The Council reserves the right to retire into executive session c oncerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meeting Act. 3. Persons with a disability who want to attend this meeting who may need assistance should contact the City Secretary at 972 924-3325 two working day s prior to the meeting so that appropriate arrangements can be made. Item No. 2. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Discuss/Consider/Action on appointing boards and commissions Council Member liaisons. (City Manager) S UM M ARY: I n an effort to expedite the assignment of Council L iaison to each of the boards and commissions, Council members may designate their personal interest and preference to each of the boards to which they may individually have an interest in serving. I n doing so, staff can compile that list for Council consideration and provide this information for discussion at the Council meeting. T he idea of assigning a Council L iaison is a best practice that will enable that assigned Council member to observe and participate (but not vote on that board or commission) and report back to City Council on matters of Council interest. Once a month the City Council agenda will provide for a time in the meeting for the L iaison reports, where brief updates on key issues can be mentioned. This will provide better communication for Council and identify issues where Council may have to provide a board or commission strategic direction. F or the purpose of the C D C and E D C staff would suggest that the L iaison be the same person for convenience of the board and the staff, since they meet concurrently and the they are the same group of members too. Additionally if the Council desires staff would suggest we designate an A lternate L iaison in the event that the designated liaison cannot make the meeting. I n any case attendance by the L iaison or the Alternate is not required, but having this conduit in place allows for the board, the staff liaison and the remaining Council opportunity to transmit required information. A brief description of the boards is provided as follows (from the website). Neighborhood Design Advisory C ommittee - The Neighborhood Design A dvisory Committee has been commissioned by Council to ensure community input into the process of preparing a Neighborhood D esign Manual. T he date and time has not yet been determined but it will meet monthly in the evening on a weekday. I f interested in participating, please f ill out a boards and commissions application and return it to the City S ecretary. Anna Community Development Corporation - T he Anna Community Development Corporation (C D C) works in cooperation with the Economic Development Corporation to coordinate efforts that expand the city's business tax base. The corporations have provided incentives that resulted in much of the retail development that has occurred in A nna since 2008. The Corporations recently purchased and are developing an 85 acre business park located at the northeast corner of the Collin C ounty O uter L oop and S tate Highway 5 (Powell Parkway). T he A nna Community Development Corporation (C D C) also works with the City to identify and fund community facilities and related projects that maintain and enhance the quality of lif e in A nna. T he membership consists of seven volunteers who serve f or two-year staggered terms. Meetings normally occur on the first Thursday of each month at 5 p.m. Anna Economic Development Corporation - The Anna Economic D evelopment Corporation (E D C) works in cooperation with the Community Development C orporation to coordinate efforts that expand the city's business tax base with a f ocus on creating primary jobs within the City of Anna. T he corporations have provided incentives that resulted in much of the retail development that has occurred in Anna since 2008. The E D C owns and has remodeled the Old P ost Office located in our downtown area which now serves as a small business incubator, I nc-C ube. The membership consists of seven volunteers who serve f or two-year staggered terms. Meetings normally occur on the first T hursday of each month following the C ommunity Development Corporation meeting at 5 p.m. Board of A djustment - The B oard of A djustment in a quasi-judicial board that serves as an appeal body f or individuals seeking variances to the Z oning Ordinance and sign regulations; and to persons who wish to appeal a decision made by an administrative of f icial enforcing the Z oning Ordinance. Membership consists of five regular members and two alternates who serve for two- year staggered terms. T he board schedules meetings as needed. Parks Advisory B oard - The Parks Advisory Board advises the City C ouncil on park-related matters. T he B oard assists in the development of the parks master plan and reviews and recommends approval of the concept plan for new parks. Members assist with the f inancing and construction recommendations of new park facilities and recreations programs including the development of grant applications. Membership consists of five volunteers who serve f or two-year staggered terms. Meetings normally occur on the third Monday of each month at 7 p.m. Planning and Z oning C ommission - T he P lanning and Zoning Commission is responsible for reviewing all new commercial and residential developments that locate within the C ity. T hey review and make recommendations to the C ity Council on subdivision plats, site plans, Z oning Ordinance amendments, Comprehensive P lan amendments, specif ic use permits and rezoning requests. Membership consists of seven volunteers who serve f or two-year staggered terms. Meetings normally occur on the first Monday of each month at 7 p.m. S TAF F RE C O M M E ND AT I O N: AGENDA Regular City Council Meeting Tuesday, October 23, 2018 @ 7:30 P M A nna City Hall, Council Chambers 111 N. P owell P arkway, Anna, Texas 75409 T he City Council of the City of A nna will meet in R egular S ession at 7:30 P M, on October 23, 2018, at the Anna City Hall, L ocated at 111 North Powell P arkway (Hwy 5), to consider the following items. Welcome to the City Council Meeting. Please sign the Sign-In-Sheet as a record of attendance. If you wi sh to speak on an open-session agenda i tem, please fill out the Opinion/Speaker Registration Form and turn it in to the Ci ty Secretary before the meeting starts. 1.Call to Order, Roll Call and Establishment of Quorum. 2.I nvocation and P ledge of A llegiance. 3.Citizen Comments. Citizens are allowed three mi nutes to speak. The Council is unable to respond to or discuss any issues that are brought up during this section that are not on the agenda, other than to make statements of specific factual informati on in response to a citizen's inquiry or to reci te existing poli cy i n response to the inquiry. 4.Receive reports from Staff or the City Council about items of community interest. Items of communi ty i nterest include: expressions of thanks, congratulations, or condolence; i nformation regarding holiday schedules; an honorary or salutary recognition of a public official, public employee, or other citizen (but not including a change in status of a person's public office or publ ic empl oyment); a reminder about an upcoming event organized or sponsored by the governing body; information regarding a social, ceremonial, or communi ty event organized or sponsored by an entity other than the governing body that was attended or is scheduled to be attended by a member of the governing body or an official or employee of the municipality; and announcements involving an imminent threat to the public health and safety of people in the municipality that has arisen after the posting of the agenda. a.Proclamation for Municipal Court Week a b.Recognition of Mayor Pike for receiving the 40 under Forty Award a c.Anna Harvest Fest, October 27, 2018, 12:00 p.m. to 6:00 p.m. a 5.Consent I tems. These items consist of non-controversial or "housekeeping" items required by law. Items may be considered individually by any Council member making such request prior to a motion and vote on the Consent Items. a.Approve City Council Meeting Minutes for October 9, 2018. (City S ecretary) a b.Review the meeting minutes of the Economic Development Corporation from J une 7, 2018; J uly 12, 2018; and August 2, 2018. (J essica P erkins) a c.Review the meeting minutes of the C ommunity Development Corporation from J une 7, 2018; J uly 12, 2018; and August 2, 2018. (J essica P erkins) a d.Review Quarterly I nvestment Report (Dana Thornhill) a e.Approve an Ordinance approving the 2018 Tax Roll (Dana T hornhill) a f.Approve a Resolution I dentif ying the C ity Manager as the Authorized Official on the C hild Abuse/F amily Violence I nvestigator Grant No. 3076603. (Chief Caponera) a g.Approve a Resolution I dentif ying the C ity Manager as the Authorized Official on the S chool R esource Officer Program, G rant No. 2921203. (Chief Caponera) a h.Approve a Resolution I dentif ying the C ity Manager as the Authorized Official on the R MS E nhancements for NI B R S Compliance, Grant No. 3679601. (Chief Caponera) a i.Approve a resolution setting a public hearing under Sec. 372.009 of the Texas L ocal Government Code on the advisability of the creation of a public improvement district and improvements f or the Villages of Hurricane Creek within the C ity of A nna, Texas; and authorizing the issuance of notice by the city secretary of A nna, Texas regarding the public hearing. (City A ttorney) a 6.Conduct a P ublic Hearing for the purpose of receiving public comment on proposed amendments to the C ity's Water & Wastewater Capital I mprovements P lan, L and Use Assumptions, and I mpact Fees. (J oseph J ohnson) a 7.Conduct a P ublic Hearing for the purpose of receiving public comment on proposed amendments to the C ity's Roadway Capital I mprovements Plan, L and Use Assumptions, and I mpact Fees. (J oseph J ohnson) a 8.Consider/Discuss/Action regarding a R esolution of the C ity Council of the C ity of A nna, Texas, setting forth its support to the approval of the 2018 B ond Program proposed by Collin County. (J oseph J ohnson) a 9.Consider/Discuss/Action regarding a R esolution authorizing the C ity Manager to execute an engineering task order with Cobb F endley & Associates, I nc. for the Rosamond Parkway Project. (J oseph J ohnson) a 10.C L O S E D S E S S I O N (E X C E P T I O NS ) Under Tex. Gov't Code Chapter 551, the City Counci l may enter into closed session to discuss any items listed or referenced on this agenda under the following exceptions: a.Consult with legal counsel regarding pending or contemplated litigation and/or on matters in which the duty of the attorney to the governmental body under the Texas Disciplinary Rules of P rofessional C onduct of the S tate B ar of Texas clearly conf licts with C hapter 551 of the Government C ode (Tex. Gov’t Code §551.071). a b.Discuss or deliberate the purchase, exchange, lease, or value of real property (Tex. Gov’t Code §551.072); city facilities; acquisition of easements a c.Discuss or deliberate personnel matters (Tex. G ov’t Code §551.074); Council board appointments. a d.Discuss or deliberate E conomic Development Negotiations: (1) To discuss or deliberate regarding commercial or financial information that the City has received from a business prospect that the City seeks to have locate, stay, or expand in or near the territory of the City of Anna and with which the C ity is conducting economic development negotiations; or (2) To deliberate the offer of a f inancial or other incentive to a business prospect described by subdivision (1). (Tex. Gov’t C ode §551.087); possible incentive agreements with property developers; pending negotiations on development agreements. a e.Deliberation regarding security devices or security audits. (Tex. Gov’t Code §551.076 and §551.089). a The Council f urther reserves the right to enter into executive session at any time throughout any duly noticed meeting under any applicable exception to the Open Meetings A ct. 11.Consider/Discuss/Action on any items listed on any agenda—work session, regular meeting, or closed session—that is duly posted by the C ity of A nna for any City Council meeting occurring on the same date as the meeting noticed in this agenda. (I f there is no need to address any other such agenda item, the Mayor shall adjourn this meeting). 12.A djourn. There being no f urther business bef ore the Council, we will consider this meeting adjourned at ___________ p.m. T his is to certify that I , Carrie L . S mith, City S ecretary, posted this agenda at a place readily accessible to the public at the A nna C ity Hall and on the City Hall bulletin board at or before 5:00 p.m. on October 19, 2018 ___________________________________ Carrie L . S mith, City Secretary 1. The Council may vote and/or act upon each of the items listed in this agenda. 2. The Council reserves the right to retire into executive session c oncerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meeting Act. 3. Persons with a disability who want to attend this meeting who may need assistance should contact the City Secretary at 972 924-3325 two working day s prior to the meeting so that appropriate arrangements can be made. Item No. 4.a. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : P roclamation for Municipal Court Week S UM M ARY: S TAF F RE C O M M E ND AT I O N: AT TAC HM E NT S : Description Upload Date Type Proclamation 10/3/2018 Staff Report City of Anna, Texas ProclamationProclamationProclamationProclamation MUNICIPAL COURT WEEK November 5 - November 9, 2018 WHEREAS, the Municipal Court of Anna Texas, a time honored and vital part of local government, has existed since 2005. WHEREAS, more people, citizens and non-citizens alike, come in personal contact with municipal courts than all other Texas courts combined, and WHEREAS, public impression of the entire Texas judicial system is largely dependent upon the public’s experience in municipal court, WHEREAS, Municipal Judges and court support personnel have pledged to be ever mindful of their neutrality and impartiality, rendering equal service to all, and conform to the standards set by the Canons of Judicial Conduct, WHEREAS, the Municipal Courts play a significant role in preserving the quality of life in Texas communities through the adjudication of traffic offenses, ensuring a high level of traffic safety for our citizens, WHEREAS, the Municipal Courts serve as the local justice center for the enforcement of local ordinances and fine-only state offenses that protect the peace and dignity of our community, WHEREAS, the Municipal Judges and Clerks continually strive to improve the administration of justice through participation in judicial education programs, seminars, workshops and the annual meetings of their state and local professional organizations. Therefore, it is most appropriate that we recognize the accomplishments of the 937 Texas Municipal Courts, and salute their critical role in preserving public safety, protecting the quality of life in Texas communities, and deterring future criminal behavior, Now, I Nate Pike, Mayor of the City of Anna, do recognize the week of November 5 - November 9, 2018, as Municipal Court Week, and further extend appreciation to all Municipal Judges and court support personnel for the vital services they perform and their exemplary dedication to our community. I call upon all residents of Anna to join with the City Council in recognizing the vital service they perform and their exemplary dedication to the communities they represent. In witness, whereof I have hereunto set my hand this 23rd day of October, 2018 and called this seal to be affixed. ________________________________________ Nate Pike, Mayor Item No. 4.b. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Recognition of Mayor P ike for receiving the 40 under F orty Award S UM M ARY: Texoma Marketing and Media Group has selected our Mayor, Nate Pike, as a recipient of the inaugural 40 under 40 awards. T he recognition highlights the achievements, leadership and service of burgeoning community advocates who will set the direction of the area in the coming decades. “40 under 40 is a way to recognize those who are dedicated to their neighbors and driven to serve,” T MMG Senior G roup P ublisher Nate Rodriguez said. To be eligible, individuals must live or work in Grayson C ounty and be under the age of 40. Award winners are recognized for the individual’s service and involvement in the community. The honorees were chosen f rom the nominations by a panel of local T MMG leaders and business and community leaders from throughout Grayson County and based upon civic contributions, career accomplishments and letters of reference or recommendation. “We’re honored to facilitate the recognition of the men and women who will continue Grayson County’s skyrocketing trajectory for decades to come,” Rodriguez said. We are honored and excited to have our Mayor, Nate P ike, to receive this honor and wish to publicly recognize him for this prestigious accomplishment. S TAF F RE C O M M E ND AT I O N: Recognize Mayor Nate P ike for the Grayson County 40 Under 40 Award! Item No. 4.c. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : A nna Harvest F est, October 27, 2018, 12:00 p.m. to 6:00 p.m. S UM M ARY: S TAF F RE C O M M E ND AT I O N: Item No. 5.a. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : A pprove City Council Meeting Minutes for October 9, 2018. (City Secretary) S UM M ARY: S TAF F RE C O M M E ND AT I O N: AT TAC HM E NT S : Description Upload Date Type Work Session 10/15/2018 Exhibit Regular Session 10/16/2018 Exhibit A NNA C I T Y C O UNC I L M I NUT E S W O R K S E S S I O N October 9, 2018 T he City Council of the City of Anna met in Work S ession on the above date at A nna City Hall, located at 111 North Powell Parkway (Hwy 5), to consider the following items. 1.Call to Order, Roll Call and E stablishment of Quorum Mayor Pike called the meeting to order at 6:34 p.m. A ll members were present. 2.Briefing/Discussion regarding the proposed Collin County Transportation Bond that is on the November 6, 2018 ballot. (Corbett Howard) On May 7, 2018, the Collin County C ommissioners C ourt unanimously agreed to hold a $750 million transportation bond election on November 6, 2018. Mr. Corbett Howard represents the E xecutive B ond C ommittee and provided a presentation regarding the proposed transportation bond. 3.Briefing/Discussion regarding transportation projects. (J oseph J ohnson) S taff provided an update on the status of the following projects: 1. F erguson P arkway 2. Hackberry Drive 3. Rosamond P arkway 4.Briefing/Discussion regarding an emergency purchase for the Wastewater Treatment P lant. (J oseph J ohnson) Under the C ity's P urchasing P olicy the City Manager is authorized to make or approve an emergency purchase under certain conditions. A dditionally, when the City Manager determines that conditions warrant an emergency purchase, he/she shall advise the City Council of such purchase. S taff provided a brief ing on the condition of the Ultraviolet (UV ) Disinfection system and the conditions that warrant an emergency repair. 5.C L O S E D S E S S I O N (E X C E P T I O NS ) Under Tex. Gov't Code Chapter 551, the City Counci l may enter into closed session to discuss any items listed or referenced on this agenda under the following exceptions: a.Consult with legal counsel regarding pending or contemplated litigation and/or on matters in which the duty of the attorney to the governmental body under the Texas Disciplinary Rules of P rofessional C onduct of the S tate B ar of Texas clearly conf licts with C hapter 551 of the Government C ode (Tex. Gov’t Code §551.071); a b.Discuss or deliberate the purchase, exchange, lease, or value of real property (Tex. Gov’t Code §551.072); city facilities; acquisition of easements a c.Discuss or deliberate personnel matters (Tex. G ov’t Code §551.074); Council appointments. a d.Discuss or deliberate E conomic Development Negotiations: (1) To discuss or deliberate regarding commercial or financial information that the City has received from a business prospect that the City seeks to have locate, stay, or expand in or near the territory of the City of Anna and with which the C ity is conducting economic development negotiations; or (2) To deliberate the offer of a f inancial or other incentive to a business prospect described by subdivision (1). (Tex. Gov’t C ode §551.087); possible incentive agreements with property developers; pending negotiations on development agreements. a MO T I O N: C ouncil Member Miller moved to enter closed session. Council Member B ryan seconded. Motion carried 7-0. Mayor Pike recessed the meeting at 6:58 p.m. Mayor Pike reconvened the meeting at 7:25 p.m. The Council further reserves the ri ght to enter into executive session at any time throughout any duly noticed meeting under any applicable exception to the Open Meetings Act. 6.Consider/Discuss/Action on any items listed on any agenda—work session, regular meeting, or closed session—that is duly posted by the C ity of A nna for any City Council meeting occurring on the same date as the meeting noticed in this agenda. None. 7.A djourn. There being no f urther business bef ore the Council, we will consider this meeting adjourned at ___________ p.m. Mayor Pike adjourned the meeting at 7:25 p.m. Approved on the October 23, 2018. ________________________ Mayor Nate Pike AT T E S T: __________________________ City Secretary Carrie L . Smith A NNA C I T Y C O UNC I L M I NUT E S R E G UL A R S E S S I O N October 9, 2018 1.Call to Order/Roll Call and E stablishment of Quorum Mayor Pike called the meeting to order at 7:35 p.m. A ll members were present. 2.Invocation and Pledge of Allegiance. Mayor Pike led the I nvocation and P ledge. 3.Citizen Comments. Citizens are allowed three mi nutes to speak. The Council is unable to respond to or discuss any issues that are brought up during this section that are not on the agenda, other than to make statements of specific factual informati on in response to a citizen's inquiry or to reci te existing poli cy i n response to the inquiry. None. 4.Receive reports from Staff or the City Council about items of community interest. Items of communi ty i nterest include: expressions of thanks, congratulations, or condolence; i nformation regarding holiday schedules; an honorary or salutary recognition of a public official, public employee, or other citizen (but not including a change in status of a person's public office or publ ic empl oyment); a reminder about an upcoming event organized or sponsored by the governing body; information regarding a social, ceremonial, or communi ty event organized or sponsored by an entity other than the governing body that was attended or is scheduled to be attended by a member of the governing body or an official or employee of the municipality; and announcements involving an imminent threat to the public health and safety of people in the municipality that has arisen after the posting of the agenda. Mr. P aul L indsey, 3115 N. P owell, B ig Brother P est Control donated $600 to the P olice Department. Harvest Fest, formerly Glow Fest, will be held October 27 at Slayter Creek P ark. Council Member Tutson noted October is Breast Cancer Awareness and Domestic Violence month. 5.Consent Items. These items consist of non-controversial or "housekeeping" items required by law. Items may be considered individually by any Council member making such request prior to a motion and vote on the Consent Items. MO T I O N: C ouncil Member Beazley moved to approve C onsent A genda I tems a., b., and c. Council Member B ryan seconded. Motion carried 7-0 a.Approve C ity C ouncil Meeting Minutes for S eptember 25, 2018. (City Secretary) b.Approve a Resolution Amending the A uthorized Representatives f or the TexP ool Participant Services. (Dana Thornhill) Due to recent staf f ing changes, the City needs to amend the A uthorized Representatives listed with TexP ool Participant S ervices. T he authorization will establish the individuals who are allowed to transmit funds f or investment, withdraw funds, issue letters of instruction, and to take all actions deemed necessary or appropriate for the investment of city funds. I n addition, this action authorizes one person to view account information only. The resolution for consideration will remove all authorized representatives currently on record and authorize new representatives for the City. The recommended Authorized Representatives are as follows: J im P roce Regular Representative Dana Thornhill Regular Representative A lesia Thornhill Regular Representative S heila Alexander View or I nquiry Only A R E S O L UT I O N O F T HE C I T Y O F A NNA , T E X A S A ME ND I NG T HE A UT HO R I Z E D R E P R E S E NTAT I V E S A UT HO R I Z E D TO T R A NS A C T B US I NE S S W I T H T HE T E X A S L O C A L G O V E R NME NT I NV E S T ME NT P O O L , “T E X P O O L /T E X P O O L P R I ME ”, A P UB L I C F UND S I NV E S T ME NT P O O L . c.Approve a Resolution approving the B. Roper A ddition Final P lat. (Maurice Schwanke) The B . Roper Addition Final P lat is located in the J ohn C. F arris S urvey, A bstract No. 331. T he plat contains approximately 1.915 acres consisting of one lot and located at 916 W. W hite St. T his plat conforms to the site plan that has been previously approved by the P lanning and Z oning Commission and City Council. A R E S O L UT I O N O F T HE C I T Y O F A NNA , T E X A S A P P R O V I NG A F I NA L P L AT O F B. R O P E R A D D I T I O N. d.Approve a Resolution authorizing the City Manager to sign a Contract Amendment to the original I nter-L ocal A greement with Collin C ounty for Animal S helter services (Chief Caponera). E ach year Collin County reviews the established I nter-L ocal A greements with partnering cities and establishes a contribution amount f or animal shelter services. Amendment Twelve to the initial Contract sets the F Y 2019 contribution at $27,028. T his A greement shall remain in effect from October 1, 2018 to September 30, 2019. A R E S O L UT I O N O F T HE C I T Y O F A NNA, T E X A S A P P R O V I NG E X T E NS I O N O F T HE A G R E E ME NT S W I T H C O L L I N C O UNT Y F O R A NI MA L S HE LT E R S E RV I C E S . MO T I O N: Council Member B eazley moved to approve. Council Member Miller seconded. Motion carried 7-0. e.Approve a Resolution authorizing the City Manager to sign an I nter-L ocal Agreement with Collin County for Animal Control services (Chief Caponera). E ach year Collin County reviews the established I nter-L ocal A greements with partnering cities and establishes a contribution amount f or animal control services. A mendment E leven to the initial Contract sets the F Y 2019 contribution at $47,652. T his A greement shall remain in effect from October 1, 2018 to September 30, 2019. A R E S O L UT I O N O F T HE C I T Y O F A NNA, T E X A S A P P R O V I NG E X T E NS I O N O F T HE A G R E E ME NT S W I T H C O L L I N C O UNT Y F O R A NI MA L C O NT R O L S E RV I C E S . MO T I O N: Council Member B eazley moved to approve. Council Member Toten seconded. Motion carried 7-0. 6.Consider/Discuss/Action on filling vacancies on Boards and Commissions. (City S ecretary) a MO T I O N: Council Member Miller moved to appoint Danny Ussery to P lace 7 of the P lanning and Z oning Commission with a term ending J une 2019. Council Member Tutson seconded. Motion carried 7-0. MO T I O N: C ouncil Member Toten moved to appoint Eirick Hansen to Place 6 of the P arks Advisory Board with a term ending J une 2020. C ouncil Member B ryan seconded. Motion carried 7-0. 7.A ) Conduct a public hearing to consider public comments regarding a request by J .R. Douglas, the representative for Anil Dhudshia, the owner of the property. T he property is currently zoned Single F amily Residential E state (S F -E). T he owner requests to replace the existing zoning to a proposed Planned D evelopment for S ingle F amily Residential (S F -72). T he property is located North of Lakeview E states subdivision off Ferguson Rd and S outh of Rattan Elementary.(M aurice S chwanke) B ) Consider/Discuss/Action on a recommendation regarding the request by the applicant and owner of the property to replace the existing zoning with a new P lanned Development zoning. a The requested Planned Development for this tract will be an extension of the L akeview subdivision. The requirements set forth are identical to phase I and phase I I of L akeview and will extend streets that were stubbed out when phase I and phase I I were constructed. A general layout has been attached f or reference only, it shows the lot pattern anticipated and forthcoming. T he staf f has asked the developer to make several changes to enhance the development. The P lanning and Z oning Commission recommended unanimous approval of this request. Mayor Pike opened the public hearing at 7:54 p.m. Developer J im Douglas requested approval. Dan Dickson would like to see nice homes. Mayor Pike closed the public hearing at 7:58 p.m. A N O R D I NA NC E O F T HE C I T Y O F A NNA , T E X A S , A ME ND I NG T HE Z O NI NG MA P O F T HE C I T Y O F A NNA TO P R O V I D E F O R R E Z O NI NG O F C E RTA I N P R O P E RT Y; P R O V I D I NG A R E P E A L E R C L A US E; A ND P R O V I D I NG A N E F F E C T I V E D AT E MO T I O N: C ouncil Member Miller moved to approve. C ouncil Member Beazley seconded. Motion carried 7-0. 8.A) C onduct a public hearing to consider public comments regarding a request by J .R. Douglas, the representative for Anil Dhudshia, the owner of the property. T he property is currently zoned Single F amily Residential E state (S F -E). T he owner requests to replace the existing zoning to a proposed Planned D evelopment for the specific use of a Daycare using C-1 Commercial standards. T he property is located North of L akeview Estates subdivision off F erguson Rd and South of Rattan Elementary. (M aurice S chwanke) B) Consider/D iscuss/Action on a recommendation regarding the request by the applicant and owner of the property to replace the existing zoning with Planned Development zoning for only a daycare. a This proposed zoning change would allow for a daycare facility to be placed on the property. No other commercial uses would be allowed. I f a daycare f acility is not constructed the property would need to be rezoned to residential uses. A daycare facility next to an elementary school has benefit, however, increased traffic at this location could be experienced at peak hours. We have received a response back from the A I S D stating that they have no opinion regarding the proposed zoning change and two responses from adjacent property owners indicating their favor towards the case. Mayor Pike opened the public hearing at 8:11 p.m. Mayor Pike closed the public hearing at 8:11 p.m. A N O R D I NA NC E O F T HE C I T Y O F A NNA , T E X A S , A ME ND I NG T HE Z O NI NG MA P O F T HE C I T Y O F A NNA TO P R O V I D E F O R R E Z O NI NG O F C E RTA I N P R O P E RT Y; P R O V I D I NG A R E P E A L E R C L A US E; A ND P R O V I D I NG A N E F F E C T I V E D AT E. MO T I O N: Council Member Beazley moved to approve. Council Member Tutson seconded. Motion carried 7-0. 9.Consider/Discuss/Action approving a Resolution regarding authorizing the execution of a purchase contract for a fire engine.(Deputy Chief Isom) a From 9/24/17 to 9/20/18, the F ire Department has spent $12,438.61 to repair mechanical f ailures with E ngine 901 (a 2010 E -One). I n this time frame, an additional $15,061.10 was spent in ongoing repairs and maintenance. Engine 901 is/was the Department's primary response unit and is currently in reserve status due to ongoing mechanical challenges. Engine 902 (a 2002 Ferrara),which is normally the reserve unit, has become our primary response vehicle. A reas of concern include the following: E ngine 901 is a 2010 model E-One and was purchased for $269,500 in 2011. The total estimated repair costs since the time of purchase are unknown, however, the unit has had to be taken out of service f or extended periods of time on multiple occasions. Parts f or E -One apparatus are difficult to obtain and available service centers are not supported. E ngine 901 has a coolant leak inside the engine (quote for repair is $30,000). This repair would also remove the unit f rom service f or an extended period of time. Reoccurring problems include: repetitive air leaks in the braking system ($4,232.24 spent),A C repair ($3,109.79 spent), head gasket repair ($2,699.35 spent), various electrical problems especially when the engine is exposed to moisture, the ladder rack will not extend downward, and an undefined engine “knocking” sound. The most ef f ective platf orm given A nna’s current resources and protection needs is a“Rescue/Pumper” style configuration. As a practical matter, the Department’s primary objective in purchasing a fire engine involves selecting the most appropriate manufacturer and creating a long term relationship with said company. E qually as important is the rapidly approaching need for a L adder Truck or Quint given the growth rate and multi-story construction occurring within our city. At this juncture, selection of the proper manufacturer is crucial in order to prepare f or the future based on needs assessments. The criteria f or fire apparatus selection has centered around the f ollowing factors: L ocation of service centers, P reventative maintenance options, Utilization of certified mechanics, Availability of mobile repair service personnel, Availability of loaner and/or lease apparatus in the event of a major or long-term repair, P roven track record of reliability and saf ety, Meeting or exceeding industry standards, Warranty coverage, Manufacturer reputation and Overall build quality. Unfortunately, we find ourselves in a situation that, in the event of a mechanical failure of Engine 902 (our current primary unit), Engine 901 will be f orced to respond to calls in a primary capacity.G iven the condition of Engine 901, this would likely result in a reduction in services to our citizens and the public. A R E S O L UT I O N O F T HE C I T Y O F A NNA, T E X A S A P P R O V I NG A C O NT R A C T A ND A UT HO R I Z I NG E X E C UT I O N O F S A ME F O R T HE P UR C HA S E O F A F I R E E NG I NE F R O M S I D D O NS -MA RT I N E ME R G E NC Y G R O UP. MO T I O N: C ouncil Member B eazley moved to approve. Council Member B ryan seconded. Motion carried 7-0. 10.Consider/Discuss/Action on a Resolution Authorizing a Financing Agreement with Government Capital Corporation. (Dana T hornhill) a Finance staf f has evaluated several financing options in order to procure the F ire E ngine and related equipment. I t was determined that the lowest cost option f or the City was to enter into a capital lease f inancing agreement with Government Capital Corporation. T he capital lease agreement will be for a term of ten years at a rate of 3.86%. T he annual payment will be $57,611.26. T he funds for the f irst annual payment was included in the F Y 2019 operating budget for the F ire Department. A R E S O L UT I O N O F T HE C I T Y C O UNC I L O F T HE C I T Y O F A NNA, T E X A S , A P P R O V I NG A L E A S E P UR C HA S E A G R E E ME NT F O R T HE P UR P O S E O F F I NA NC I NG A F I R E A P PA R AT US. MO T I O N: Mayor P ike moved to approve. C ouncil Member Beazley seconded. Motion carried 7-0. 11.C L O S E D S E S S I O N (E X C E P T I O NS ) Under Tex. Gov't Code Chapter 551, the City Counci l may enter into closed session to discuss any items listed or referenced on this agenda under the following exceptions: a.Consult with legal counsel regarding pending or contemplated litigation and/or on matters in which the duty of the attorney to the governmental body under the Texas Disciplinary Rules of P rofessional C onduct of the S tate B ar of Texas clearly conf licts with C hapter 551 of the Government C ode (Tex. Gov’t Code §551.071). a b.Discuss or deliberate the purchase, exchange, lease, or value of real property (Tex. Gov’t Code §551.072); city facilities; acquisition of easements a c.Discuss or deliberate personnel matters (Tex. G ov’t Code §551.074); Council appointments. Council board appointments. a d.Discuss or deliberate E conomic Development Negotiations: (1) To discuss or deliberate regarding commercial or financial information that the City has received from a business prospect that the City seeks to have locate, stay, or expand in or near the territory of the City of Anna and with which the C ity is conducting economic development negotiations; or (2) To deliberate the offer of a f inancial or other incentive to a business prospect described by subdivision (1). (Tex. Gov’t C ode §551.087); possible incentive agreements with property developers; pending negotiations on development agreements. a None. 12.Consider/Discuss/Action on any items listed on the posted agenda or any closed session occurring during this meeting, as necessary None. 13.Adjourn. Mayor Pike adjourned the meeting at 8:48 p.m. Approved on the October 23, 2018. ________________________ Mayor Nate P ike AT T E S T: __________________________ City Secretary Carrie L . Smith Item No. 5.b. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Review the meeting minutes of the E conomic Development Corporation from J une 7, 2018; J uly 12, 2018; and A ugust 2, 2018. (J essica Perkins) S UM M ARY: S TAF F RE C O M M E ND AT I O N: AT TAC HM E NT S : Description Upload Date Type 6-7-2018 E D C Minutes 10/15/2018 Backup Material 7-12-2018 E D C Minutes 10/15/2018 Backup Material 8-2-2018 E D C Minutes 10/15/2018 Backup Material Anna Economic Development Corporation Meeting Minutes Thursday, June 7, 2018 at 5:00 pm INC CUBE BUILDING s, 312 N. Powell Parkway, Anna, Texas 75409 ECONOMIC DEVELOPMENT CORPORATION CDC Board Members Present: Jim Gurski, Anthony Richardson, Connie Stump, Brent Thomas, Josh Vollmer Staff Present: Ashley Stathatos, David Overcash 1. Call to order, Roll Call and Establishment of Quorum. The meeting was called to order by Connie Stump at 7:44 pm. 2. Citizen Comments. No citizens came forward to speak at citizens comments. 3. Consider, Discuss, Action regarding accepting Alonzo Tutson's resignation. Brent Thomas made a motion to accept the resignation of Alonzo Tutson. Anthony Richardson seconded the motion. All were in favor. Motion passed. 4. Consider, Discuss, Action regarding appointing a Vice President. A motion was made to appoint Josh Vollmer as Vice President. The motion was seconded. All were in favor. Motion passed. 5. Consider, Discuss, Action about moving the July 5th EDC meeting date. The EDC Board decided to move the meeting to July 12In, 2018. The EDC Attorney said there was no need for a motion. 6. Consider, Discuss, Action approving the minutes from May 3, 2018. Brent Thomas made a motion to approve the minutes as submitted. Jim Gurski seconded the motion. All were in favor. Motion passed. IMPORANT LLGAL NO'IICB: i lie Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled person who want to attend the meeting and may need assistance should contact the City Secretary at 972 -924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 06-7-2018 Reg EDC Meeting — Page 1 7. Finance Report— Review Only. The EDC reviewed the Finance Report. 8. Adjourn. Jim Gurski made a motion to adjourn the meeting at 7:54 pm. Brent Thomas seconded the motion. All were in favor. Motion passed. APPROVED: President of EDC ATTESTED: of EDC IMPORANT LEGAL NOTICE: The Corporation may vole and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled person who want to attend the meeting and may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 06-7-2018 Reg EDC Meeting — Page 2 Anna Economic Development Corporation Meeting I'"'' : Minutes ECONOMIC DEVELOPMENT Thursday, July 12, 2018 at 5:00 pm CORPORATION Anna City Hall, Council Chambers 111 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Anthony Richardson, Jim Gurski, Bruce Norwood, Stan Carver, Shelby Miles, Josh Vollmer, Doug Hermann Staff Present: Jessica Perkins, Ashley Stathatos Call to Order, Roll Call and Establishment of Quorum. Meeting called to order at 7:23 pm. 2. Citizen Comments. No citizens came forward to speak at citizen comments. 3. Consider/Discuss/Action regarding appointment of a President. Stan Carver and Anthony Richardson volunteered for the President position. Jim Gurski made a motion to nominate both Stan Carver and Anthony Richardson and Bruce Norwood seconded the motion. Stan Carver received two votes and Anthony Richardson received three votes. Anthony Richardson is the President. 4. Consider/Discuss/Action on reviewing the proposal from Bella Firma for the entry feature and sign for Anna Business Park. The Board likes the design of the entry feature and sign for Anna Business Park. They would like to see what the options are as far as the landscaping to save costs. No action is needed on this item. 5. Closed Session. The Board did not go into closed session. 6. Consider/Discuss/Action regarding Termination of Business Development Incentive Grant for Capital Investment Performance Agreement. 'NOT] CE REGARDING MEETING TIME: In the event that the Anna Economic Development Corporation meets at the same time and place scheduled for this meeting. then this meeting will be delayed and will begin immediately after the conclusion of the meeting of the Anna Commtmity Development Corporation. IMPORANr LEGAL NOTICE: The Corporation may vote and/or act upon each ofthe items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled person who want to attend the meeting and may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 7-12-18 Reg EDC Meeting — Page 1 Stan Carver made a motion to terminate the business development incentive grant for the Capital Investment Performance Agreement. Shelby Miles seconded the motion. All in favor. Motion carried. 7. Consider/Discuss/Action regarding minutes from June 7, 2018. Jim Gurski made a motion to approve the minutes from June 7, 2018. Stan Carver seconded the motion. All in favor. Motion carried. 8. Finance Report —review only. Review Only. 9. Adjourn. Doug Hermann made a motion to adjourn the meeting at 7:50 pm. Bruce Norwood seconded the motion. All in Favor. Motion carried. President of EDC ATTESTED: Jim Porski SecMary of EDC NOTICE REGARDING MEETING TIME: In the event that the Anna Economic Development Corporation meets at the same time and place scheduled for this meeting, then this meeting will be delayed and will begin immediately after the conclusion of the meeting of the Anna Community Development Corporation. IMPORANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled person who want to attend the meeting and may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 7-12-2018 Reg EDC Meeting — Page 2 f` Anna Economic Development Corporation Meeting Minutes ECONOMIC DEVELOPMCORPORAT ou Thursday, August 2, 2018 at 5:00 pm Anna City Hall, Council Chambers 111 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Anthony Richardson, Jim Gurski, Bruce Norwood, Shelby Miles, Josh Vollmer, Doug Hermann Staff Present: Jessica Perkins, Ashley Stathatos Call to Order, Roll Call and Establishment of Quorum. Meeting called to order at 7:08 pm. 2. Citizen Comments. No citizens came forward to speak at citizen comments. 3. Consider/Discuss/Action regarding a preliminary marketing plan and promotion of Anna Business Park and the Collin County Outer Loop. Developing a clear vision of Anna Business Park will assist staff in finding and responding to leads. It will, also, help determine future employment centers in Anna. The marketing/vision plan proposed includes developing a vision, determining future boundaries, making a list of primary and secondary industries, electronic marketing package, promotion, developer/broker roundtable and more. The Board would like to refine the marketing plan and rearrange some of the components included in it. More discussion on the Anna Business Park marketing/vision plan will take place at the upcoming workshop meeting. 4. Consider/Discuss/Action on a date to conduct a workshop to develop a workplan for the Economic Development Corporation. The workshop to develop the workplan for the Economic Development Corporation was set for August 23rd at 5:00 pm. 5. Closed Session. 'NOTICE REGARDING MEETING TIME: I the event that the Anna Economic Development Corporation meets at the same lime and place scheduled far this meeting, then this meeting will be delayed and will begin immediately after the conclusion or tile meeting orthe Anna Community Development Corporation. IMPORAN'r LEGAL NOTICE: 7'hc Corporation may vote and/or act upon each orthe items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled person who want to attend the meeting and may need assistance should contact the City Secretary at 972 924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 8-2-18 Reg EDC Meeting — Page 1 No closed session. 6. Consider/Discuss/Action regarding minutes from July 12, 2018. These minutes will be provided at a future meeting. 7. Adjourn. A motion was made by Josh Vollmer and seconded by Bruce Norwood to adjourn the meeting at 7:20 pm. All were in favor. Motion passed. IUZ Anthohi Richardson President of EDC ATTESTED: Jim Gus i Secret of EDC NOTICE REGARDING MEETING TIME: In the event that the Anna Economic Development Corporation meets at the same time and place scheduled for this meeting, then this meeting will be delayed and will begin immediately after the conclusion of the meeting of the Anna Community Development Corporation. IMPORANT LEGALNOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Open Meetings Act. Disabled person who want to attend the meeting and may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 8-2-2018 Reg EDC Meeting— Page 2 Item No. 5.c. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Review the meeting minutes of the Community Development Corporation from J une 7, 2018; J uly 12, 2018; and August 2, 2018. (J essica P erkins) S UM M ARY: S TAF F RE C O M M E ND AT I O N: AT TAC HM E NT S : Description Upload Date Type 6-7-2018 C D C Minutes 10/15/2018 Backup Material 7-12-2018 C D C Minutes 10/15/2018 Backup Material 8-2-2018 C D C Minutes 10/15/2018 Backup Material Anna Community Development Corporation Meeting Minutes Thursday, June 7, 2018 at 5:00 pm Inc. Cube Building 312 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Jim Gurski, Anthony Richardson, Connie Stump, Brent Thomas, Josh Vollmer Staff Present: Ashley Stathatos, David Overcash 1. Call to Order, Roll Call and Establishment of Quorum. Meeting called to order by Brent Thomas at 5:05 pm. 2. Invocation and Pledge of Allegiance. Invocation and pledge of allegiance led by Brent Thomas. 3. Citizen Comments. No citizens came forward to speak at citizen comments. 4. Item 6 moved up. Presentation/Demo Bryan Beatty, Director of Sales, GIS Planning, Zoom Prospector. Bryan Beatty, Director of Sales, GIS Planning, provided an online demonstration of ZoomProspector. ZoomProspector can provide the City with an online real estate database and mapping service. Features of ZoomProspector include but are not limited to property search, sites and building database, demographic data and business data. The cost for ZoomProspector is $3,240 per year. 5. Item 7 moved up. Presentation/Demo Nicole D'Souza, Business Development Manager, Impact Data Source, Impact Dashboard. The board was unable to connect with Impact Data Source for the presentation. Their Impact Dashboard product's purpose is to evaluate economic development projects, their fiscal impact and return on investment in both direct and indirect benefits to the community. 6. Item 4. Consider, Discuss, Action accepting Alonzo Tutson's resignation. IMPORTANT LGGAL NO'fICB: The Corporation may vote and/or act upon each of the items listed in this agenda_ The Corporation reserves the right to retire into executive session concerning any of the items listed on this aeenda whenever it is considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 5-3-2018 Regular CDC Minutes.doc 1 Alonzo Tutson is resigning due to being appointed to City Council. The board accepts his resignation. There is no motion. 7. Item 5. Consider, Discuss, Action regarding appointing a CDC Board President. Brent Thomas, Connie Stump and Anthony Richardson were considered for the CDC Board President position. Brent Thomas and Connie Stump both received one vote each for Board President. Anthony Richardson received three votes for Board President. Anthony Richardson became the new CDC Board President. He relinquished his position of CDC Board Secretary which fell to Jim Gurski. 8. Item 8. Consider, Discuss, Action regarding approving a resolution for a license agreement with GIS Planning to provide their Zoom Prospector Enterprise Local Edition. No action taken for legal to review the contract with ZoomProspector. 9. Item 9. Update from Metro Study.Residential Reports. MetroStudy completed two residential reports. One report includes only the City of Anna. The other report includes Anna, Melissa and Van Alystyne. The purpose of the reports is to provide data to developers, brokers and prospective businesses on the growth occurring in the area. Findings from the reports include: ✓ 455 Annual Starts, 437 Annual Closings ✓ Most new homes fall between $250,000 to $299,999 ✓ Average new home cost is $295,087 ✓ Housing inventory is 5.4 months ✓ To date, there are 4,005 occupied lots and 4,544 future lots ✓ Top homebuilders in Anna are Bloomfield, Express, and LGI ✓ Other homebuilders include DR Horton, Lennnar, Windsor, Highland, Megatel and Gehan 10. Item 10. Update from Trade Area Analysis. A trade area analysis was conducted by EarthVision at the northeast corner of 1-75 and FM 455. The analysis focused on a weekday/daytime primary trade area and a night/weekend primary trade area. Findings from the reports include: ✓ Weekday/Daytime Demographics: 81,988 Population, 35.8 Median Age, $67,798 Household Income. IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 5-3-2018 Regular CDC Minutes.doc ✓ Weekend/Night Demographics: 45,899 Population, 36.7 Median Age, $68,826 Household Income. ✓ Leakage: Everything is being leaked except gas stations, convenience stores, and liquor stores. ✓ Up & Coming Families and the Middleburgs have the highest customer segmentation profiles. 11. Item 11. Update from ICSC. Staff provided an update on ICSC, the schedule for the event, retailers & restaurants visited and provided information on prospective businesses to continue to follow-up. The CDC Board felt like ICSC was a worthwhile trip. 12. Item 12. CLOSED SESSION At 6:13, Connie Stump made a motion to go into executive session. Jim Gurski seconded the motion. All were in favor. Motion carried. At 6:53, Brent Thomas made a motion to come out of executive session. Jim Gurski seconded the motion. All were in favor. Motion carried. 13. Item 13. Consider, Discuss, Action on Closed Session Items. There was no discussion or action on closed session items. 14. Item 14. Consider, Discuss, Action regarding approving a resolution for a professional service agreement with Impact Data Source to provide Impact Dashboard. Brent Thomas made a motion to approve the resolution authorizing the Chief Administrative Officer to enter into a contract with Impact Data Source to provide Impact Dashboard for $4,750 subject to legal review. Josh Vollmer seconded the motion. All were in favor. Motion carried. 16. Item 15. Consider, Discuss, Action regarding minutes from May 3, 2018. Brent Thomas made a motion to approve the May 3, 2018 minutes. Josh Vollmer seconded the motion. All in favor. Motion carried. 16. Item 16. Finance Report — review only. The CDC Board reviewed the Finance Report. 17. Item 17. Discussion about moving the July 5th, 2018 CDC meeting. IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 5-3-2018 Regular CDC Minutes.doc 3 The CDC Board decided to move the meeting to July 121, 2018. The CDC Attorney said there was no need for a motion. 18. Item 18. Adjourn. Brent Thomas made a motion to adjourn at 7:40 pm. Jim Gurski seconded the motion. All were in favor. Motion carried. CDC President IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 5-3-2018 Regular CDC Minutes.doc Anna Community Development Corporation Meeting Minutes . -CU „ u a , Thursday, July 12, 2018 at 5:00 pm DEVELOPMCORPORAT oN Anna City Hall, Council Chambers 111 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Anthony Richardson, Jim Gurski, Bruce Norwood, Stan Carver, Shelby Miles, Josh Vollmer Staff Present: Jessica Perkins, Ashley Stathatos 1. Call to Order, Roll Call and Establishment of Quorum. Meeting called to order at 5:09 pm. 2. Invocation and Pledge of Allegiance. Invocation and pledge of allegiance led by Anthony Richardson. 3. Citizen Comments. No citizens came forward to speak at citizen comments. 4. Update on new CDC Board Members. Council appointed three new CDC Board Members: Bruce Norwood, Stan Carver and Shelby Miles. 5. Orientation/Presentation for new and existing CDC Board Members. Staff did a presentation for new and existing CDC Board Members. Topics covered included: What is Economic Development, Role of the CDC & EDC, CDC & EDC Accomplishments & Goals, City Council Strategic Plan, Strategic Theme #1 Economic Development and Current & Future Projects. 6. Consider/Discuss/Action regarding appointment of a Vice President. Jim Gurski made a motion to nominate Josh Vollmer for Vice President. Stan Carver seconded the motion. All were in favor. Motion carried. 7. Consider/Discuss/Action on a Work Plan for Economic Development. Staff announced there would be an upcoming work planning meeting to come prepared and ready to bring wants, needs and desires regarding future business development in Anna. 8. Update on Traffic Counts Gramm Traffic completed new traffic counts in Anna. Traffic counts have increased on most all major roadways and are approximately 80,000 vehicles on US 75. IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Opening Meetings Act_ Disable persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 7-12-2018 Special CDC Minutes.doc 9. Closed Session. Josh Vollmer made a motion to go into closed executive session at 6:29 pm. Jim Gurski seconded the motion. All in favor. Motion carried. Josh Vollmer made a motion to come out of closed executive session at 7:10 pm. Stan Carver seconded the motion. All in favor. Motion carried. 10. Consider/Discuss/Action regarding Termination of Business Development Incen- tive Grant for Capital Investment Performance Agreement. Bruce Norwood made a motion to terminate the business development incentive grant for the Capital Investment Performance Agreement. Josh Vollmer seconded the motion. All in favor. Motion carried. 11. Consider/Discuss/Action regarding minutes from June 7, 2018. Jim Gurski made a motion to approve the minutes from June 7, 2018. Josh Vollmer seconded the motion. All in favor. Motion carried. 12. Finance Report — review only. Review Only. 13. Adjourn. A motion was made by Anthony Richardson and Josh Vollmer seconded the motion to adjourn the meeting at 7:20 pm. All were in favor. Motion passed zc� ATTESTED: aon Jim Gu ki President of CDC Secretary of CDC IMPORTANT LEGAL NOTICE: The Corporation may vole and/or act upon each of -the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legallyjustified under the Opening Meetings Act. Disable persons who want to attend this meeting acid who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 7-12-2018 Special CDC Minutes.doc Anna Community Development Corporation Meeting Minutes C_OMUNITY =- Thursday, August 2, 2018 at 5:00 pm DEVELOPMENT Id CORPORATION Anna City Hall, Council Chambers 111 N. Powell Parkway, Anna, Texas 75409 CDC Board Members Present: Anthony Richardson, Jim Gurski, Bruce Norwood, Shelby Miles, Josh Vollmer, Doug Hermann Staff Present: Jessica Perkins, Ashley Stathatos Call to Order, Roll Call and Establishment of Quorum. Meeting called to order at 5:02 pm. 2. Invocation and Pledge of Allegiance. Invocation and pledge of allegiance led by Anthony Richardson. 3. Citizen Comments. No citizens came forward to speak at citizen comments. 4. Presentation to Outgoing Board Members. Connie Stump served 10 Years, and Brent Thomas served 4 Years on the CDC Board. Anthony Richardson commended Connie and Brent for being great mentors and stated that the projects they worked on and accomplished will continue moving forward. Connie and Brent thanked the Board for their recognition and offered words of encouragement to currently serving Board Members. 5. Consider/Discuss/Action on Glowfest, a local festival put on by the Anna Chamber of Commerce. Kevin Hall and Mike Dixon represented the Anna Chamber of Commerce on this item. Kevin Hall explained Glowfest is being changed to HarvestFest. There will not be balloons this year because not many have been going up in recent years due to weather conditions. Guests will get more from other festival activities such as two stages for music, a pumpkin painting contest, costume contest and additional bounce houses. The Board thanked Kevin Hall and Mike Dixon for their great work on behalf of the Anna Chamber of Commerce. 6. Consider/Discuss/Action regarding Zoom Prospector Local Edition, an online real estate database and mapping solution. Zoom Prospector will put an unlimited number of the city's properties on the city website. The cost for Zoom Prospector is $3,240 per year. The board believes Zoom Prospector will be a great addition to the City's website. No action taken. IMPORTANT LEGAL NO "LICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and who may need assistance should contact the City Secretory at 972-924-3325 two working days prior to the meeting so that appropriate arrangements- can be made. 8-2-2018 Special CDC Minutes.doc Consider/Discuss/Action regarding the approval of a resolution for a license agreement with GIS Planning to provide their Zoom Prospector Local Edition. Passing the resolution approving the contract and funds for Zoom Prospector will enable staff to begin working on inputting properties into Zoom Prospector so the addition to the website can go live sooner. Josh Vollmer made a motion to pass the resolution and authorize the Chief Administrative Officer to execute a contract with GIS Planning for Zoom Prospector Local Edition with language reviewed and approved by the CDC Attorney. Shelby Miles seconded the motion. All in favor. Motion passed. 8. Consider/Discuss/Action regarding a preliminary marketing plan and promotion of the four corners at US 75 and FM 465. Developing a clear vision of the four corners will assist staff in working with the land owners, developers and brokers to more aggressively market the properties, get the sites developed and end -users in place. The Board would like to refine the marketing plan and rearrange some of the components included in it. More discussion on the four corners marketing plan will take place at the upcoming workshop meeting. 9. Consider/Discuss/Action on a date to conduct a workshop to develop a workplan for the Community Development Corporation. The workshop to develop the workplan for the Community Development Corporation was set for August 23rd at 5:00 pm. 10. Closed Session. A motion was made and seconded to go into closed session at 6:45 pm. Bruce Norwood made a motion and Doug Hermann seconded the motion to come out of closed session at 7:02 pm. All were in favor. Motion passed. 11. Consider/Discuss/Action regarding minutes from July 12, 2018. These minutes will be provided at a future meeting. 12. Finance Report — review only. Review Only. 13. Adjourn. A motion was made by Doug Hermann and James Gurski seconded the motion to adjourn-tre meeting at 7:07 pm. All were in favor. Motion passed. President of CDC IMPORTANT LEGAL NOTICE: The Corporation may vote and/or act upon each of the items listed in this agenda. The Corporation reserves the right to retire into executive session concerning any of the items listed on this agenda, whenever it is considered necessary and legally justified under the Opening Meetings Act. Disable persons who want to attend this meeting and who may need assistance should contact the City Secretary at 972-924-3325 two working days prior to the meeting so that appropriate arrangements can be made. 8-2-2018 Special CDC Minutes.doc Item No. 5.d. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Review Quarterly I nvestment Report (Dana T hornhill) S UM M ARY: I n accordance with the P ublic F unds I nvestment A ct, the C ity of Anna is required to submit a quarterly report on the investment of all P ublic Funds held by the City. T he report includes the following: • Review of the City’s holdings • Comparison of book vs. market value • A llocation information • Other information related to the P F I A. S TAF F RE C O M M E ND AT I O N: No action by the City Council is required. AT TAC HM E NT S : Description Upload Date Type Quarterly I nvestment Report for the Quarter E nding September 30, 2018 10/18/2018 Staff Report THE CITY OF manna QUARTERLY INVESTMENT REPORT For the Quarter Ended September 30, 2018 The i�estment�rtfo i/t io of the City of Anna is in compliance with the Public Funds Investment Act and the Inve ent Poli y aye6 Strategies. �l1YI�l Finance Director Accountantll Summary Investment Report July 1, 2018 to September 30, 2018 Quarter End Results by Investment Category: September 30, 2018 June 30, 2018 Asset Type Ave. Yield Book Value Market Value Book Value Market Value Bank DDA 1.63% $ 7,828,988 $ 7,8281988 $ 71782,135 $ 717823135 Texpool 1.94% 40,115,680 $ 40J15,680 431903,934 431903,934 CDs 2.67% 4,7531305 $ 41753,305 Totals $ 52,697,973 $ 62,697,973 $ 51,6867069 $ 51,6861069 Current Quarter Average Yield Total Portfolio 2.00% Quarterly Interest Income $83,787 Year-to-date Interest Income $220,344 Fiscal Year -to -Date Average Yield Total Portfolio 1.29% Investment Report July 1, 2018 to September 30, 2018 Summary of Total Investment Book Value by Fund Group 9130118 General Fund $ 51344,501 Debt Service Funds 727,045 General Capital Projects Non Bond 765,280 General Capital Projects Bond 31,7935970 Special Revenue Funds 212705239 Water & Sewer Fund 516933183 Utilities Funds - Restricted 5,3471660 EDC 211,125 CDC 544,970 TOTAL $ 52,697,973 6130/18 $ 55926,342 838,049 4652405 321003,994 2,102, 759 52029,727 4,479,355 2065271 634,167 $ 511686,069 Investment Holdings Investment Report July 1, 2018 to September 30, 2018 Coupon/ Maturity Purchase June 30. 2017 March 31. 2017 Qtr to Qtr Description Discount Date Date BookValue Market Value Book Value Market Value Change Independent Bank 1.63% 10/112018 $ 71828,988 $ 71828,988 $ 737823135 $ 717822135 $ 462853 TexPool 1.94% 10/1/2018 40,1152680 40,115,680 43,903,934 43,903,934 (3,788,254) Legacy Texas CD #6092 2.42% 3/20/2019 9/20/2018 21001,326 22001,326 2,0011326 Legacy Texas CD #6094 2.93% 9/21/2020 9/20/2018 250,201 250,201 250,201 American Nat'l Bank CD #1729 2,53% 6/20/2019 9/20/2018 21001,386 2,0011386 22001,386 American Nat'l Bank CD #1737 2.63% 9/19/2019 9/19/2018 250,198 250,198 250,198 American Nat'l Bank CD #1745 2.83% 3/20/2020 9/20/2018 250,194 260,194 250,194 TOTAL $ 52,697,973 $ 52,697,973 $ 51,686,069 $ 51,686,069 $ 1,011,904 Portfolio Comparison 14.86Y Bank 60,0000000 so,oaa,oao 40,000,000 30,000,000 Total Portfolio zo,BoO,000 1o,a00,000 I I I I I 0 Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar48 Jun-18 Sep-18 Total Portfolio Performance z.s z 1 o.s 0 Sep-16 Dec-16 Mar-17 lun-17 Sep-17 Dec-17 Mar-18 lun-18 Sep-18 �Texpool Weighted Average Yield Item No. 5.e. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : A pprove an Ordinance approving the 2018 Tax Roll (Dana Thornhill) S UM M ARY: T he Collin County Tax A ssessor Collector recently submitted the Tax Roll summary for the City of Anna. The report from the county is attached. Texas P roperty Tax Code, S ection 26.09, requires the City to pass an ordinance approving the 2018 Tax Roll. S TAF F RE C O M M E ND AT I O N: Staff recommends that the City Council adopt the attached Ordinance approving the 2018 Tax Roll for the City of A nna. AT TAC HM E NT S : Description Upload Date Type Tax Roll Ordinance 10/10/2018 Ordinance Exhibit 1, 2018 Tax Roll Summary 10/10/2018 Exhibit L etter from County Tax Assessor 10/10/2018 Backup Material Ord. _________________ PAGE 1 OF 1 CITY OF ANNA, TEXAS ORDINANCE NO._____________ AN ORDINANCE APPROVING THE 2018 TAX ROLL FOR THE CITY OF ANNA, TEXAS WHEREAS, the Collin County Tax Assessor Collector has submitted the 2018 Tax Roll for the City of Anna, Texas (the “City”) to the City Council of the City of Anna, Texas (the “City Council”) for approval; and WHEREAS, the City Council is required by statute (Texas Property Tax Code Section 26.09) to approve or disapprove said Tax Roll; and WHEREAS, the City Council has reviewed the 2018 Tax Roll Summary as provided by the Collin County Tax Assessor Collector, now therefore; BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF ANNA, TEXAS THAT: SECTION 1. Recitals Incorporated. The above-referenced recitals are incorporated herein as if set forth in full for all purposes. SECTION 2. Tax Roll Approved. The Council hereby approves the 2018 Tax Roll Summary attached hereto as Exhibit 1. PASSED AND APPROVED by the City Council of the City of Anna, Texas, this, the 23rd day of October, 2018. ATTESTED: ___________________________ Carrie L. Smith, City Secretary APPROVED: ________________________________ Nate Pike, Mayor Run Date: September 24, 2018 Collin County Tax Office 2018 TAX ROLL SUMMARY NUMBER OF ACCOUNTS MARKET VALUES ROLLCODE: MOBILE HOME Improvement Improvement Non -Home Site ROLLCODE: PERSONAL Personal ROLLCODE: REAL Agriculture Improvement Improvement Non -Home Site Land Land Ag Land Land Non -Home Site TOTAL MARKET VALUE DEFERRALS Ag TOTAL DEFERRALS EXEMPTIONS Autos, XO , PPV , XO , PPV Cap Adjustment, XT , XT Disabled Disabled Veteran Historic Site Miscellaneous, XV , XV Nominal Value Over 65 TOTAL EXEMPTIONS GRAND TOTAL FOR DEFERRALS AND EXEMPTIONS TOTAL MARKET VALUE TAXABLE VALUE TAX RATE ROLLCODE: MOBILE HOME Levy ROLLCODE: PERSONAL Levy ROLLCODE:REAL Levy LEVY TOTAL LEW LOST DUE TO FROZEN OTHER LOST LEW TOTAL LOST LEVY Amount $370,901 $56,201 $49,632,736 $14114851784 $7071621,819 $2083062,046 $239,891,378 $921,379 $99,0932212 Page 10 of 133 07 - ANNA CITY Count 6,188 $1,447,135,456 $14114852004 214 $141,485,004 $6,123,559 $231135,292 $0 $111446,988 $0 $156,111,036 $5,567 $13,677,170 $2,525.49 $257,216.85 $6,215,752.84 18 1,525 105 156 1 263 21 487 $210,499,612 $3519984,616 $1,447,1351456 $1,095,1501840 0,591288 111 283 5,794 $6,475,495.18 $0.00 $0,00 $0,00 TaxRollSummary.rpt Revised September 24, 2018 Run Date: September 24, 2018 Collin County Tax Office Page 11 of 2018 TAX ROLL SUMMARY 133 07 - ANNA CITY Calculation Analysis Calc Levy - Tax Amount Diff, Market Value Exemption Taxable Value Frozen 0.00 0.00 0.00 0 0 0 DV100 (Excl. Frozen) 1,517.83 1,517.83 0.00 111028,204 10,534,154 494,050 Prorated (Excl. Frozen 0.00 0.00 0.00 0 0 0 Other 61473,977,35 61473,977.35 0.00 11436,107,252 341,450,462 11094,656,790 Total 61475,495.18 624753495.18 0.00 1,44711351456 351,984,616 1,095,1501840 . 0.00 0.00 0.00 0 0 DV100 (IntlFrozen) 0 Prorated (Intl. Frozen 0.00 0.00 0.00 0 0 0 TaxRollSummary.rpl Revised September 24, 2018 KENNETH L. MAUN TAX ASSESSOR COLLECTOR COLLIN COUNTY 2300 Bloomdale Road, Suite 2366 P.O. Box 8066 McKinney, TX 75070-8006 (972)547-5020 Fax: (214) 4914808 Email: kmaun@collincountytx.gov October 1, 2018 Nate Pike, Mayor City of Anna P.O. Box 776 Anna, TX 75409 Dear Mayor Pike, Attached is the 2018 Tax Roll Summary for City of Anna. Submission of the 2018 Tax Roll to your governing body for approval, in accordance with Texas Property Tax Code, Section 26.09, will constitute the 2018 Tax Roll for City of Anna. Please provide my office a copy of your ordinance approving the Tax Roll at your earliest convenience. While this is a formality in the Texas Property Tax Code, we do want to fulfill the requirements of the law and do appreciate your cooperation. If you have any questions, please contact me. Sincerely, 1�- /U4AA�, Kenneth L. Mann Tax Assessor Collector KLM:ket Enclosure cc: Maurice Schwanke Dana Thornhill Item No. 5.f. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : A pprove a Resolution I dentifying the City Manager as the Authorized Official on the Child A buse/F amily Violence I nvestigator Grant No. 3076603. (Chief Caponera) S UM M ARY: T he purpose of this Resolution is to change the C ity's A uthorized Official on grants awarded through the Office of the Governor's C riminal J ustice Division. I nterim City Manager Maurice Schwanke was identif ied as the A uthorized Of f icial on a previous Resolution. T his Resolution identifies City Manager J im Proce as our new Authorized Official. S TAF F RE C O M M E ND AT I O N: Staff recommends approval. AT TAC HM E NT S : Description Upload Date Type Resolution 10/16/2018 Staff Report CITY OF ANNA, TEXAS RESOLUTION NO. ___________ A RESOLUTION OF THE CITY OF ANNA, TEXAS APPROVING AND DESIGNATING THE CITY MANAGER AS THE GRANTEE'S AUTHORIZED OFFICIAL OF THE GRANT APPLICATION FOR THE CHILD ABUSE/FAMILY VIOLENCE INVESTIGATOR PROJECT TO THE OFFICE OF THE GOVERNOR, CRIMINAL JUSTICE DIVISION. WHEREAS, The City Council of the City of Anna finds it in the best interest of the citizens of the City of Anna that the Child Abuse/Family Violence Investigator Project be operated for the FY 2019; and WHEREAS, The City Manager of the City of Anna agrees that in the event of loss or misuse of the Criminal Justice Division funds, the City Council of the City of Anna assures that the funds will be returned to the Criminal Justice Division in full. WHEREAS, City Council of the City of Anna designates City Manager, Jim Proce as the grantee's authorized official. The authorized official is given the power to apply for, accept, reject, alter or terminate the grant on behalf of the applicant agency. NOW THEREFORE, BE IT RESOLVED that the City Council of the City of Anna approves submission of the grant application (Grant Number: 3076603) for the Child Abuse/Family Violence Investigator Project to the Office of the Governor, Criminal Justice Division. PASSED AND APPROVED this 23rd day of October, 2018. ATTEST: APPROVED: _____________________________ __________________________ Carrie Smith, City Secretary Nate Pike, Mayor Item No. 5.g. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : A pprove a Resolution I dentifying the City Manager as the Authorized Official on the School Resource Officer Program, Grant No. 2921203. (Chief Caponera) S UM M ARY: T he purpose of this Resolution is to change the C ity's A uthorized Official on grants awarded through the Office of the Governor's C riminal J ustice Division. I nterim City Manager Maurice Schwanke was identif ied as the A uthorized Of f icial on a previous Resolution. T his Resolution identifies City Manager J im Proce as our new Authorized Official. S TAF F RE C O M M E ND AT I O N: Staff recommends approval. AT TAC HM E NT S : Description Upload Date Type Resolution 10/19/2018 Staff Report CITY OF ANNA, TEXAS Resolution No. A RESOLUTION OF THE CITY OF ANNA, TEXAS APPROVING AND DESIGNATING THE CITY MANAGER AS THE GRANTEE'S AUTHORIZED OFFICIAL OF THE GRANT APPLICATION FOR THE SCHOOL RESOURCE OFFICER PROJECT TO THE OFFICE OF THE GOVERNOR, CRIMINAL JUSTICE DIVISION. WHEREAS, The City Council of the City of Anna finds it in the best interest of the citizens of the City of Anna that the School Resource Officer Project be operated for the FY 2017; and WHEREAS, The City Manager of the City of Anna agrees that in the event of loss or misuse of the Criminal Justice Division funds, the City Council of the City of Anna assures that the funds will be returned to the Criminal Justice Division in full. WHEREAS, City Council of the City of Anna designates City Manager, Jim Proce as the grantee's authorized official. The authorized official is given the power to apply for, accept, reject, alter or terminate the grant on behalf of the applicant agency. NOW THEREFORE, BE IT RESOLVED that the City Council of the City of Anna approves submission of the grant application (Grant Number: 2921203) for the School Resource Officer Project to the Office of the Governor, Criminal Justice Division. PASSED AND APPROVED this 23rd day of October, 2018. ATTEST: APPROVED: _____________________________ ______________________________ Carrie Smith, City Secretary Nate Pike, Mayor Item No. 5.h. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : A pprove a Resolution I dentifying the City Manager as the Authorized Official on the R MS E nhancements for NI B R S Compliance, Grant No. 3679601. (Chief Caponera) S UM M ARY: T he purpose of this Resolution is to change the C ity's A uthorized Official on grants awarded through the Office of the Governor's C riminal J ustice Division. I nterim City Manager Maurice Schwanke was identif ied as the A uthorized Of f icial on a previous Resolution. T his Resolution identifies City Manager J im Proce as our new Authorized Official. S TAF F RE C O M M E ND AT I O N: Staff recommends approval. AT TAC HM E NT S : Description Upload Date Type Resolution 10/16/2018 Staff Report CITY OF ANNA, TEXAS Resolution No. A RESOLUTION OF THE CITY OF ANNA, TEXAS APPROVING AND DESIGNATING THE CITY MANAGER AS THE GRANTEE'S AUTHORIZED OFFICIAL OF THE GRANT APPLICATION FOR THE RMS EHANCEMENTS FOR NIBRS COMPLIANCE GRANT TO THE OFFICE OF THE GOVERNOR, CRIMINAL JUSTICE DIVISION. WHEREAS, The City Council of the City of Anna finds it in the best interest of the citizens of the City of Anna that the Records Management System Enhancement for NIBRS Compliance Project be operated for the FY 2018 & FY 2019; and WHEREAS, The City Manager of the City of Anna agrees that in the event of loss or misuse of the Criminal Justice Division funds, the City Council of the City of Anna assures that the funds will be returned to the Criminal Justice Division in full. WHEREAS, City Council of the City of Anna designates City Manager, Jim Proce as the grantee's authorized official. The authorized official is given the power to apply for, accept, reject, alter or terminate the grant on behalf of the applicant agency. NOW THEREFORE, BE IT RESOLVED that the City Council of the City of Anna approves submission of the grant application (Grant Number: 3679601) for the Records Management System Enhancement for NIBRS Compliance Project to the Office of the Governor, Criminal Justice Division. PASSED AND APPROVED this 23rd day of October 2018. ATTEST: APPROVED: _____________________________ ______________________________ Carrie Smith, City Secretary Mike Crist, Mayor Item No. 5.i. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : A pprove a resolution setting a public hearing under Sec. 372.009 of the Texas L ocal Government Code on the advisability of the creation of a public improvement district and improvements for the Villages of Hurricane Creek within the City of A nna, Texas; and authorizing the issuance of notice by the city secretary of Anna, Texas regarding the public hearing. (City Attorney) S UM M ARY: S TAF F RE C O M M E ND AT I O N: Staff is recommending approval. AT TAC HM E NT S : Description Upload Date Type Resolution 10/19/2018 Resolution Exhibit A 10/19/2018 Exhibit CITY OF ANNA, TEXAS RESOLUTION NO. ___________________ A RESOLUTION SETTING A PUBLIC HEARING UNDER SEC. 372.009 OF THE TEXAS LOCAL GOVERNMENT CODE ON THE ADVISABILITY OF THE CREATION OF A PUBLIC IMPROVEMENT DISTRICT AND IMPROVEMENTS WITHIN THE CITY OF ANNA, TEXAS; AND AUTHORIZING THE ISSUANCE OF NOTICE BY THE CITY SECRETARY OF ANNA, TEXAS REGARDING THE PUBLIC HEARING. WHEREAS, the City of Anna, Texas (the “City”), is authorized under Chapter 372 of the Texas Local Government Code (the “Act”), to create a public improvement district within its corporate limits; and WHEREAS, on October ___, 2018, CADG Hurricane Creek, LLC, a Texas limited liability company, the owner of (1) taxable real property representing more than 50 percent of the appraised value of taxable real property liable for assessment under the proposal, as determined by the current roll of the appraisal district in which the property is located and (2) record owner of real property liable for assessment under the proposal who: (A) constitute more than 50 percent of all record owners of property that is liable for assessment under the proposal; or (B) own taxable real property that constitutes more than 50 percent of the area of all taxable real property that is liable for assessment under the proposal (the “Petitioner”), within the corporate limits of the City, submitted and filed with the City Secretary of Anna (the “City Secretary”) a petition (“Petition”), attached as Exhibit A, requesting the establishment of the Hurricane Creek Public Improvement District for 368.2 acres of property within the City (the “District”); and WHEREAS, said petition described public improvements that the property desires to be made within the public improvement district; and WHEREAS, the City Council of Anna, Texas (the “City Council”) will hold a public hearing in accordance with Section 372.009 of the Act regarding the advisability of establishing the District, the nature of the improvements contemplated, the estimated costs of the improvements, the boundaries of the District, the method of assessment, and the apportionment, if any, of the costs; and WHEREAS, it is hereby officially found and determined that the meeting at which this resolution was considered was open to the public, and public notice of the time, place and purpose of said meeting was given, all as required by Chapter 551, Texas Government Code; and WHEREAS, in order to hold a public hearing for the creation of a public improvement district, notice must be given in a newspaper of general circulation in the municipality before the 15th day before the date of the hearing, and written notice must be mailed to the current address of each owner, as reflected on the tax rolls, of property that would be subject to assessment under the proposed public improvement district; and WHEREAS, both newspaper notice and mailed notice must contain the information required for notice as provided for in Section 372.009 of the Act; and WHEREAS, the City Council has determined to hold a public hearing on November 13, 2018 on the creation of a public improvement district; and WHEREAS, the City Council finds that the passage of this Resolution is in the best interest of the citizens of the City. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF ANNA, TEXAS: Section 1: All of the above recitals are hereby found to be true and correct factual determinations of the City and are hereby approved and incorporated by reference as though fully set forth herein. Section 2: City Staff reviewed the Petition and determined that the same complied with the requirements of the Act and the City Council accepts the Petition. Section 3: That a public hearing is hereby called for November 13, 2018, at 7:00 p.m. at Anna City Hall Administration Building, 111 N. Powell Parkway, Anna, Texas 75409, for the purpose of hearing public testimony with respect to the advisability of establishing the District, the nature of the improvements contemplated, the estimated costs of the improvements, the boundaries of the District, the method of assessment, and the apportionment, if any, of the costs. .Section 4: At such time and place the City Council will hear testimony regarding the creation of the proposed public improvement district and the City Council may, within its sole discretion, consider the adoption of a resolution authorizing the creation of the proposed public improvement district. Section 5: Attached hereto as Exhibit A is the Petition for the Creation of a Public Improvement District within the City for the Hurricane Creek Public Improvement District, which includes a metes and bounds description for the District. Section 6: Attached hereto as Exhibit B is a form of the Notice of Public Hearing (the “Notice”) the form and substance of which is hereby adopted and approved. Section 7: Attached hereto as Exhibit C is a legal description of the 368.2 acres of property to be included in the proposed public improvement district. Section 8: The City Secretary is hereby authorized and directed to cause said Notice to be published in substantially the form attached hereto, in a newspaper of general circulation in the City, and to mail a copy of said Notice to all landowners within the boundaries of the proposed public improvement district as required by law. The City Secretary shall provide Notice on or before October 26, 2018, which is before the 15th day before the November 13, 2018 hearing. Section 9: If any portion of this resolution shall, for any reason, be declared invalid by any court of competent jurisdiction, such invalidity shall not affect the remaining provisions hereof and the City Council hereby determines that it would have adopted this resolution without the invalid provision. Section 10: This resolution shall be in full force and effect from and after its passage, and it is accordingly so resolved. PASSED AND APPROVED ON THIS 23RD DAY OF OCTOBER 2018. ATTEST: APPROVED: ___________________________ __________________________ Carrie L. Smith, City Secretary Nate Pike, Mayor EXHIBIT A Petition for the Creation of a Public Improvement District EXHIBIT B CITY OF ANNA, TEXAS NOTICE OF PUBLIC HEARING REGARDING THE CREATION OF A PUBLIC IMPROVEMENT DISTRICT Pursuant to Section 372.009(c) and (d) of the Texas Local Government Code, as amended (the “Act”), notice is hereby given that the City Council of the City of Anna, Texas (“City”), will hold a public hearing to accept public comments and discuss the petition (the “Petition”), filed by CADG Hurricane Creek, LLC, a Texas limited liability company (the “Petitioner”), requesting that the City create the Hurricane Creek Public Improvement District (the “District”) to include property owned by the Petitioner and further described herein (the “Property”). Time and Place of the Hearing. The public hearing will start at 7:00 p.m. on November 13, 2018 at Anna City Hall Administration Building, 111 N. Powell Parkway, Anna, Texas 75409. General Nature of the Proposed Authorized Improvements. The general nature of the proposed public improvements (collectively, the "Authorized Improvements") may include: (i) street and roadway improvements, including related sidewalks, drainage, utility relocation, signalization, landscaping, lighting, signage, off-street parking and right-of-way; (ii) establishment or improvement of parks and open space, together with the design, construction and maintenance of any ancillary structures, features or amenities such as trails, playgrounds, walkways, lighting and any similar items located therein; (iii) sidewalks and landscaping, including entry monuments and features, fountains, lighting and signage; (iv) acquisition, construction, and improvement of water, wastewater and drainage improvements and facilities; (v) projects similar to those listed in subsections (i) - (iv) above authorized by the Act, including similar off-site projects that provide a benefit to the property within the District; (vi) special supplemental services for improvement and promotion of the district; (vii) payment of costs associated with operating and maintaining the public improvements listed in subparagraphs (i) - (vii) above; and (viii) payment of costs associated with developing and financing the public improvements listed in subparagraphs (i) - (vii) above, and costs of establishing, administering and operating the District. These Authorized Improvements shall promote the interests of the City and confer a special benefit upon the Property. Estimated Cost of the Authorized Improvements. The estimated cost to design, acquire and construct the Authorized Improvements, together with bond issuance costs, eligible legal and financial fees, eligible credit enhancement costs and eligible costs incurred in establishment, administration and operation of the District is not to exceed $30,000,000. Proposed District Boundaries. The District is proposed to include approximately 368.2 acres of land generally located north of FM 455, west of U.S. Highway 75, and east of the City’s western city limits, located within the City and as more particularly described by a metes and bounds description available at Anna City Hall located 11 N. Parkway, Anna, Texas 75409 and available for public inspection. Proposed Method of Assessment. The City shall levy assessments on each parcel within the District in a manner that results in imposing equal shares of the costs on property similarly benefited. All assessments may be paid in full at any time (including interest and principal), and certain assessments may be paid in annual installments (including interest and principal). If an assessment is allowed to be paid in installments, then the installments must be paid in amounts necessary to meet annual costs for those Authorized Improvements financed by the assessment, and must continue for a period necessary to retire the indebtedness of those Authorized Improvements (including interest). Proposed Apportionment of Cost between the District and the City. The City will not be obligated to provide any funds to finance the Authorized Improvements, except for assessments levied on real property within the District and possible tax reinvestment zone revenue. No municipal property in the District shall be assessed. All of the costs of the Authorized Improvements will be paid from assessments and from other sources of funds, if any, available to the Petitioner. During the public hearing, any interested person may speak for or against the establishment of the District and the advisability of the improvements to be made for the benefit of the property within the District. EXHIBIT C PETITION FOR THE CREATION OF A PUBLIC IMPROVEMENT DISTRICT WITHIN THE CITY OF ANNA, TEXAS FOR THE HURRICANE CREEK PUBLIC IMPROVEMENT DISTRICT This petition ("Petition') is submitted and filed with the City Secretary of the City of Anna, Texas ("Citf"), by CADG Hurricane Creek, LLC, a Texas limited liability company, owner of a majority of the real property (the "Petitioner') located within the proposed boundaries of the District, as hereinafter defined. Acting pursuant to the provisions of Chapter 372, Texas Local Government Code, as amended (the "Act"), the Petitioner requests that the City create a public improvement district (the "District'), to include property located within the city limits of the City (the "Property'), more particularly described by a metes and bounds description in Exhibit A and depicted in Exhibit B. In support of this Petition, the Petitioner would present the following: Section 1. General Nature of the Authorized Improvements. The general nature of the proposed public improvements (collectively, the "Authorized Improvements") may include: (i) street and roadway improvements, including related sidewalks, drainage, utility relocation, signalization, landscaping, lighting, signage, off-street parking and right-of-way; (ii) establishment or improvement of parks and open space, together with the design, construction and maintenance of any ancillary structures, features or amenities such as trails, playgrounds, walkways, lighting and any similar items located therein; (iii) sidewalks and landscaping, including entry monuments and features, fountains, lighting and signage; (iv) acquisition, construction, and improvement of water, wastewater and drainage improvements and facilities; (v) projects similar to those listed in subsections (i) - (iv) above authorized by the Act, including similar off -site projects that provide a benefit to the property within the District; (vi) special supplemental services for improvement and promotion of the District; (vii) payment of costs associated with operating and maintaining the public improvements listed in subparagraphs (i) - (vii) above; and (viii) payment of costs associated with developing and financing the public improvements listed in subparagraphs (i) - (vii) above, and costs of establishing, administering and operating the District. These Authorized Improvements shall promote the interests of the City and confer a special benefit upon the Property. Section 2. Estimated Cost of the Authorized Improvements. The estimated cost to design, acquire, and construct the Authorized Improvements, together with bond issuance costs, eligible legal and financial fees, eligible credit enhancement costs and eligible costs incurred in the establishment, administration, and operation of the District is $30,000,000.00. The City will pay none of the costs of the proposed improvements from funds other than such assessments. The remaining costs of the proposed improvements will be paid from sources other than the City or assessments of property owners. Section 3. Boundaries of the Proposed District. The District is proposed to include the Property. Section 4. Proposed Method of Assessment. The City shall levy assessments on each parcel within the District in a manner that results in imposing equal shares of the costs on property similarly benefited. All assessments may be paid in full at any time (including interest and principal), and certain assessments may be paid in annual installments (including interest and principal). If an assessment is allowed to be paid in installments, then the installments must be paid in amounts necessary to meet annual costs for those Authorized Improvements financed by the assessment, and must continue for a period necessary to retire the indebtedness of those Authorized Improvements (including interest). Section 5. Proposed Apportionment of Costs between the District and the Citv. The City will not be obligated to provide any funds to finance the Authorized Improvements, other than from assessments levied on the District, and possible tax increment reinvestment zone revenue. No municipal property in the public improvement district shall be assessed. The Petitioner may also pay certain costs of the improvements from other funds available to the Petitioner. Section 6. Management of the District. The Petitioner proposes that the District be managed by the City, with the assistance of a consultant, who shall, from time to time, advise the City regarding certain operations of the District. Section 7. The Petitioner Requests Establishment of the District. The person signing this Petition requests the establishment of the District, is duly authorized, and has the corporate authority to execute and deliver the Petition. Section 8. Advisory Board. The Petitioner proposes that the District be established and managed without the creation of an advisory board. If an advisory board is created, the Petitioner requests that a representative of the Petitioner be appointed to the advisory board. Section 9. Landowner(s). This Petition has been signed by (1) the owners of taxable real property representing more than 50 percent of the appraised value of taxable real property liable for assessment under the proposal, as determined by the current roll of the appraisal district in which the property is located; and (2) record owners of real property liable for assessment under the proposal who: (A) constitute more than 50 percent of all record owners of property that is liable for assessment under the proposal; or (B) own taxable real property that constitutes more than 50 percent of the area of all taxable real property that is liable for assessment under the proposal. This Petition is hereby filed with the City Secretary of the City, or other officer performing the functions of the municipal secretary, in support of the creation of the District by the City Council of the City as herein provided. The undersigned request that the City Council of the City call a public hearing on the advisability of the Authorized Improvements, give notice thereof as provided by law and grant all matters requested in this Petition and grant such other relief, in law or in equity, to which Petitioner may show itself to be entitled. RESPECTFULLY SUBMITTED, on this the 19th day of October, 2018. PETITIONER: CADG Hurricane Creek, LLC, a Texas limited liability company By: CADG Holdings, LLC, a Texas limited liability company Its: Member By: MMM Ventures, LLC, a Texas limited liability company Its: Manager By: 2M Ventures, LLC, a Delaware limited liability company Its: Manager By: {"� /� Z' Name: Mehrdad Moayedi Its: Manager STATE OF TEXAS COUNTY OF DALLAS This instrument was acknowledged before me on the 10&y of 2018 by Mehrdad Moayedi, Manager of 2M Ventures, LLC, a Delaware limited liability company, as Manager of MMM Ventures, LLC, a Texas limited liability company, as Manager of CADG Holdings, LLC, a Texas limited liability company, as Member of CADG Hurricane Creek, LLC, a Texas limited liability company, on behalf of said company. y��WJWI\ `tppY PVB� SHARON JARRELLS , _i;' �n= Notary Public, State of Texas NotaryPublic, State of exas SV*'," Comm. Expires 08-23-2022 Notary ID 131695192 EXHIBIT A LEGAL DESCRIPTION 368.2 ACRES BEING all that certain tract of land situated in then Joseph Boyle Survey, Abstract Number 105, the John Coffman Survey, Abstract Number "97 the J. M. Kincade Survey, Abstract Number 509 J. W. Mitchel Survey, Abstract Number 565 the W. Rattan Survey, Abstract Number 752 and the T_ Rattan Survey, Abstract Number 785, Collin i aunty, Texas and being all of a called 262.41 acre tree as described by deed to Villages of Hurricane Creek, lP recorded in Volume 5430, Paga 9864 of County Records, Coilin County, Texas and being part of a celled 114.252 acre of land described by deed to Don Collins, et lrecorded in Volume 5257, Page 4877 of said County ReccXds and being more particularly described by metes and bounds as follows: BEGINNING at the southeast corner of said 262.41 acre tract,, in the west line of said 114.252 acre tract: THENCE 5 89°54'24"W, 2687.94 feet; THENCE N 00'04'27"W, 387,21 feet; THENCE N 89-58''14"W, 849.21 feet; THENCE N 03-33.44"E, 3188.OBfeet; THENCE N 98026W.1 26", 3655 feet; THENCE N 23'08'27"W, 67.47 feet; THENCE N 02-48'15"E, 1930.31 feet; THENCE N 89'52'55" E, 465.63 feet; THENCE N 89'15'32"E, 74256 feet; THENCE 5 90°00'00"E, 1755.97 feet to the northeast corner of said 262.41 acre tract of land and being the northwest comer of said 114.252 acre _ract; THENCE N 89*11004E, 794.06 feet; THENCE S 00°10'57"W, 232.18 feet; THENCE N 89 W12"E,1184.36feet, THENCE S 01°06'39"E, 55.96 feet to the beginning of a curse to the right; THENCE with said curve to the right, an arc distance of 205.39 feet, through a central angle of 16`48'41", having a radius of 700.00 feet, the long chord which bears S 07"17'41 W, 204.65 feet; THENCE S 15042'02"W,12L60 feet; THENCE with said curve to the left, an arc distance of 205.39 feet, through a central angle of 16`48'41", having a radius of 700.00 feet, the long chord which bears S 07*17'41"W, 204.65 feet; THENCE S 01°06'39"E, 201.55 feet; THENCE with said curve to the right, an arc distance of 116A3 feet, through a central ankle of 09`31'48", having a radius of 699.99 feet, the long chord which bears S 03 39'15"W, 116.30feet; THENCE S 08'25'09"W, 393.86 feet; THENCE with Gaud riirve to the left, an arr digfanrP of 1ol.Sc) feet, thrmi h a rantral angle of 08"19'23", having a radius of 700.03 feet, the long chord which bears S 04 15' 28"W, 101.60 feet; THENCE S 00005'44"W,1035.62 feet; THENCE with said curve to the right, an arc distance of 530,61 feet, through a central angle of 43'25'S2", having a radius of 700.00 feet, the long chord which bears $ 21 43'40"W, 518.00 feet; THENCE S 43'31'37"W, 241,38 feet; THENCE with said curve to the right, an arc distance of 25,41 feet, through a central angle of 00"02'48", having a radius of 400.00 feet, the long chord which bears 5 43 47'02"W, 25.41 feet, THENCE N W44'50"W, 655,06 feet; THENCE S OW56'11"E, 265.80 feet to the Point of Beginning and containing 16,037,378 square feet or 368.2 acres of land more or less. EXHIBIT B PROPERTY DEPICTION N 89'52'55'E S00°10'57"W 466.63' N89'11'00"E 23218' 794,Ce N89°15'32'E1 742.56 S90'00M(M, 1755.9T NS?°56'12 184,36' S01'6'9E R=700.00'55,6 =02=0156..3498' 'd1' C8=S7'1T41'W CD2-04.65 1 S 15°42'02'W, 121,6• g° �w R=700,00 3 �05.3T D=16'4 opm'+j C8=5T CD=20 azu-n R=699.99' m N23'08'27-W =116.43'� N88'2626'W C8=S3'39-,5"W m 365,15' CD=116.30 R=700.03' =10169' - D&'19'23' Fw a C&mS4115'28'W m C0K101,60 ea Ry0000' =530.61' D=43'25.52' CB--S21°48'401W CON18.Ofl o R-�00.00' &4a 31'37-W, 310.13 z D=0�0'0n•oa'46- C8=S43'40'02'W N8915814'l'J 849.21' CD=25,41 -•�—' S00'S6'19°E p 265.80, NW*V50 _. 587, 307. T 75 1 Item No. 6. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Conduct a P ublic Hearing for the purpose of receiving public comment on proposed amendments to the City's Water & Wastewater Capital I mprovements Plan, L and Use A ssumptions, and I mpact Fees. (J oseph J ohnson) S UM M ARY: I mpact f ees are authorized under Chapter 395 of the L ocal Government C ode and may be imposed upon new developments to fund both existing and proposed infrastructure that is necessary to provide service to a development. T he last water and wastewater impact f ee update was completed in March 2017. B y statute, the City is required to review the L and Use Assumptions and Capital I mprovement P lan (C I P) at least once every 5 years but may update them sooner as growth patterns, land use and infrastructure needs change. Over the past several months, staff has worked with our engineering consultant to identify water and wastewater infrastructure projects that should be added to our C I P. S ubsequently, land use assumptions, population projections, and calculated maximum fees were evaluated with new recommendations for the population projections and calculated maximum fees. On September 10, 2018, the updated Water & Wastewater I mpact F ee R eport was presented to the I mpact F ee A dvisory C ommittee which subsequently took action approving a letter addressed to the C ouncil concurring with the findings of the report and f inding that the report is in general compliance with Texas L ocal Government Code Chapter 395. A t the Council Meeting held on September 11, 2018, Council approved a Resolution setting a P ublic Hearing f or October 23, 2018 at 7:30 p.m. f or the purpose of receiving public comment. A dditionally, the report was made available to the public. S TAF F RE C O M M E ND AT I O N: Staff recommends conducting a P ublic Hearing for the purpose of receiving public comment on proposed amendments to the City's Water & Wastewater Capital I mprovements Plan, L and Use Assumptions, and I mpact Fees. AT TAC HM E NT S : Description Upload Date Type I mpact F ee Committee Recommendation L etter 10/18/2018 Exhibit Water & Wastewater I mpact Fee Report 10/18/2018 Exhibit City of Anna, Texas Impact Fee Advisory Committee 111 N. Powell Parkway Anna, Texas 75409 September 10, 2018 Re: Roadway, Water and Wastewater Impact Fee Update Impact Fee Advisory Committee Recommendation Honorable Mayor Pike and the City of Anna City Council: The City of Anna Impact Fee Advisory Committee, established in accordance with Section 395.058 of the Texas Local Government Code, met on this date for reviewing the 2018 Roadway, Water and Wastewater impact fee update. The Impact Fee Advisory Committee reviewed dw both the 2018 updated Roadway and the Water and Wastewater Impact Fee Land Use Assumptions prepared by the City of Anna Planning and Development Staff; and the 2018 updated Roadway, Water and Wastewater Capital Improvement Plans, and the calculated Maximum Roadway, Water and Wastewater Impact Fees prepared by Birkhoff, Hendricks & Carter, L.L.P. Professional Engineers. On behalf of the Advisory Committee, we find the updated Impact Fee Land Use Plan to be consistent with the City's current Comprehensive Plan, and the updated Roadway, Water and Wastewater Capital Improvement Plans to be consistent with the land use plan. Further, the updated maximum Roadway, Water and Wastewater Impact Fees presented in the 2018 Roadway Impact Fee Update Report and the 2018 Water and Wastewater Impact Fee Update Report prepared by Birkhoff, Hendricks & Carter, LLP are in general conformance with the requirements of Texas Local Government Code Chapter 395. The Impact Fee Advisory Committee offers no objections. Sincerely Chairman, Impact Fee Advisory Committee WATER AND WASTEWATER IMPACT FEE UPDATE 2018 - 2028 Prepared For THE CITY OF 1111EI Prepared By BIRKHOFF, HENDRICKS & CARTER, L.L.P. PROFESSIONAL ENGINEERS — TBPE Firm No. 526 I DALLAS, TEXAS r = September 2018 i *� GARY C. HENDRICKS 65226 S T `r 1061 ei ��l�tL�► �`r Zola j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\03-index.docx - i - CITY OF ANNA WATER AND WASTEWATER 2018-2028 IMPACT FEE UPDATE TABLE OF CONTENTS Page No. I. INTRODUCTION ....................................................................................................................... 1 · Table No. 1 – Historic Water and Wastewater Impact Fees II. LAND USE ASSUMPTIONS (Provided by City of Anna) ....................................................... 3 · Table No. 2 – 2018 -2028 Population Projections III. DEFINITION OF A SERVICE UNIT – WATER AND WASTEWATER ............................... 3 · Table No. 3 – LUE for Various Types & Sizes of Water Meter IV. CALCULATION OF WATER & WASTEWATER – LIVING UNIT EQUIVALENTS ............ 4 · Table No. 4 – 2018-2028 Water Living Unit Equivalents by Meter Size · Table No. 5 – 2018-2028 Wastewater Living Unit Equivalents by Meter Size V. WATER DISTRIBUTION SYSTEM ......................................................................................... 6 A. Existing Facilities ................................................................................................................. 6 B. Water Distribution System Capital Improvement Projects .................................................. 6 · Figure No. 1 – Water Distribution System: Existing Facility Recovery · Figure No. 2 – Water Distribution System: Capital Improvement Plan · Table No. 6 – 10-Year Capital Improvement Plan C. Utilized Capacity ................................................................................................................ 11 · Table No. 7 – Summary of Eligible Capital Cost & Utilized Capacity Cost · Table No. 8 – Existing Facility Recovery – Water Lines & Water Facilities · Table No. 9 – Proposed Capital Improvement Plan - Water Lines · Table No. 10 – Proposed Capital Improvement Plan - Water Distribution Facilities j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\03-index.docx - ii - Page No. VI. WASTEWATER COLLECTION SYSTEM A. General ............................................................................................................................... 16 B. Existing Wastewater System .............................................................................................. 16 C. Proposed Wastewater Capital Improvement Plan .............................................................. 17 · Figure No. 3 – Wastewater Collection System: Existing Facility Recovery · Figure No. 4 – Wastewater Collection System: Capital Improvement Plan · Table No. 10 – 10-Year Capital Improvement Plan D. Utilized Capacity ................................................................................................................ 20 · Table No. 11 – Summary of Eligible Capital Cost & Utilized Capacity Cost · Table No. 12 – Existing Facility Recovery – Wastewater Lines & Facilities · Table No. 13 – Proposed Capital Improvement Plan - Wastewater Lines · Table No. 14 – Proposed Capital Improvement Plan - Wastewater Facilities VII. CALCULATION OF MAXIMUM IMPACT FEES – WATER AND WASTEWATER SYSTEM ............................................................................. 26 · Table No. 15 – Allowable Maximum Fee Per LUE and Per Meter Size & Type Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 1 of 27 CITY OF ANNA 2018-2028 WATER AND WASTEWATER IMPACT FEE UPDATE I. INTRODUCTION The City of Anna retained the services of Birkhoff, Hendricks and Carter, L.L.P for the purpose of updating the impact fees for the water distribution system and the wastewater collection system. These impact fees are required for funding the construction of specific capital improvement projects to serve new development. The Table 1 below shows previous maximum impact fees calculated and the impact fees imposed by the City: Table 1 Historic Water and Wastewater Impact Fees Calculated Maximum Fee Fees Imposed Calculated Maximum Fee Fees Imposed Calculated Maximum Fee Fees Imposed Calculated Maximum Fee Water $2,712.50 $2,000 $4,674.00 $2,000 $3,984.89 $3,200 $4,510.14 Wastewater $2,643.50 $2,000 $4,610.00 $2,000 $3,999.05 $3,200 $4,078.50 Fees Imposed TBD 2018 TBD 201720082014 Since the 2014 and 2017 updates of the Impact Fee, the City of Anna has expanded its water and sewer service. The Water Distribution System Master Plan and Wastewater Collection Master Plan were refined in 2017 by Birkhoff, Hendricks & Carter, L.L.P., and are consistent with the City’s Comprehensive Plan. In accordance with the requirements of Chapter 395.052 of the Local Government Code, this impact fee update report reflects the City of Anna’s Land Use Assumptions, Water Capital Improvement Plan and Wastewater Capital Improvement Plan. Chapter 395, of the Local Government Code is an act that provides guidelines for financing capital improvements required for new development in municipalities, counties, and certain other local governments. Based on the most current Master Plan documents for the Water Distribution and Wastewater Collection Systems; 10-year Capital Improvement Plans were developed to reflect projected infrastructure needs. The City’s Future Land Use Plan was unchanged from the Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 2 of 27 previous evaluation, and population growth assumption, provided by the City Planning Department, was the basis for the maximum impact fees calculated. The Act allows the maximum impact fee to be charged if revenues from future ad valorem taxes, and water and sewer bills are included as a credit in the analysis. If not, the Act allows the maximum fee to be set at 50% of the calculated maximum fee. Calculations herein provide for the 50% reduction. The following items were included in the impact fee calculation: A. The cost of the new infrastructure that is to be paid by the City, including engineering, property acquisition and construction cost. B. Existing excess capacity in lines and facilities that will serve future growth and which were paid for in whole or part by the City. C. Engineering and quality control fees for construction projects. D. Interest and other finance charges on bonds issued by the City to cover its portion of the cost. E. Planning Cost. The engineering analysis portion of the Water and Wastewater Impact Fee evaluation determines utilized capacity cost of the major water distribution and wastewater collection facilities between the year 2018 and the year 2028. Facilities in this analysis include, water pump stations, water storage tanks, water disinfection systems, water transmission lines, water distribution lines, wastewater lift stations, wastewater collection lines, the Slayter Creek wastewater treatment plant and the regional water and wastewater systems. The study period is a ten-year period with 2018 as the base year. Impact fee calculations for the water and wastewater systems account for a portion, or entirety, of costs of new projects required to serve new developments as well as a portion of the cost of existing infrastructure that is to be utilized to serve new developments. Growth and usage rates are standardized in calculations by applying living unit equivalency factors, which in this analysis conform to the latest American Water Works Association Standards (C700 - C703). Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 3 of 27 II. LAND USE ASSUMPTIONS (BY THE CITY OF ANNA) The City of Anna Planning Department prepared the Land Use Assumptions used for the 2018 impact fee update, and they were not modified since the past evaluation. A revised 10-year population growth projection was provided by the City for this update as shown in Table 2 Table 2 2018-2028 Population Projections. 2018 2028 Buildout Population 13,240 26,045 250,000 % of Buildout 5.3% 10.4% 100.0% 2018 to 2028 Population Growth:96.7% Note: Population Projections provided by the City of Anna Planning Department III. DEFINITION OF A SERVICE UNIT – WATER AND WASTEWATER Chapter 395 of the Local Government Code requires that impact fees be based on a defined service unit. A “service unit” means a standardized measure of consumption, use generation, or discharge attributable to an individual unit of development calculated in accordance with generally accepted engineering or planning standards. This update defines a water and wastewater service unit to be a 3/4-inch water meter and has referred to this service unit as a Single Family Living Unit Equivalent (SFLUE). The SFLUE is based on the continuous duty capacity of a 3/4-inch water meter. This is the typical meter used for a single family detached dwelling, and therefore is considered to be equivalent to one “living unit”. Other meter sizes can be compared to the 3/4-inch meter through a ratio of water flows as published by the American Water Works Association as shown in Table No. 3 below. This same ratio is then used to determine the proportional water and wastewater impact fee amount for each water meter size. Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 4 of 27 TABLE NO. 3 LIVING UNIT EQUIVALENCIES FOR VARIOUS TYPES AND SIZES OF WATER METERS Meter Type Meter Size Continuous Duty Maximum Rate (gpm) (a) Ratio to ¾” Meter Simple ¾” 15 1.0 Simple 1” 25 1.7 Simple 1½” 50 3.3 Simple 2” 80 5.3 Compound 2” 80 5.3 Turbine 2” 100 6.7 Compound 3” 160 10.7 Turbine 3” 240 16.0 Compound 4” 250 16.7 Turbine 4” 420 28.0 Compound 6” 500 33.3 Turbine 6” 920 61.3 Compound 8” 800 53.3 Turbine 8” 1,600 106.7 Compound 10” 2,300 153.3 Turbine 10” 2,500 166.7 Turbine 12” 3,300 220.0 (a) Source: AWWA Standard C700 (1995) - C703 (1996) IV. CALCULATION OF WATER & WASTEWATER - LIVING UNIT EQUIVALENTS The City of Anna provided the existing water meter count by size category as of July 2018. In total, there were 5,032 water meters serving the existing population of 13,240 residents and businesses. Table No. 4 shows the number of existing water meters and Single Family Living Unit Equivalents (SFLUE) conversions. The table also shows the projected meter counts and SFLUEs for 2028 which were based on the population growth assumption. Similarly, the City provided meter counts by size of the 4,428 water service accounts that also utilize the wastewater collection system. Table No. 5 illustrates the existing wastewater account and SFLUE’s. Using the growth rate provided by the City, water meters and wastewater accounts were extrapolated to the year 2028. The City’s Planning Department projects the population of the City of Anna to nearly double over the next ten years; anticipating a residential population of 26,045 in 2028. Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 5 of 27 Living unit equivalents were then applied to the water meters and wastewater accounts for 2018 and 2028 resulting in a total number of living units for the beginning and end of this fee period. The difference in the total number of 2018 and 2028 SFLUE’s results in the new living unit equivalents during the impact fee period. TABLE NO. 4 2018 – 2028 WATER LIVING UNIT EQUIVALENTS BY METER SIZE New Meter Size Number of Water Meters Living Unit Equivalent Ratio for 3/4" Used(a) Total Number of Living Units Number of Water Meters Living Unit Equivalent Ratio for 3/4" Used(a) Total Number of Living Units Living Units During Impact Fee Period ¾”4,868 1.0 4,868 9,576 1.0 9,576 4,708 1”69 1.7 115 136 1.7 226 111 1½”11 3.3 37 22 3.3 72 35 2”56 6.7 373 110 6.7 734 361 3”23 16.0 368 25 16.0 400 32 4”4 28.0 112 4 28.0 112 0 6"1 61.3 61 1 61.3 61 0 Totals 5,032 5,934 9,874 11,182 5,248 2018 2028 (a) Source: AWWA Standard C700 (1995) - C703 (1996) TABLE NO. 5 2018 – 2028 WASTEWATER LIVING UNIT EQUIVALENTS BY WATER METER SIZE New Meter Size Number of Water Meters Living Unit Equivalent Ratio for 3/4" (a) Total Number of Living Units Number of Water Meters Living Unit Equivalent Ratio for 3/4" Used(a) Total Number of Living Units Living Units During Impact Fee Period ¾”4,284 1.0 4,284 8,427 1.0 8,427 4,143 1”61 1.7 101 119 1.7 199 98 1½”10 3.3 32 19 3.3 63 31 2”49 6.7 329 97 6.7 646 318 3”20 16.0 324 25 16.0 400 76 4”4 28.0 99 4 28.0 112 13 6"1 61.3 54 1 61.3 61 7 Totals 4,428 5,222 8,692 9,909 4,687 2018 2028 Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 6 of 27 V. WATER DISTRIBUTION SYSTEM This update includes additional capital improvement plan (CIP) projects that will tentatively serve new developments, and modifies previous CIP projects that have since been constructed. The proposed CIP projects are shown schematically in Figure No. 2, and are summarized in Table No. 6. Existing facilities, applicable for reimbursement under Chapter 395 of the Local Government Code are shown in Figure No. 1. Eligible facilities include major distribution lines, pump stations, treatment facilities, ground and elevated storage reservoirs as well as regional systems participation. Utilized capacities were based on ten-year growth system demands. A. Existing Facilities As of 2018, the City of Anna has participated financially in the construction of the facilities shown on Figure No. 1, the Existing Facility Recovery Map. These distribution lines and facilities have capacity to serve new developments, and the portion of capacity expected to be absorbed by the new developments has been included, as a percentage of the total 20-year project cost, in the value of the maximum impact fee calculation. Actual capital costs, including construction, engineering and easements of the various elements of the existing water distribution system, were utilized where the information was known. The existing costs of facilities were determined from records provided by the City of Anna. Where actual costs were not known, an average cost in 2018 dollars was calculated. B. Water Distribution System Capital Improvement Projects In order to meet the demands of the anticipated growth over the next 10-years to 2028, certain water distribution system improvements are required. Figure No. 2 shows the recommended system improvements and Table No. 6 itemizes each project and the project cost. These recommended improvements, along with certain existing facilities, form the basis for the Water System Impact Fee Calculation. Costs for CIP projects were estimated using average unit costs from projects which have been bid recently, plus an estimated cost for engineering and easements, and were amortized to include the additional cost of issuing 20-year bonds at 5% annual interest rate. Projects determined to involve developer financing were estimated with a lesser unit value. In these Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 7 of 27 cases, the developer will be responsible for the cost of the first 8-inches and the City will be responsible for the additional cost associated to construct the larger-diameter line to the size shown on the CIP exhibit. Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 8 of 27 FIGURE 1 WATER DISTRIBUTION SYSTEM : EXISTING FACILITY RECOVERY Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 9 of 27 FIGURE 2 WATER DISTRIBUTION SYSTEM : CAPITAL IMPROVEMENT PLAN Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 10 of 27 TABLE NO. 6 10-YEAR WATER DISTRIBUTION SYSTEM CAPITAL IMPROVEMENT PLAN Water Lines Project Size Developer Participation Total Capital Cost (1) Debt Service (2) Total Project Cost Water Line #1 12" $2,344,650 $1,418,166 $3,762,816 Water Line #2 12" X $1,403,400 $848,849 $2,252,249 Water Line #3 12" X $421,700 $255,066 $676,766 Water Line #4 12" X $632,750 $382,720 $1,015,470 Water Line #5 12" $1,618,950 $979,225 $2,598,175 Water Line #6 24" $1,880,800 $1,137,605 $3,018,405 Water Line #7 12" X $422,950 $255,822 $678,772 Water Line #8 12" X $82,100 $49,658 $131,758 Water Line #9 12" X $694,900 $420,311 $1,115,211 Water Line #10 12" X $172,950 $104,609 $277,559 Water Line #12 12" X $60,100 $36,352 $96,452 Water Line #13 12" X $807,650 $488,509 $1,296,159 Water Line #14 8",12",16" $2,149,100 $1,299,887 $3,448,987 Water Line #15 12",16" $2,105,080 $1,273,261 $3,378,341 Water Line #17 12" X $165,700 $100,224 $265,924 Water Line #19 12" X $255,000 $154,237 $409,237 Water Line #20 12" $2,623,200 $1,586,647 $4,209,847 Water Line #21 12" X $1,017,500 $615,437 $1,632,937 Water Line #22 12" $996,000 $602,432 $1,598,432 Water Line #23 12" X $1,403,150 $848,698 $2,251,848 Water Line #24 24" $1,282,800 $775,904 $2,058,704 Water Line #25 12" X $633,800 $383,355 $1,017,155 Water Line #26 16" X $117,950 $71,342 $189,292 Water Line #27 18" X $1,776,330 $1,074,416 $2,850,746 Water Line #28 18" $1,424,685 $861,723 $2,286,408 Water Line #29 18" $1,718,465 $1,039,417 $2,757,882 Water Line #30 12" X $162,450 $98,258 $260,708 Water Line #31 18" $1,146,260 $693,317 $1,839,577 Water Line #32 12" $895,350 $541,554 $1,436,904 Water Line #33 12" $226,500 $136,999 $363,499 Water Line #34 12" X $65,200 $39,436 $104,636 Water Line #35 12" $585,000 $353,838 $938,838 Water Line #36 12" X $380,100 $229,904 $610,004 Water Line #37 12" X $217,400 $131,495 $348,895 Water Line #38 12" X $228,250 $138,057 $366,307 Water Line #39 16" X $192,990 $116,730 $309,720 Water Line #40 16" $690,030 $417,366 $1,107,396 Water Line #41 12" $154,950 $93,722 $248,672 Water Line #42 16" X $407,120 $246,247 $653,367 Water Line #43 18" X $482,460 $291,817 $774,277 Subtotal: Water Lines $34,045,720 $20,592,613 $54,638,333 Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 11 of 27 Utilized Capacity The portion of City-funded project costs that may be reimbursed by impact fee revenue is relative to the portion of facility capacity that is anticipated to be absorbed by new developments during the fee period. This portion, or utilized capacity, was determined for existing facilities and for proposed CIP projects. For existing facilities, available capacities were found under current, 2018, demands, and were compared to the available capacity remaining under the predicted 2028 demand scenario. The difference in available capacities, by percentage, was applied to the 20-year total project cost to determine the allowable recovery dollar amount. The same procedure was utilized to determine utilized capacity during fee period for proposed CIP projects, however, in this case, the 2018 demand is null. Table No. 7 below summarizes project costs and utilized costs over the impact fee period, 2018 – 2028, for each element of the Water Distribution System. The utilized capacity for each water distribution facility, both existing and proposed, is presented in detail in Impact Fee Capacity Calculation Table No. 8 through Table No. 10. TABLE NO. 7 SUMMARY OF ELIGIBLE CAPITAL COST & UTILIZED CAPACITY COST Notes: (1)Opinion of Cost includes: a) Engineer's Opinion of Construction Cost b) Professional Services Fees (Survey, Engineering, Testing, Legal) c) Cost of Easement or Land Acquisitions (2)Debt Service based on 20-year simple interest bonds at 5% (3) Planning Expense includes current and all past impact fee evaluations. $8,345,229 $29,723,454 $47,336,752 $94,000 Utilized Capacity During Fee Period ($) $94,000 $17,613,298 $21,378,225 Water System $35,380,857 Total 20-Year Project Cost ($) $17,519,298 TOTAL: Existing Water Facilities $105,680,252 $70,205,395 $15,567,062 $54,638,333 $35,474,857 Proposed Water System Subtotal: Proposed Water Facilities Proposed Water Lines Existing Water System Subtotal: Planning Expenses Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 12 of 27 TABLE NO. 8 EXISTING FACILITY RECOVERY - WATER LINES & WATER FACILITIES * Average Unit costs are based in 2018 dollars unless otherwise indicated and includes 20% for engineering and easements. Total Capacity (MG/MGD) Date of Const. Total Capital Cost ($) 20 Year Debt Service @ 5% Simple Interest Total 20 Year Project Cost ($)2018 2028 During Fee Period 2018 2028 During Fee Period 2018 2028 During Fee Period 3.25 2005 $700,000 $423,396 $1,123,396 0.50 3.25 2.75 15% 100% 85% $172,830 $1,123,396 $950,566 3.25 2005 $700,000 $423,396 $1,123,396 $172,830 $1,123,396 $950,566 3.25 2005 $760,000 $459,687 $1,219,687 0.50 3.25 2.75 15% 100% 85% $187,644 $1,219,687 $1,032,043 3.25 2005 $760,000 $459,687 $1,219,687 $187,644 $1,219,687 $1,032,043 4.00 2005 $1,700,000 $1,028,248 $2,728,248 0.00 2.20 2.20 0% 55% 55% $0 $1,500,536 $1,500,536 4.00 2005 $1,700,000 $1,028,248 $2,728,248 $0 $1,500,536 $1,500,536 1.50 2005 $1,500,000 $907,278 $2,407,278 0.00 0.80 0.80 0% 53% 53% $0 $1,283,881 $1,283,881 1.50 2005 $1,500,000 $907,278 $2,407,278 $0 $1,283,881 $1,283,881 4.50 2005 $620,000 $375,008 $995,008 0.00 2.25 2.25 0% 50% 50% $0 $497,504 $497,504 4.50 2005 $620,000 $375,008 $995,008 $0 $497,504 $497,504 0.30 2005 $600,000 $362,911 $962,911 0.30 0.30 0.00 100% 100% 0% $962,911 $962,911 $0 0.30 2005 $600,000 $362,911 $962,911 $962,911 $962,911 $0 0.50 2005 $500,000 $302,426 $802,426 0.35 0.50 0.15 70% 100% 30% $561,698 $802,426 $240,728 0.50 2005 $500,000 $302,426 $802,426 $561,698 $802,426 $240,728 0.91 2005 $1,000,000 $604,852 $1,604,852 0.91 0.91 0.00 100% 100% 0% $1,604,852 $1,604,852 $0 0.91 2005 $1,000,000 $604,852 $1,604,852 $1,604,852 $1,604,852 $0 0.35 2005 $525,000 $317,547 $842,547 0.25 0.35 0.11 70% 100% 30% $589,783 $842,547 $252,764 0.35 2005 $525,000 $317,547 $842,547 $589,783 $842,547 $252,764 1.00 2005 $100,000 $60,485 $160,485 - - - 5% 40% 35% $8,024 $64,194 $56,170 1.00 2005 $100,000 $60,485 $160,485 $8,024 $64,194 $56,170 0.50 2013 $200,000 $120,970 $320,970 0.00 0.50 0.50 0% 100% 100% $0 $320,970 $320,970 0.50 2013 $200,000 $120,970 $320,970 $0 $320,970 $320,970 1.25 2014 $850,000 $514,124 $1,364,124 0.00 1.25 1.25 0% 100% 100% $0 $1,364,124 $1,364,124 1.25 2014 $850,000 $514,124 $1,364,124 $0 $1,364,124 $1,364,124 4.00 2016 $303,300 $183,452 $486,752 0.21 0.42 0.20 5% 10% 5% $25,778 $50,710 $24,931 4.00 2016 $303,300 $183,452 $486,752 $25,778 $50,710 $24,931 1.00 2016 $2,607,907 $1,577,397 $4,185,304 0.70 1.00 0.30 70% 100% 30% $2,929,713 $4,185,304 $1,255,591 1.00 2016 $2,607,907 $1,577,397 $4,185,304 $2,929,713 $4,185,304 $1,255,591 N/A 2016 $500,000 $302,426 $802,426 - - - 0% 10% 10% $0 $80,243 $80,243 N/A 2016 $500,000 $302,426 $802,426 $0 $80,243 $80,243 1.00 2016 $750,000 $453,639 $1,203,639 0.00 1.00 1.00 0% 100% 100% $0 $1,203,639 $1,203,639 1.00 2016 $750,000 $453,639 $1,203,639 $0 $1,203,639 $1,203,639 2.50 2016 $1,163,163 $703,541 $1,866,704 0.00 1.25 1.25 0% 50% 50% $0 $933,352 $933,352 2.50 2016 $1,163,163 $703,541 $1,866,704 $0 $933,352 $933,352 2.50 2016 $1,184,620 $716,519 $1,901,139 0.00 1.13 1.13 0% 45% 45% $0 $855,513 $855,513 2.50 2016 $1,184,620 $716,519 $1,901,139 $0 $855,513 $855,513 2.00 2016 $328,800 $198,875 $527,675 0.00 1.10 1.10 0% 55% 55% $0 $290,221 $290,221 2.00 2016 $328,800 $198,875 $527,675 $0 $290,221 $290,221 2.00 2016 $1,900,000 $1,149,218 $3,049,218 0.00 1.10 1.10 0% 55% 55% $0 $1,677,070 $1,677,070 2.00 2016 $1,900,000 $1,149,218 $3,049,218 $0 $1,677,070 $1,677,070 2.00 2016 $1,469,694 $888,947 $2,358,641 0.00 1.10 1.10 0% 55% 55% $0 $1,297,253 $1,297,253 2.00 2016 $1,469,694 $888,947 $2,358,641 $0 $1,297,253 $1,297,253 2.00 2016 $1,265,250 $765,289 $2,030,539 0.00 1.10 1.10 0% 55% 55% $0 $1,116,796 $1,116,796 2.00 2016 $1,265,250 $765,289 $2,030,539 $0 $1,116,796 $1,116,796 2.00 2016 $901,950 $545,546 $1,447,496 0.00 1.10 1.10 0% 55% 55% $0 $796,123 $796,123 2.00 2016 $901,950 $545,546 $1,447,496 $0 $796,123 $796,123 2.00 2016 $342,000 $206,859 $548,859 0.00 1.10 1.10 0% 45% 45% $0 $246,987 $246,987 2.00 2016 $342,000 $206,859 $548,859 $0 $246,987 $246,987 2.00 2016 $274,500 $166,032 $440,532 0.00 1.10 1.10 0% 55% 55% $0 $242,292 $242,292 2.00 2016 $274,500 $166,032 $440,532 $0 $242,292 $242,292 $22,046,184 $13,334,673 $35,380,857 $7,043,234 $24,562,532 $17,519,298 Existing Waterline Facility 1A & 1B (MGD or MG) Utilized Capacity (%) Utilized Capacity ($) Utilized Capacity Pipe Number Existing Waterline Facility 3 CGMA Treated Surface Water System - Bloomdale PS and GSR Subtotal: Existing Waterline Facility 1C CGMA Treated Surface Water System - Treated Water S upply Line Subtotal: Existing Waterline Facility 2A South Take Point - PS Subtotal: Existing Waterline Facility 2B South Take Point - GSR Subtotal: Existing Waterline Facility 6B 18" WL From South Take Point to FM 455 Subtotal: Existing Waterline Facility 4 West Well & GSR Subtotal: Existing Waterline Facility 5 West Well EST Subtotal: Existing Waterline Facility 6A South Grayson System - Water Wells Subtotal: Existing Waterline Facility 9 South Grayson System - .35 MG EST Subtotal: Existing Waterline Facility 6C South Grayson System - CCN Area Subtotal: Existing Waterline Facility 7 South Well Surface Water Subtotal: Existing Waterline Facility 8 North & West Wll Surface Water Subtotal: C.R. 1106 Waterline Subtotal: Existing Waterline Facility 10 Hackberry EST - 1.0 MG Subtotal: Existing Waterline Facility 11 U.S.-75 Parallel Water Line North of F.M. 455 (w/DEV) Subtotal: Existing Waterline Facility 16 U.S.-75 Parallel Water Line South of F.M. 455 Disinfection Subtotal: Existing Waterline Facility 12 Initial South Pump Station Subtotal: Existing Waterline Facility 13 South Distribution Line From West Well EST (w/DEV) Water Facilities - Project CIP Total Water Line for C.R.422 (w/DEV) East-West Water Line along West Foster (w/DEV) Subtotal: Existing Waterline Facility 19 Water Line C.R.371 to Rosamond Pkwy. (w/DEV) Subtotal: Existing Waterline Facility 20 Subtotal: Existing Waterline Facility 21 Subtotal: Existing Waterline Facility 17 Subtotal: Existing Waterline Facility 18 Subtotal: Subtotal: Existing Waterline Facility 14 East-West Water Line along future Hackberry Ln. West Subtotal: Existing Waterline Facility 15 Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 13 of 27 TABLE NO. 9 PROPOSED CAPITAL IMPROVEMENT PLAN - WATER LINES 2018 2028 During Fee Period 2018 2028 During Fee Period 15,631 12 $150.00 $2,344,650 $1,418,166 $3,762,816 0% 15% 15% $0 $564,422 $564,422 15,631 $2,344,650 $1,418,166 $3,762,816 $0 $564,422 $564,422 9,153 12 $150.00 $1,372,950 $830,431 $2,203,381 0% 11% 11% $0 $242,372 $242,372 609 12 X $50.00 $30,450 $18,418 $48,868 0% 11% 11% $0 $5,375 $5,375 9,762 $1,403,400 $848,849 $2,252,249 $0 $247,747 $247,747 2,678 12 $150.00 $401,700 $242,969 $644,669 0% 15% 15% $0 $96,700 $96,700 400 12 X $50.00 $20,000 $12,097 $32,097 0% 15% 15% $0 $4,815 $4,815 3,078 $421,700 $255,066 $676,766 $0 $101,515 $101,515 2,888 12 $150.00 $433,200 $262,022 $695,222 0% 23% 23% $0 $159,901 $159,901 3,991 12 X $50.00 $199,550 $120,698 $320,248 0% 23% 23% $0 $73,657 $73,657 6,879 $632,750 $382,720 $1,015,470 $0 $233,558 $233,558 10,793 12 $150.00 $1,618,950 $979,225 $2,598,175 0% 13% 13% $0 $337,763 $337,763 10,793 $1,618,950 $979,225 $2,598,175 $0 $337,763 $337,763 9,404 24 $200.00 $1,880,800 $1,137,605 $3,018,405 0% 100% 100% $0 $3,018,405 $3,018,405 9,404 $1,880,800 $1,137,605 $3,018,405 $0 $3,018,405 $3,018,405 8,459 12 X $50.00 $422,950 $255,822 $678,772 0% 63% 63% $0 $427,626 $427,626 8,459 $422,950 $255,822 $678,772 $0 $427,626 $427,626 1,642 12 X $50.00 $82,100 $49,658 $131,758 0% 96% 96% $0 $126,620 $126,620 1,642 $82,100 $49,658 $131,758 $0 $126,620 $126,620 4,069 12 $150.00 $610,350 $369,171 $979,521 0% 93% 93% $0 $907,037 $907,037 1,691 12 X $50.00 $84,550 $51,140 $135,690 0% 93% 93% $0 $125,649 $125,649 5,760 $694,900 $420,311 $1,115,211 $0 $1,032,686 $1,032,686 3,459 12 X $50.00 $172,950 $104,609 $277,559 0% 23% 23% $0 $63,839 $63,839 3,459 $172,950 $104,609 $277,559 $0 $63,839 $63,839 1,202 12 X $50.00 $60,100 $36,352 $96,452 0% 21% 21% $0 $20,255 $20,255 1,202 $60,100 $36,352 $96,452 $0 $20,255 $20,255 5,210 12 $150.00 $781,500 $472,692 $1,254,192 0% 52% 52% $0 $652,180 $652,180 523 12 X $50.00 $26,150 $15,817 $41,967 0% 52% 52% $0 $21,823 $21,823 5,733 $807,650 $488,509 $1,296,159 $0 $674,003 $674,003 1,485 8 $100.00 $148,500 $89,820 $238,320 0% 62% 62% $0 $147,759 $147,759 2,038 12 $150.00 $305,700 $184,903 $490,603 0% 26% 26% $0 $127,557 $127,557 9,970 16 $170.00 $1,694,900 $1,025,163 $2,720,063 0% 29% 29% $0 $788,818 $788,818 13,493 $2,149,100 $1,299,887 $3,448,987 $0 $1,064,134 $1,064,134 9,445 12 $150.00 $1,416,750 $856,924 $2,273,674 0% 44% 44% $0 $1,000,416 $1,000,416 4,049 16 $170.00 $688,330 $416,338 $1,104,668 0% 44% 44% $0 $486,054 $486,054 13,494 $2,105,080 $1,273,261 $3,378,341 $0 $1,486,470 $1,486,470 3,314 12 X $50.00 $165,700 $100,224 $265,924 0% 83% 83% $0 $220,717 $220,717 3,314 $165,700 $100,224 $265,924 $0 $220,717 $220,717 5,100 12 X $50.00 $255,000 $154,237 $409,237 0% 25% 25% $0 $102,309 $102,309 5,100 $255,000 $154,237 $409,237 $0 $102,309 $102,309 17,488 12 $150.00 $2,623,200 $1,586,647 $4,209,847 0% 63% 63% $0 $2,652,204 $2,652,204 17,488 $2,623,200 $1,586,647 $4,209,847 $0 $2,652,204 $2,652,204 4,616 12 $150.00 $692,400 $418,799 $1,111,199 0% 42% 42% $0 $466,704 $466,704 *** 6,502 12 X $50.00 $325,100 $196,637 $521,737 0% 42% 42% $0 $219,130 $219,130 11,118 $1,017,500 $615,437 $1,632,937 $0 $685,834 $685,834 Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: 12", east-west water line from S.P.R.R. to Slayter Creek, south of Taylor Blvd. 12" water line following F.M. 455, east of S.P.R.R. Water Line #7 12" north-south water line from Taylor Blvd. to Outer Loop Water Line #8 12" water line running south from Taylor Blvd. and South Ferguson Pkwy. to Outer Loop (%) Utilized Capacity ($) Utilized Capacity Water Line #1 12" water line along Collin Outer Loop and F.M.455 to South Plant Line Identification Length (Ft.) Diameter (Inches) Developer Participation Avg. Unit Cost ($/Ft.) Total Capital Cost ($) 20 Year Debt Service @ 5% Simple Interest Total 20 Year Project Cost ($) Subtotal: * Average Unit costs are based in 2018 dollars unless otherwise indicated and includes 20% for engineering and easements. Water Line #2 12" water line - F.M. 455 southern offset wrapping back to SH 5, west of CR 419 Subtotal: Water Line #3 12" water line north of the Outer Loop, along CR 422 Subtotal: Water Line #4 12" Water Line north of the Outer Loop, towards Anna Crossing Subdivision Water Line #5 Water Line #6 24", north-south water line along CR 369, from South Grayson's North Plant towards West Well Water Line #9 Subtotal: 8", 12" & 16" water lines along SH 5, south from CR 1106 and continuing onto Fern St. near High school Water Line #10 12" water line along Taylor Blvd. between U.S. 75 and S. Ferguson Pkwy. Water Line #12 12" water line along CR 1106 between Dumas Dr. and CR 426 Water Line #13 12" water line along CR 426, South from CR 1106 to near Camden Park Subdivision Water Line #14 Water Line #11 Not used Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: 12" water line traversing between intersections CR 290 and CR 288 to CR 284 and U.S. 75 Water Line #15 12" & 16" water lines along Rosamond, west of SH 5, and turning south to CR 370 Water Line #17 12" water line along U.S. 75, south of CR 370 Water Line #19 12", north-south water line between west Rosamond Pkwy. and CR 371, west of West Well Water Line #20 Water Line #21 Water Line #16 Water Line #18 Not used Not used 12" water line parallel to CR 368 and CR 286, west of U.S. 75, from CR 370 to CR 284 Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 14 of 27 TABLE NO. 9 (Continued) 2018 2028 During Fee Period 2018 2028 During Fee Period 6,640 12 $150.00 $996,000 $602,432 $1,598,432 0% 45% 45% $0 $719,295 $719,295 6,640 $996,000 $602,432 $1,598,432 $0 $719,295 $719,295 28,063 12 X $50.00 $1,403,150 $848,698 $2,251,848 0% 14% 14% $0 $315,259 $315,259 28,063 $1,403,150 $848,698 $2,251,848 $0 $315,259 $315,259 6,414 24 $200.00 $1,282,800 $775,904 $2,058,704 0% 8% 8% $0 $164,696 $164,696 6,414 $1,282,800 $775,904 $2,058,704 $0 $164,696 $164,696 12,676 12 X $50.00 $633,800 $383,355 $1,017,155 0% 55% 55% $0 $559,435 $559,435 12,676 $633,800 $383,355 $1,017,155 $0 $559,435 $559,435 1,685 16 X $70.00 $117,950 $71,342 $189,292 0% 8% 8% $0 $15,143 $15,143 1,685 $117,950 $71,342 $189,292 $0 $15,143 $15,143 20,898 18 X $85.00 $1,776,330 $1,074,416 $2,850,746 0% 25% 25% $0 $712,687 $712,687 20,898 $1,776,330 $1,074,416 $2,850,746 $0 $712,687 $712,687 7,701 18 $185.00 $1,424,685 $861,723 $2,286,408 0% 45% 45% $0 $1,028,884 $1,028,884 7,701 $1,424,685 $861,723 $2,286,408 $0 $1,028,884 $1,028,884 9,289 18 $185.00 $1,718,465 $1,039,417 $2,757,882 0% 45% 45% $0 $1,241,047 $1,241,047 9,289 $1,718,465 $1,039,417 $2,757,882 $0 $1,241,047 $1,241,047 3,249 12 X $50.00 $162,450 $98,258 $260,708 0% 80% 80% $0 $208,567 $208,567 3,249 $162,450 $98,258 $260,708 $0 $208,567 $208,567 6,196 18 $185.00 $1,146,260 $693,317 $1,839,577 0% 40% 40% $0 $735,831 $735,831 6,196 $1,146,260 $693,317 $1,839,577 $0 $735,831 $735,831 5,969 12 $150.00 $895,350 $541,554 $1,436,904 0% 45% 45% $0 $646,607 $646,607 5,969 $895,350 $541,554 $1,436,904 $0 $646,607 $646,607 1,510 12 $150.00 $226,500 $136,999 $363,499 0% 100% 100% $0 $363,499 $363,499 1,510 $226,500 $136,999 $363,499 $0 $363,499 $363,499 1,304 12 X $50.00 $65,200 $39,436 $104,636 0% 100% 100% $0 $104,636 $104,636 1,304 $65,200 $39,436 $104,636 $0 $104,636 $104,636 3,900 12 $150.00 $585,000 $353,838 $938,838 0% 75% 75% $0 $704,129 $704,129 3,900 $585,000 $353,838 $938,838 $0 $704,129 $704,129 7,602 12 X $50.00 $380,100 $229,904 $610,004 0% 15% 15% $0 $91,501 $91,501 7,602 $380,100 $229,904 $610,004 $0 $91,501 $91,501 4,348 12 X $50.00 $217,400 $131,495 $348,895 0% 15% 15% $0 $52,334 $52,334 4,348 $217,400 $131,495 $348,895 $0 $52,334 $52,334 4,565 12 X $50.00 $228,250 $138,057 $366,307 0% 15% 15% $0 $54,946 $54,946 4,565 $228,250 $138,057 $366,307 $0 $54,946 $54,946 2,757 16 X $70.00 $192,990 $116,730 $309,720 0% 15% 15% $0 $46,458 $46,458 2,757 $192,990 $116,730 $309,720 $0 $46,458 $46,458 4,059 16 $170.00 $690,030 $417,366 $1,107,396 0% 25% 25% $0 $276,849 $276,849 4,059 $690,030 $417,366 $1,107,396 $0 $276,849 $276,849 3,099 12 $50.00 $154,950 $93,722 $248,672 0% 25% 25% $0 $62,168 $62,168 3,099 $154,950 $93,722 $248,672 $0 $62,168 $62,168 5,816 16 X $70.00 $407,120 $246,247 $653,367 0% 15% 15% $0 $98,005 $98,005 5,816 $407,120 $246,247 $653,367 $0 $98,005 $98,005 5,676 18 X $85.00 $482,460 $291,817 $774,277 0% 15% 15% $0 $116,142 $116,142 5,676 $482,460 $291,817 $774,277 $0 $116,142 $116,142 299,225 $34,045,720 $20,592,613 $54,638,333 $21,378,225 $21,378,225 Diameter (Inches) Developer Participation Avg. Unit Cost ($/Ft.) Total Capital Cost ($) 20 Year Debt Service @ 5% Simple Interest Total 20 Year Project Cost ($) (%) Utilized Capacity ($) Utilized Capacity J-### : Reference to Water System Master Plan Map- Node Number P-### : Reference to Water SystemMater Plan Map-Water Line Number "X" : Developer Participation 12-inch P-935 Subtotal: Water Line #42 16-inch P-769 Subtotal: Water Line #43 18-inch P-828, P-760 Subtotal: Water Lines - CIP Total TOTAL 12-inch J-725, J-727 Subtotal: Water Line #39 16-inch P-563 Subtotal: Water Line #40 16-inch P-588 Subtotal: Water Line #41 Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Subtotal: Water Line #37 12-inch P-809 Subtotal: Water Line #38 Water Line #36 12-inch P-524, P-790, P-803 12" water lines crossing south of proposed western T-02 EST Water Line #24 18" water line continuation along future western Collin County Outer Loop, west of S.H. 5 Water Line #25 12", north-south water line, generally parallel to and east of U.S.75 between CR 371 and F.M. 455 Water Line #26 16" water line crossing U.S. 75 at CR 371 Water Line #27 18" water line along future western Collin County Outer Loop and north to CR 285 Water Line #28 12-inch P-742 Subtotal: Water Line #35 Water Line #33 Subtotal: Water Line #34 12-inch P-528 12-inch P-931 12-inch P-610, P-611, P-847 18-inch P-758 Subtotal: Water Line #29 18" water line along F.M. 455 between the creek near CR. 419 to near S.H. 121 Water Line #30 12" water line along S.H. 5 and CR 423, south of F.M. 455 Water Line #31 Subtotal: 24" water line running west from South Grayson's North Plant to near U.S. 75 Water Line #32 Subtotal: Water Line #22 12", east-west water line between CR 368 and CR 370 to CR 290 and CR 288 Water Line #23 * Average Unit costs are based in 2018 dollars unless otherwise indicated and includes 20% for engineering and easements. Line Identification Length (Ft.) Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 15 of 27 TABLE NO. 10 PROPOSED CAPITAL IMPROVEMENT PLAN - WATER FACILITIES * Average Unit costs are based in 2018 dollars unless otherwise indicated and includes 20% for engineering and easements. Total Capacity (MG/MGD) Total Capital Cost ($) 20 Year Debt Service @ 5% Simple Interest Total 20 Year Project Cost ($)2018 2028 During Fee Period 2018 2028 During Fee Period 2018 2028 During Fee Period 1.00 $3,000,000 $1,814,555 $4,814,555 0.00 0.75 0.75 0% 80% 80% $0 $3,851,644 $3,851,644 1.00 $3,000,000 $1,814,555 $4,814,555 $0 $3,851,644 $3,851,644 5.00 $1,500,000 $907,278 $2,407,278 0.00 1.00 1.00 0% 20% 20% $0 $481,456 $481,456 5.00 $1,500,000 $907,278 $2,407,278 $0 $481,456 $481,456 N/A $1,000,000 $604,852 $1,604,852 0.00 2.00 2.00 0% 10% 10% $0 $160,485 $160,485 N/A $1,000,000 $604,852 $1,604,852 $0 $160,485 $160,485 N/A $2,000,000 $1,209,703 $3,209,703 0.00 2.00 2.00 0% 10% 10% $0 $320,970 $320,970 N/A $2,000,000 $1,209,703 $3,209,703 $0 $320,970 $320,970 1.50 $1,500,000 $907,278 $2,407,278 0.00 1.50 1.50 0% 100% 100% $0 $2,407,278 $2,407,278 1.50 $1,500,000 $907,278 $2,407,278 $0 $2,407,278 $2,407,278 0.50 $700,000 $423,396 $1,123,396 0.00 0.50 0.50 0% 100% 100% $0 $1,123,396 $1,123,396 0.50 $700,000 $423,396 $1,123,396 $0 $1,123,396 $1,123,396 $9,700,000 $5,867,062 $15,567,062 $0 $8,345,229 $8,345,229 CGMA Sherman Connection (MGD or MG) Utilized Capacity (%) Utilized Capacity ($) Utilized Capacity Pipe Number 1 MG EST Subtotal: South Plant Pump Station Expansion Subtotal: Water Facilities - CIP Total Subtotal: CGMA Bloomdale Pump Station Subtotal: South Grayson Take Point - 1.5 MGD Pump Subtotal: South Grayson Take Point - 0.5 GSR Subtotal: Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 16 of 27 VI. WASTEWATER COLLECTION SYSTEM General At this time, based on projections provided by the City, the City of Anna will approximately double in population over the ten-year period. The most significant growth, that affects the wastewater collection needs of the City, will occur in the Slayter Creek Basin, along the US 75 corridor, east of SH 5 and along Hurricane Creek west of US 75. The wastewater collection system is partially in place to serve the new development. The existing Slayter Creek Wastewater Treatment Plant (WWTP), as well as the Point Of Entry (POE) to the NTWMD system, provide treatment for the sewage. Conveyance from the new developments to these existing facilities will be required. The City of Anna’s flow is metered at the WWTP and at two Points of Entry into the regional NTMWD lines. New developments in certain areas of the City will require wastewater lift stations and force mains to convey sewage towards the existing collection system A. Existing Wastewater System Figure No. 3, the Existing Wastewater Facility Recovery Map, shows projects that have been constructed in part by the City, and are eligible for some financial recovery. Summaries of major project undertakings for the City are listed below. · Throckmorton Creek 21-inch Collection: In approximately 2003, the City staff entered into a contract to construct approximately 4,500 linear feet of 21-inch PVC collection line. This facilitated the construction of single family homes adjacent to FM 455. It also picked up flow from the commercial development located at the intersection of US 75 and FM 455. · Slayter Creek 24-inch Collection Line: In approximately 2005, the City staff entered into a contract to construct approximately 7,000 linear feet of 24-inch PVC collection line. This facilitated the construction of single family homes in the Slayter Creek basin north of FM 455. · Clemmons Creek Point of Entry: In approximately 2005, the City staff entered into a joint contract with the City of Melissa to construct a 15-inch regional sanitary sewer collector line. The existing line terminated approximately one-half mile south of the Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 17 of 27 City of Anna City Limit lines. Around 2016, this line was extended into the City of Anna to facilitate growth east of SH 5. · Throckmorton Creek Point of Entry: In approximately 2009, the City staff entered into a joint contract with the City of Melissa to construct a 21-inch regional sanitary sewer collector line. A large percentage of the projected growth will be conveyed to the Throckmorton Creek POE. B. Proposed Wastewater Capital Improvement Plan Figure No. 4 illustrates the proposed wastewater system improvements based on meeting the 10-year, future demands of new developments for the City of Anna. The expectation is that each line will be engineered based on the demands associated with the current land use plan and any special circumstances particular to a business or operation that might potentially overload the system due to specific demand issues. Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 18 of 27 FIGURE 3 WASTEWATER COLLECTION SYSTEM : EXISTING FACILITY RECOVERY Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 19 of 27 FIGURE 4 WASTEWATER COLLECTION SYSTEM : CAPITAL IMPROVEMENT PLAN Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 20 of 27 TABLE NO. 10 10-YEAR WASTEWATER CAPITAL IMPROVEMENT PLAN Project Size Developer Participation Total Capital Cost (1) Debt Service (2) Total Project Cost ($) Throckmorton Creek Parallel Line #1 VARIES (27)"" $3,788,325 $2,291,375 $6,079,700 Sanitary Sewer Line #2 36"" X $7,895,360 $4,775,522 $12,670,882 Sanitary Sewer Line #3 18" X $2,399,265 $1,451,200 $3,850,465 Sanitary Sewer Line #4A $3,087,500 $1,867,480 $4,954,980 Sanitary Sewer Line #4B 12"" X $3,935,000 $2,380,092 $6,315,092 Sanitary Sewer Line #5 12"" X $684,900 $414,263 $1,099,163 Sanitary Sewer Line #6 12"" X $490,950 $296,952 $787,902 Sanitary Sewer Line #7 15"" X $1,445,000 $874,011 $2,319,011 Sanitary Sewer Line #8 8"" X $326,700 $197,605 $524,305 Sanitary Sewer Line #9 18"" $241,425 $146,026 $387,451 Sanitary Sewer Line #10 12"" $639,450 $386,772 $1,026,222 Sanitary Sewer Line #11 (Camden Park Offsite Gravity) 8",12"" X $304,780 $184,347 $489,127 Sanitary Sewer Line #12 (Sweetwater F.M.) 10"" X $504,000 $304,845 $808,845 Sanitary Sewer Line #14 (F.M.) 12"" X $1,479,850 $895,090 $2,374,940 Sanitary Sewer Line #15 (F.M.) 20"" X $2,544,000 $1,538,743 $4,082,743 Sanitary Sewer Line #16 12" $1,150,000 $695,580 $1,845,580 Sanitary Sewer Line #17 12" $700,000 $423,396 $1,123,396 Subtotal: Wastewater Collection Lines $31,616,505 $19,123,298 $50,739,803 $50,739,803 Wastewater System Facilities Project Size (MG/MGD) Developer Participation Total Capital Cost (1) Debt Service (2) Total Project Cost ($) Sweetwater Lift Station (#18) 1.30 X $498,200 $301,337 $799,537 Jacobs Lift Station (#19)1.60 $750,000 $453,639 $1,203,639 WS2 Lift Station (#20)9.01 X $2,250,000 $1,360,916 $3,610,916 NTMWD Meter Station (#22) N/A $350,000 $211,698 $561,698 Trinity Meter Station (#23)N/A $500,000 $302,426 $802,426 Subtotal: Wastewater Collection Facilities $4,348,200 $2,630,016 $6,978,216 Wastewater Master Plan $50,000 $0 $50,000 Wastewater CIP Grand Total $36,014,705 $21,753,315 $57,768,020 C. Utilized Capacity Utilized capacity for the wastewater collection system was calculated based on land absorption from population growth projections provided by the City. The population and employment growth in each wastewater drainage basin was determined utilizing the City’s growth projections. These growth rates were utilized to calculate 2018 and 2028 design flows. Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 21 of 27 The following summarizes each design flow component utilized to calculate the wastewater design flows. 1) Population Based Flow: For the purpose of this wastewater impact fee study an average per capita flow of 100 gallons per day (gpcd) is a reasonable basis for the design of the wastewater collection and treatment facilities. 2) Non-Population Based Flow: Non-residential average flows are estimated based on an average flow per acre for each non-residential land use category. Commercial base unit flows were estimated to be 1,500 gallons per acre per day (gpad) to simulate dry weather conditions. The City also has a public component to consider. The unit for public components was estimated to be 1,000 gpad. 3) Infiltration and Inflow: Groundwater can infiltrate into the sanitary sewer system through faulty sewer pipe joints, breaks in sewer pipes and manholes and faulty service lines. This infiltration creates an average day flow related burden on the wastewater collection system and the wastewater treatment plant. Infiltration is a constant that is not necessarily based on temporary storm based environmental conditions. Normal plant capacity must be designed to handle these infiltration related conditions. The City can embark on programs to rehabilitate lines that contribute significant infiltration volumes when economically and environmentally feasible, and/or desirable. Inflow is generally related to storm based events that increase groundwater and surface water flow into the sanitary system. The additional flow is generally recognized to enter through manholes, service lines, roof drains and storm drains. Inflow related surges could cause surcharged sewers, overflows at manholes and peak flows that surpass the capacity of the treatment plant. It is estimated, for wastewater collection system planning purposes, that the combined infiltration and inflow is 800 gallons per acre per day (gpad) for the existing wastewater collection system and 600 gpad for the new lines proposed in the build-out wastewater collection system. Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 22 of 27 4) The calculation of peak flows requires the development of a unit hydrograph (Diurnal Curve). At the time of this report, a sufficient amount of wastewater flow data was not available to allow for a feasible approach for the development of a diurnal curve specific to the City of Anna. However, unit hydrographs from other cities monitored in the past were evaluated and compiled into a diurnal curve that reasonably represents the peak flow in the City of Anna. Diurnal curves are applied to the hydraulic model to simulate a 24-hour temporal cycle in a wastewater system. The diurnal curve was applied system wide to the base flows. The base flow calculated for inflow and infiltration is an independent variable that is not affected by the Diurnal Pattern. The percent utilized capacity was calculated for the design flow of each study year based on the build-out capacity. The utilized capacity for each facility during the Impact Fee period is the difference between the year 2028 available capacity and the year 2018 available capacity. Table No. 11 below summarizes the project cost and utilized cost over the impact fee period of 2018 - 2028 for each element of the wastewater system (impact fee eligible). The utilized capacity for each existing and proposed wastewater collection line is presented in detail in Impact Fee Capacity Calculation Tables No. 13, No. 14, and No. 15. TABLE NO. 11 SUMMARY OF ELIGIBLE CAPITAL COST & UTILIZED CAPACITY COST Wastewater System Master Plan Existing Wastewater Facilities Wastewater System $82,713,493 $57,768,020 $6,978,216 $50,739,803 $24,945,474 $50,000 $24,945,474 Total 20-Year Project Cost ($) TOTAL: Proposed Water System Subtotal: Proposed Wastewater Facilities Proposed Wastewater Collection Sewer Lines Existing Wastewater System Subtotal: $50,000 $8,167,784 Utilized Capacity During Fee Period ($) $38,233,015 $30,065,231 $5,723,222 $24,292,009 $8,167,784 Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 23 of 27 TABLE NO. 12 EXISTING FACILITY RECOVERY - WASTEWATER LINES & FACILITIES * Average Unit costs are based in 2014 dollars unless otherwise indicated and includes 20% for engineering and easements. 2018 2028 During Fee Period 2018 2028 During Fee Period 2018 2028 During Fee Period 9.60 2005 $2,050,000 $1,239,946 $3,289,946 0.13 1.40 1.27 1% 15% 13% $46,051 $479,784 $433,733 9.60 2005 $2,050,000 $1,239,946 $3,289,946 $46,051 $479,784 $433,733 5.60 2008 $1,090,000 $659,288 $1,749,288 0.23 1.40 1.17 4% 25% 21% $71,957 $437,322 $365,365 5.60 2008 $1,090,000 $659,288 $1,749,288 $71,957 $437,322 $365,365 6.07 2016 $1,453,145 $878,937 $2,332,082 0.00 1.52 1.52 0% 25% 25% $0 $583,021 $583,021 6.07 2016 $1,453,145 $878,937 $2,332,082 $0 $583,021 $583,021 4.80 2015 $900,000 $544,367 $1,444,367 0.00 4.80 4.80 0% 100% 100% $0 $1,444,367 $1,444,367 4.80 2015 $900,000 $544,367 $1,444,367 $0 $1,444,367 $1,444,367 1.00 2005 $1,105,000 $668,361 $1,773,361 0.84 0.91 0.07 84% 91% 7% $1,486,980 $1,615,484 $128,504 1.00 2005 $1,105,000 $668,361 $1,773,361 $1,486,980 $1,615,484 $128,504 3.00 2008 $1,715,000 $1,037,321 $2,752,321 0.00 0.70 0.70 0% 23% 23% $0 $642,208 $642,208 3.00 2008 $1,715,000 $1,037,321 $2,752,321 $0 $642,208 $642,208 3.00 2016 $1,376,210 $832,403 $2,208,613 0.06 0.90 0.84 2% 30% 28% $44,172 $662,584 $618,412 3.00 2016 $1,376,210 $832,403 $2,208,613 $44,172 $662,584 $618,412 2.00 2015 $680,000 $411,299 $1,091,299 0.04 0.60 0.56 2% 30% 28% $21,826 $327,390 $305,564 2.00 2015 $680,000 $411,299 $1,091,299 $21,826 $327,390 $305,564 2.00 2015 $320,000 $193,553 $513,553 0.04 0.60 0.56 2% 30% 28% $10,271 $154,066 $143,795 2.00 2015 $320,000 $193,553 $513,553 $10,271 $154,066 $143,795 0.50 2005 $1,965,000 $1,188,534 $3,153,534 0.35 0.50 0.15 70% 100% 30% $2,207,474 $3,153,534 $946,060 0.50 2005 $1,965,000 $1,188,534 $3,153,534 $2,207,474 $3,153,534 $946,060 0.50 2014 $651,832 $394,262 $1,046,094 0.35 0.50 0.15 70% 100% 30% $732,266 $1,046,094 $313,828 0.50 2014 $651,832 $394,262 $1,046,094 $732,266 $1,046,094 $313,828 6.00 2018 $1,577,600 $954,214 $2,531,814 0.50 3.00 2.50 8% 50% 42% $202,545 $1,265,907 $1,063,362 6.00 2018 $1,577,600 $954,214 $2,531,814 $202,545 $1,265,907 $1,063,362 6.00 2018 $1,750,000 $1,058,491 $2,808,491 0.50 3.00 2.50 8% 50% 42% $224,679.24 $1,404,245 $1,179,566 6.00 2018 $1,750,000 $1,058,491 $2,808,491 $224,679 $1,404,245 $1,179,566 $16,633,787 $10,060,975 $24,945,474 $4,976,263 $13,216,005 $8,167,784 Slayter Creek WWTP Headworks Lift Station Subtotal: Wastewater Facilities - Project Recovery Total Anna Crossing Lift Station Subtotal: Existing Sanitary Sewer Facility #10 Slayter Creek WWTP Subtotal: Existing Sanitary Sewer Facility #11 Existing Sanitary Sewer Facility #12 16 inch Force Main Subtotal: Existing Sanitary Sewer Facility #13 WAS1 Lift Station Subtotal: Existing Sanitary Sewer Facility #9 Upper Slayter Creek Trunk Sewer Subtotal: Existing Sanitary Sewer Facility #6 Clemmons Creek Regional Trunk Sewer (Lower) Subtotal: Existing Sanitary Sewer Facility #7 Clemmons Creek Regional Trunk Sewer (Upper) Subtotal: Existing Sanitary Sewer Facility #8 Anna Crossing L.S. Force Main Subtotal: (MGD) Utilized Capacity (%) Utilized Capacity ($) Utilized Capacity Existing Sanitary Sewer Facility #5 Throckmorton Creek Regional Trunk Sewer (Lower) Subtotal: Existing Sanitary Sewer Facility #2 Throckmorton Creek Regional Trunk Sewer (Upper) Subtotal: Existing Sanitary Sewer Facility #3 Throckmorton L.S. Relief Trunk Sewer Subtotal: Existing Sanitary Sewer Facility #4 Slayter Creek Trunk Sewer Subtotal: Existing Sanitary Sewer Facility #1 Pipe Number Total Capacity (MGD) Date of Const. Total Capital Cost ($) 20 Year Debt Service @ 5% Simple Interest Total 20 Year Project Cost ($) Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 24 of 27 TABLE NO. 13 PROPOSED CAPITAL IMPROVEMENT PLAN - WASTEWATER LINES * Average Unit costs are based in 2014 dollars unless otherwise indicated and includes 20% for engineering and easements. 2018 2028 During Fee Period 2018 2028 During Fee Period 2018 2028 During Fee Period 9.60 2005 $2,050,000 $1,239,946 $3,289,946 0.13 1.40 1.27 1% 15% 13% $46,051 $479,784 $433,733 9.60 2005 $2,050,000 $1,239,946 $3,289,946 $46,051 $479,784 $433,733 5.60 2008 $1,090,000 $659,288 $1,749,288 0.23 1.40 1.17 4% 25% 21% $71,957 $437,322 $365,365 5.60 2008 $1,090,000 $659,288 $1,749,288 $71,957 $437,322 $365,365 6.07 2016 $1,453,145 $878,937 $2,332,082 0.00 1.52 1.52 0% 25% 25% $0 $583,021 $583,021 6.07 2016 $1,453,145 $878,937 $2,332,082 $0 $583,021 $583,021 4.80 2015 $900,000 $544,367 $1,444,367 0.00 4.80 4.80 0% 100% 100% $0 $1,444,367 $1,444,367 4.80 2015 $900,000 $544,367 $1,444,367 $0 $1,444,367 $1,444,367 1.00 2005 $1,105,000 $668,361 $1,773,361 0.84 0.91 0.07 84% 91% 7% $1,486,980 $1,615,484 $128,504 1.00 2005 $1,105,000 $668,361 $1,773,361 $1,486,980 $1,615,484 $128,504 3.00 2008 $1,715,000 $1,037,321 $2,752,321 0.00 0.70 0.70 0% 23% 23% $0 $642,208 $642,208 3.00 2008 $1,715,000 $1,037,321 $2,752,321 $0 $642,208 $642,208 3.00 2016 $1,376,210 $832,403 $2,208,613 0.06 0.90 0.84 2% 30% 28% $44,172 $662,584 $618,412 3.00 2016 $1,376,210 $832,403 $2,208,613 $44,172 $662,584 $618,412 2.00 2015 $680,000 $411,299 $1,091,299 0.04 0.60 0.56 2% 30% 28% $21,826 $327,390 $305,564 2.00 2015 $680,000 $411,299 $1,091,299 $21,826 $327,390 $305,564 2.00 2015 $320,000 $193,553 $513,553 0.04 0.60 0.56 2% 30% 28% $10,271 $154,066 $143,795 2.00 2015 $320,000 $193,553 $513,553 $10,271 $154,066 $143,795 0.50 2005 $1,965,000 $1,188,534 $3,153,534 0.35 0.50 0.15 70% 100% 30% $2,207,474 $3,153,534 $946,060 0.50 2005 $1,965,000 $1,188,534 $3,153,534 $2,207,474 $3,153,534 $946,060 0.50 2014 $651,832 $394,262 $1,046,094 0.35 0.50 0.15 70% 100% 30% $732,266 $1,046,094 $313,828 0.50 2014 $651,832 $394,262 $1,046,094 $732,266 $1,046,094 $313,828 6.00 2018 $1,577,600 $954,214 $2,531,814 0.50 3.00 2.50 8% 50% 42% $202,545 $1,265,907 $1,063,362 6.00 2018 $1,577,600 $954,214 $2,531,814 $202,545 $1,265,907 $1,063,362 6.00 2018 $1,750,000 $1,058,491 $2,808,491 0.50 3.00 2.50 8% 50% 42% $224,679.24 $1,404,245 $1,179,566 6.00 2018 $1,750,000 $1,058,491 $2,808,491 $224,679 $1,404,245 $1,179,566 $16,633,787 $10,060,975 $24,945,474 $4,976,263 $13,216,005 $8,167,784 Existing Sanitary Sewer Facility #1 Pipe Number Total Capacity (MGD) Date of Const. Total Capital Cost ($) 20 Year Debt Service @ 5% Simple Interest Total 20 Year Project Cost ($) (MGD) Utilized Capacity (%) Utilized Capacity ($) Utilized Capacity Existing Sanitary Sewer Facility #5 Throckmorton Creek Regional Trunk Sewer (Lower) Subtotal: Existing Sanitary Sewer Facility #2 Throckmorton Creek Regional Trunk Sewer (Upper) Subtotal: Existing Sanitary Sewer Facility #3 Throckmorton L.S. Relief Trunk Sewer Subtotal: Existing Sanitary Sewer Facility #4 Slayter Creek Trunk Sewer Subtotal: Existing Sanitary Sewer Facility #9 Upper Slayter Creek Trunk Sewer Subtotal: Existing Sanitary Sewer Facility #6 Clemmons Creek Regional Trunk Sewer (Lower) Subtotal: Existing Sanitary Sewer Facility #7 Clemmons Creek Regional Trunk Sewer (Upper) Subtotal: Existing Sanitary Sewer Facility #8 Anna Crossing L.S. Force Main Subtotal: Slayter Creek WWTP Headworks Lift Station Subtotal: Wastewater Facilities - Project Recovery Total Anna Crossing Lift Station Subtotal: Existing Sanitary Sewer Facility #10 Slayter Creek WWTP Subtotal: Existing Sanitary Sewer Facility #11 Existing Sanitary Sewer Facility #12 16 inch Force Main Subtotal: Existing Sanitary Sewer Facility #13 WAS1 Lift Station Subtotal: Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 25 of 27 TABLE NO. 14 PROPOSED CAPITAL IMPROVEMENT PLAN - WASTEWATER FACILITIES * Average Unit costs are based in 2014 dollars unless otherwise indicated and includes 20% for engineering and easements. Total Capacity Total Capital Cost ($) 20 Year Debt Service @ 5% Simple Interest Total 20 Year Project Cost ($)2018 2028 During Fee Period 2018 2028 During Fee Period 2018 2028 During Fee Period 1.30 $498,200 $301,337 $799,537 0.00 1.30 1.30 0% 100% 100% $0 $799,537 $799,537 1.30 $498,200 $301,337 $799,537 $0 $799,537 $799,537 1.60 $750,000 $453,639 $1,203,639 0.00 1.60 1.60 0% 100% 100% $0 $1,203,639 $1,203,639 1.60 $750,000 $453,639 $1,203,639 $0 $1,203,639 $1,203,639 9.01 $2,250,000 $1,360,916 $3,610,916 0.00 9.01 9.01 0% 100% 100% $0 $3,610,916 $3,610,916 9.01 $2,250,000 $1,360,916 $3,610,916 $0 $3,610,916 $3,610,916 N/A $350,000 $211,698 $561,698 N/A N/A N/A 0% 8% 8% $0 $44,936 $44,936 N/A $350,000 $211,698 $561,698 $0 $44,936 $44,936 N/A $500,000 $302,426 $802,426 N/A N/A N/A 0% 8% 8% $0 $64,194 $64,194 N/A $500,000 $302,426 $802,426 $0 $64,194 $64,194 $4,348,200 $2,630,016 $6,978,216 $0 $5,723,222 $5,723,222 (MGD) Utilized Capacity (%) Utilized Capacity ($) Utilized Capacity Pipe Number WS2 Lift Station (#20) Sweetwater Lift Station (#18) Subtotal: Jacobs Lift Station (#19) Subtotal: Subtotal: Wastewater Facilities - Project CIP Total Subtotal: NTMWD Meter Station (#22) Subtotal: Trinity Meter Station (#23) Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 26 of 27 VII. CALCULATION OF MAXIMUM IMPACT FEES - WATER & WASTEWATER SYSTEM The maximum impact fees for the water and wastewater systems are calculated separately by dividing the cost of the capital improvements or facility expansions necessitated and attributable to new development in the service area within the ten year period by the number of living units anticipated to be added to City within the ten year period as shown on the following tables. To simplify collection, we recommend the fee remain fixed throughout the 5-year period, unless changed by Council. = =$17,613,298 +$29,723,454 =$47,336,752 5,248 =$9,020.28 Use:$9,020 $9,020 x 50%=$4,510 5,248 Eligible Existing Utilized Cost + Eligible Proposed Utilized Cost Number of New LUE's over the Next 10 Years Calculated Water Impact Fee Maximum Water Impact Fee Allowable: = =$8,167,784 +$30,065,231 =$38,233,015 4,687 =$8,157.46 Use:$8,157 $8,157 x 50% $4,079 Calc. Wastewater Impact Fee Eligible Existing Utilized Cost + Eligible Proposed Utilized Cost 4,687 Number of New LUE's over the Next 10 Years Maximum Wastewater Impact Fee Allowed: Based on the Allowable Maximum Impact Fee Calculation for Water and Wastewater, Table No. 15 calculates the maximum water and wastewater (sewer) impact fee for the various sizes of water meters. Birkhoff, Hendricks & Carter, L.L.P. j:\clerical\anna\2018-133 w&ww impact fee update 2018\reports\04-report.docx - Water and Wastewater Impact Fee Update 2018-2028 Page 27 of 27 TABLE NO. 15 ALLOWABLE MAXIMUM FEE PER LIVING UNIT EQUIVALENT AND PER METER SIZE AND TYPE $4,510 $4,079 Meter Meter Maximum Impact Fee Type Size LUE Water Wastewater Total Simple 3/4" 1 $4,510 $4,079 $8,589 Simple 1" 1.7 $7,667 $6,933 $14,601 Simple 1-1/2" 3.3 $14,883 $13,459 $28,343 Simple 2" 5.3 $23,904 $21,616 $45,520 Compound 2" 5.3 $23,904 $21,616 $45,520 Turbine 2" 6.7 $30,218 $27,326 $57,544 Compound 3" 10.7 $48,259 $43,640 $91,898 Turbine 3" 16 $72,162 $65,256 $137,418 Compound 4" 16.7 $75,319 $68,111 $143,430 Turbine 4" 28 $126,284 $114,198 $240,482 Compound 6" 33.3 $150,188 $135,814 $286,002 Turbine 6" 61.3 $276,472 $250,012 $526,484 Compound 8" 53.3 $240,391 $217,384 $457,775 Turbine 8" 106.7 $481,232 $435,176 $916,408 Compound 10" 153.3 $691,405 $625,234 $1,316,639 Turbine 10" 166.7 $751,840 $679,886 $1,431,726 Turbine 12" 220 $992,231 $897,270 $1,889,501 Land Use Maximum Water Impact fee per LUE Maximum Wastewater Impact fee per LUE Single Family Residential Single Family Residential Single Family Residential Single Family Residential Commercial/Retail Commercial/Retail Commercial/Retail/Multi Family Commercial/Retail/Multi Family Commercial/Retail/Multi Family Commercial/Retail/Multi Family Industrial Industrial Industrial Industrial Industrial Industrial Industrial Note: Selection of the meter size and type shall be dependent on application, and with the input of both the applicant and City staff. 2018-2028 WATER AND WASTEWATER IMPACT FEE UPDATE BIRKHOFF, HENDRICKS & CARTER, L.L.P. PROFESSIONAL ENGINEERS - TBPE Firm No. 526 11910 Greenville Ave., Suite 600, Dallas, Texas 75243 Phone (214) 361-7900 September 2018 Item No. 7. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Conduct a P ublic Hearing for the purpose of receiving public comment on proposed amendments to the City's Roadway Capital I mprovements P lan, L and Use Assumptions, and I mpact Fees. (J oseph J ohnson) S UM M ARY: I mpact f ees are authorized under Chapter 395 of the L ocal Government C ode and may be imposed upon new developments to fund both existing and proposed infrastructure that is necessary to provide service to a development. T he last roadway impact fee update was completed in 2014. B y statute, the City is required to review the L and Use A ssumptions and Capital I mprovement Plan (C I P ) at least once every 5 years but may update them sooner as growth patterns, land use and infrastructure needs change. Over the past several months, staf f has worked with our engineering consultant to identify street infrastructure projects that should be added to our C I P. Subsequently, land use assumptions, population projections, and calculated maximum fees were evaluated with new recommendations for the population projections and calculated maximum fees. On September 10, 2018, the updated Roadway I mpact F ee Report was presented to the I mpact F ee A dvisory Committee which subsequently took action approving a letter addressed to the Council concurring with the f indings of the report and finding that the report is in general compliance with Texas L ocal Government Code Chapter 395. A t the Council Meeting held on September 11, 2018, Council approved a Resolution setting a P ublic Hearing f or October 23, 2018 at 7:30 p.m. f or the purpose of receiving public comment. A dditionally, the report was made available to the public. S TAF F RE C O M M E ND AT I O N: Staff recommends conducting a P ublic Hearing for the purpose of receiving public comment on proposed amendments to the City's Roadway Capital I mprovements Plan, L and Use Assumptions, and I mpact Fees. AT TAC HM E NT S : Description Upload Date Type I mpact F ee Committee Recommendation L etter 10/18/2018 Exhibit Roadway I mpact F ee Report 10/18/2018 Exhibit City of Anna, Texas Impact Fee Advisory Committee 111 N. Powell Parkway Anna, Texas 75409 September 10, 2018 Re: Roadway, Water and Wastewater Impact Fee Update Impact Fee Advisory Committee Recommendation Honorable Mayor Pike and the City of Anna City Council: The City of Anna Impact Fee Advisory Committee, established in accordance with Section 395.058 of the Texas Local Government Code, met on this date for reviewing the 2018 Roadway, Water and Wastewater impact fee update. The Impact Fee Advisory Committee reviewed dw both the 2018 updated Roadway and the Water and Wastewater Impact Fee Land Use Assumptions prepared by the City of Anna Planning and Development Staff; and the 2018 updated Roadway, Water and Wastewater Capital Improvement Plans, and the calculated Maximum Roadway, Water and Wastewater Impact Fees prepared by Birkhoff, Hendricks & Carter, L.L.P. Professional Engineers. On behalf of the Advisory Committee, we find the updated Impact Fee Land Use Plan to be consistent with the City's current Comprehensive Plan, and the updated Roadway, Water and Wastewater Capital Improvement Plans to be consistent with the land use plan. Further, the updated maximum Roadway, Water and Wastewater Impact Fees presented in the 2018 Roadway Impact Fee Update Report and the 2018 Water and Wastewater Impact Fee Update Report prepared by Birkhoff, Hendricks & Carter, LLP are in general conformance with the requirements of Texas Local Government Code Chapter 395. The Impact Fee Advisory Committee offers no objections. Sincerely Chairman, Impact Fee Advisory Committee ROADWAY IMPACT FEE UPDATE 2018 - 2028 Prepared For: THE CITY OF manna BIRKHOFF, HENDRICKS & CARTER, L.L.P. PROFESSIONAL ENGINEERS - TBPE Firm No. 526 DALLAS, TEXAS September 2018 w V041 f r* *..i � GARY C. HENQRICKS � 1tt``� j:\clerical\anna\2018-137 roadway impact fee\reports\03-index.docx - i - CITY OF ANNA 2018-2028 ROADWAY IMPACT FEE UPDATE TABLE OF CONTENTS Page No. I. INTRODUCTION ....................................................................................................................... 1 II. LAND USE ASSUMPTIONS (Provided by City of Anna) ....................................................... 1 · Table No. 1 – Summary of Land Use Data .................................................................................. 1 III. ROADWAY SERVICE AREAS .................................................................................................. 2 IV. CAPITAL IMPROVEMENT PLAN ............................................................................................ 2 · Figure No. 1 – Capital Improvement Plan Project Map .......................................................... 4 · Table No. 2 – Capital Improvement Plan Project List ............................................................ 4 V. IMPACT FEE CALCULATION .................................................................................................. 6 · Table No. 3 – Service Unit Calculation by Land Use Type .................................................... 7 · Table No. 4a – Vehicle Mile Calculation by Land Use and Service Area .............................. 8 · Table No. 4b – Summary of Vehicle Miles by Service Area and Development Period ......... 8 · Table No. 5 – Summary of Capital Improvement Cost by Service Area ................................ 9 · Table No. 6 – Land Use Equivalency ..................................................................................... 9 · Table No. 7 – Impact Fee Calculation by Service Area ........................................................ 10 VI. SUMMARY OF IMPACT FEE CALCULATION METHODOLOGY ..................................... 10 · Maximum Impact Fee Calculation for Service Area 1.......................................................... 11 · Maximum Impact Fee Calculation for Service Area 2.......................................................... 11 VII. IMPACT FEE CALCULATION EXAMPLES ........................................................................ 11 · Table No. 8 – Common Roadway Land Use Equivalencies ................................................ 12 · Service Area 1 and Service Area 2 Example Impact Fee Calculation .................................. 13 j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 1 of 13- Roadway Impact Fee Update 2018-2028 CITY OF ANNA THOROUGHFARE CAPITAL IMPROVEMENT PLAN ROADWAY IMPACT FEES I. INTRODUCTION Chapter 395 of the Texas Local Government Code allows for the financing of capital improvements by municipalities through the implementation of impact fees. The land use assumptions and capital improvement plans utilized to develop the roadway impact fees must be reviewed and updated every five (5) years. The update of the impact fees is performed following these basic steps: 1. Development of land use assumptions to identify types and intensities of land use within the City. 2. Development of a Capital Improvement Plan to include improvements planned for the next 10-year period to accommodate growth in the City. 3. Development of the calculated and the maximum impact fee. II. LAND USE ASSUMPTIONS One of the initial steps in developing roadway impact fees includes the identification of data related to the planned land uses for land within the City of Anna city limits. The land use data provided by the City of Anna included projected growth by land use type and the locations they are expected to occur over the next 10 years (2018-2028) and at build-out. A summary of the land use data provided for the land within the city limits of Anna is provided in Table 1. Table 1- Summary of Land Use Data Unit Service Area Service Area 1 Service Area 2 Total Service Area 1 Service Area 2 Total Service Area 1 Service Area 2 Total Service Area 1 Service Area 2 Total 2018 3,667 1,347 5,014 23 15 38 85 25 110 25 10 35 2028 6,164 3,200 9,364 45 65 110 140 40 180 115 45 160 Ultimate 15,938 7,638 23,576 84 125 209 550 250 800 250 130 380 Notes: 1)Utlimate Residential and Non-Residential Development Capacity is limited to Build-Out in the current 2018 City Limits 2) 20% Land Use Residential Non- Residential Uses Industrial Retail Office Dwelling Units Acres Acres Acres of non-residential area is assumed developable for the Vehicle-Mile Calculation j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 2 of 13- Roadway Impact Fee Update 2018-2028 III. ROADWAY IMPACT FEE SERVICE AREAS For the purpose of roadway impact fees, the roadway service area is limited to the now current City Limits. Additionally, the roadway service areas can not extend in any direction more than 6-miles. The City’s’ original roadway impact fee calculation and report identified and defined two (2) roadway services. These service areas are generally divided by State Highway 5 (Powell Parkway) and are shown in Figure 1. IV. CAPITAL IMPROVEMENT PLAN After the land use assumptions within the City have been identified, and with the help of the City's Thoroughfare Plan, a 10-year Capital Improvement Plan (CIP) is developed. This capital improvement plan includes projects intended for construction by the City of Anna in the next 10 years to serve both existing and future development. In order to be funded by roadway impact fees, a roadway project must be included in the 10-year CIP. Existing Facilities The City of Anna major roadway and collector street system is partially developed at this time. Several roadways in developed areas are partially built to current thoroughfare plan standards. Many existing streets are two-lane (20' - 40' width) asphalt roadways with open surface drainage. Many of the proposed roadway segments on the thoroughfare plan do not currently exist. The existing major roadways within the City include US Highway 75 (US 75), State Highway 5 (SH 5)/Powell Street, FM 455/White Street, and SH 121. Existing major collectors include segments of Rosamond Parkway and Ferguson Parkway. The major roadways identified above (US 75, SH 5, FM 455, and SH 121) are under the operation and maintenance jurisdiction of the Texas Department of Transportation (TxDOT). Proposed Facilities The City of Anna adopted a Comprehensive Plan in 2010, including a thoroughfare plan that is the basis for development of the future street system. The thoroughfare system is a conventional network conforming to a hierarchical, functional classification system developed to support the forecast traffic demands of future land use. The highest classification of roadway is the Major Roadway type facility. These roadways are generally multiple lanes (4 or 6) with medians that serve the function of controlling access, separating opposing traffic movements and providing an area for the storage of left turning vehicles. The lower classifications are the collector facilities that are developed to serve the adjoining developments. The character of the developments served should determine the sizes and alignments of collector roadways. j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 3 of 13- Roadway Impact Fee Update 2018-2028 Capital Improvement Plan for Roadway Impact Fees The thoroughfare facilities determined for inclusion in the Capital Improvement Plan of this study are tabulated in Table 2 and graphically illustrated in Figure 1. Each listed project includes a description of the planned improvements, the approximate project length, and an engineer's opinion of probable cost to the City. In addition, under existing State Statute, a municipalities' cost associated with TxDOT facilities can be financed with impact fees. All roadways included in the 2018 CIP are identified in the City of Anna Thoroughfare Plan. j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 4 of 13- Roadway Impact Fee Update 2018-2028 Figure 1 j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 5 of 13- Roadway Impact Fee Update 2018-2028 Project # Road Name From ToSegment Length (ft)Planned ConfigurationExisting Condition Notes Capital Cost Debt Service (1)Total Project CostService 1-1 Rosamond Western City Limit US 75 2250 6 Lane Divided 1000' of gravel road US 75 Overpass by TxDOT $2,925,000 1,769,191$ $4,694,1911-2 FM 455 Western City Limit US 75 14400 6 Lane Divided2 lane unimproved, 4700' new alignment$18,720,000 11,322,825$ $30,042,8251-3 FM 368/286 Rosamond FM 455/White 6650 6 Lane Divided 2350' of gravel road$8,645,000 5,228,943$ $13,873,9431-4 FM 368/286 FM 455/White Southern City Limit 1250 6 Lane Divided 2 lane unimproved$1,625,000 982,884$ $2,607,8841-5 FM 368/286 Northen City Limit Southern City Limit2050 6 Lane Divided 800' of 2 lane unimproved$2,665,000 1,611,930$ $4,276,9301-6 Taylor Western City Limit US 75 2100 4 Lane Divided Gravel road$2,310,000 1,397,208$ $3,707,2081-7 US 75 FM 455/White Southern City Limit 9750 Urban Freeway 4 Lane Divided with 2-way frontage roads ROW/Utilities $1,000,000 604,852$ $1,604,8521-8 Rosamond US 75 Powell/SH 5 10500 4 Lane Divided 4800' of 2 lane improved, rail bridge not existingBridge over railroad, split with Zone 2$11,550,000 6,986,038$ $18,536,0381-9 Hackberry US 75 Ferguson 2673 4 Lane Divided Not existing Excludes 1,800 LF not annexed $2,940,300 1,778,446$ $4,718,7461-10 Hackberry Ferguson Powell/SH 5 5250 4 Lane Divided2100' of 4 lane divided, 800' of 2 lane improved, 1000' of 2 lane unimproved$5,775,000 3,493,019$ $9,268,0191-11 "Street C" Rosamond FM 455/White 6450 4 Lane Divided 1050' of gravel road$7,095,000 4,291,423$ $11,386,4231-12 Ferguson Rosamond FM 455/White 7400 6 Lane Divided Not existing$9,620,000 5,818,674$ $15,438,6741-13Bridge over Dart Railroad & SH 51000 4-lane divided Not existing 1/2 of Project in Service Area 2 $3,750,000 2,268,194$ $6,018,1941-14 Taylor US 75 Ferguson 5723 4 Lane Divided 4000' of 2 lane unimproved$6,295,300 3,807,723$ $10,103,0231-15 Taylor Ferguson Powell/SH 5 8844 4 Lane Divided Not existing$9,728,400 5,884,240$ $15,612,6401-16 W. Foster Crossing Ferguson City Limit 600 6 Lane Divided Not existing$780,000 471,784$ $1,251,7841-17 W. Foster Crossing Southern City Limit Powell/SH 5 3750 6 Lane Divided 1500' of 2 lane unimproved$4,875,000 2,948,652$ $7,823,6521-18 Ferguson FM 455/White City Limit 3650 6 Lane Divided 1780' 2 lane improved, rest 2 lane unimproved with 4-lane bridge at Slayter Cr $7,245,000 4,382,151$ $11,627,1511-19 Ferguson City Limit City Limit 2350 6 Lane Divided Not existing$3,055,000 1,847,822$ $4,902,8221-20 E-W Collector FM 368/286 US 75 3200 Minor CollectorNon existing$2,400,000 1,451,644$ $3,851,6441-TSNumber of Proposed Traffic Signals in Service Area 1:8 Each$2,400,000 1,451,644$ $3,851,644Roadway Service Area 1 Subtotal:$115,399,000 69,799,286$ $185,198,286Service Area 22-1 FM 376/427 Powell/SH 5 Eastern City Limit 3550 6 Lane Divided 950' 2 lane improved, 1650' 2 lane unimproved$4,615,000 2,791,391$ $7,406,3912-2 Rosamond Powell/SH 5 City Limit 850 6 Lane Divided 2 lane improved, rail bridge not existingBridge over railroad, split with Service Area 1$1,105,000 668,361$ $1,773,3612-3 Hackberry Powell/SH 5 FM 2862 1150 6 Lane Divided 650' of 2 lane unimproved$1,495,000 904,253$ $2,399,2532-4 FM 425/422 City Limit Rosamond 1700 6 Lane Divided 2 lane unimproved$2,210,000 1,336,722$ $3,546,7222-5 FM 425/422 Rosamond Houston 1700 6 Lane Divided 2 lane unimproved$2,210,000 1,336,722$ $3,546,7222-6Bridge over Dart Railroad & SH 54-lane divided1/2 of Project in Service Area 1 $3,750,000 2,268,194$ $6,018,1942-7 Hackberry FM 2862 City Limit 2000 6 Lane Divided Not existing$2,600,000 1,572,615$ $4,172,6152-8 FM 425/422 Houston Southern City Limit 600 6 Lane Divided Not existing$780,000 471,784$ $1,251,7842-9 FM 425/422 Northern City Limit Houston 600 6 Lane Divided Not existing$780,000 471,784$ $1,251,7842-10 Taylor Powell/SH 5 Eastern City Limit 8500 4 Lane Divided Not existing$9,350,000 5,655,364$ $15,005,3642-11 Highland Rd. Powell/SH 5 Eastern City Limit 6450 6 Lane Divided 5000' of gravel road$8,385,000 5,071,682$ $13,456,6822-12 FM 425/422 FM 455/White Collin Co. Outer Loop 10735 6 Lane Divided 2650' of gravel road$13,955,500 8,441,009$ $22,396,5092-TS Number of Proposed Traffic Signals in Service Area 2: 6 Each$1,800,000 1,088,733$ $2,888,733Roadway Service Area 2 Subtotal:$53,035,500 32,078,615$ $85,114,115Grand Total (Roadway Service Area 1 + Service Area 2)$168,434,500 $101,877,901 $270,312,401Notes:(1)Debt Service Cost calculated with a 20 year term at a 5% annual interest rateTABLE 22018 -2028 Roadway Impact Fee UpdateCapital Improvements by Roadway Impact Service Area j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 6 of 13- Roadway Impact Fee Update 2018-2028 The engineer's opinions of probable construction cost were prepared without the benefit of a detailed preliminary engineering study for each project. The project costs are based on data provided by the City of Anna and on roadway project construction bids. Costs of these projects included only those costs that will be paid for by the City of Anna. Financing costs for the projects in the CIP were also included in the total estimated cost and the interest rate of 5% was provided by the City of Anna. V.- IMPACT FEE CALCULATION After the land use assumptions and CIP have been finalized, this information is used to determination the maximum fee per service unit (impact fee) that can be charged by the City for new developments. The fee is calculated by dividing the costs of the capital improvements identified as necessary to serve growth forecast to occur during the 10-year planning period (CIP) by the number of service units of growth forecast to occur (using the land use assumptions). The specific steps, as described in following paragraphs of this section include: 1. Determination of a standard service unit; 2. Identification of service areas for the City; 3. Analysis of the total capacity, level of current usage, and commitment for usage of capacity of existing improvements; 4. Identification of that portion of the total capital improvements necessary to serve the projected growth over the next 10-year period; 5. Determination of the "standard service unit" and equivalency tables establishing the ratio of a service unit to the types of land use forecast for growth; 6. Calculating the resulting eligible costs per service unit (impact fee) for new developments in each service area. Service Unit To determine the impact fee rate applied to thoroughfare facilities the standard service unit selected was "PM Peak Hour Vehicle-Miles." This service unit can be obtained by multiplying the number of trips generated by a specific land use type during the PM peak hour (vehicles) by the average trip length (miles) for that land use. The PM peak hour was chosen because it is usually considered the critical time for roadway analyses. The trip generation data were directly obtained or derived for each defined land use type from "Trip Generation Manual, 9th Edition" of the Institute of Transportation Engineers, which is the standard data reference to determine vehicle trip generation characteristics of particular land use types and densities. Trip length information for each land use specified was based on data developed for the Dallas-Fort Worth area by the North Central j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 7 of 13- Roadway Impact Fee Update 2018-2028 Texas Council of Governments (NCTCOG). The trip length was set at a maximum of three (3) miles for any land use, as this trip length was assumed to be the maximum average distance a trip would travel on roadways within each service area in the City of Anna. Table 3 shows the typical service units for each land use type used in developing the roadway impact fees. Table 3 - Service Unit Calculation by Land Use Type Service Areas The State Statute governing the imposition of development impact fees require that collection and expenditure of fees imposed for street facilities "...is limited to an area within the corporate boundaries of the political subdivision and shall not exceed six miles." To comply with this State Law, two service areas (Service Area 1 and Service Area 2) were established for the City of Anna to ensure that funds are spent within six miles of where they are collected. The two service areas were shown in Figure 1, with SH 5/Powell Avenue serving as the breakpoint between the two service areas. The service areas include most of the developable land within the existing city limits of Anna. Analysis of 10-Year and Ultimate Growth The land use assumption data provided by the City of Anna was converted to the standard service unit (vehicle-miles) by applying the trip generation and trip length data provided in Table 3. These results were used to provide an estimate of the existing service units (vehicle-miles) within each service area, as well as to forecast the growth in service units for both the next 10-year period (2018- 2028) and the ultimate development of the City of Anna. Table 4a shows the vehicle-mile calculation for each category of land use. Table 4b shows the portion of ultimate build-out service units that will be attributable to growth within the next 10 years. PM Peak Trips (vehicles) (1) Trip Length (miles) (2) PM Peak Hour Vehicle-Miles Residential 1 3.00 3.00 Industrial 1,000 Sq. Ft. 0.97 3.00 2.91 Commercial / Retail 1,000 Sq. Ft. 3.71 2.40 8.90 Office 1,000 Sq. Ft. 1.49 3.00 4.47 (1) Based on ITE Trip Generation Manual, 9th Edition (2) Based on NCTCOG data Variable Dwelling Unit j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 8 of 13- Roadway Impact Fee Update 2018-2028 Table 4a Vehicle-Mile Calculation By Land Use and Service Area Table 4b-Summary of Vehicle-Miles by Service Area and Development Period Capital Improvements Costs Necessary to Serve 10-Year Growth The total costs for implementing the roadway CIP were identified previously in Table 2. The street facility improvements identified in the CIP will logically serve all existing and future growth by improved safety and drainage characteristics. Therefore, the 10-year eligible costs have been proportioned as the ratio of the 10-year growth to the total number of service units determined for FAR PM Peak Unit Vehicle Miles Total Vehicle Miles Total Vehicle Miles Total Vehicle Miles Residential N/A 3.00 per 3,667 Dwellings 11,001 6,164 Dwellings 18,492 15,938 Dwellings 47,813 Industrial 20% 2.91 per 1,000 Sq. Ft 23 Acres 583 45 Acres 1,141 84 Acres 2,130 Commercial 20% 8.90 per 1,000 Sq. Ft 85 Acres 6,591 140 Acres 10,855 550 Acres 42,645 Office 20% 4.47 pre 1,000 Sq. Ft 25 Acres 974 115 Acres 4,478 250 Acres 9,736 Total 19,149 34,966 102,323 Residential N/A 3.00 per 1,347 Dwellings 4,041 3,200 Dwellings 9,600 7,638 Dwellings 22,915 Industrial 20% 2.91 per 1,000 Sq. Ft 15 Acres 380 65 Acres 1,648 125 Acres 3,169 Commercial 20% 8.90 per 1,000 Sq. Ft 25 Acres 1,938 40 Acres 3,101 250 Acres 19,384 Office 20% 4.47 pre 1,000 Sq. Ft 10 Acres 389 45 Acres 1,752 130 Acres 5,063 Total 6,748 16,101 50,531 Units Units 2018 Vehical Mile Variables Land UseService Area 2 Dwelling Unit Unit Variable Dwelling Unit 1 2028 Units Ultimate Vehicle - Miles 2018 Portion of Ultimate Vehicle - Miles 2028 Total Vehicle Miles Vehicle - Miles Added 2018 - 2028 Portion of Ultimate Vehicle - Miles Ultimate Vehicle - Miles Vehicle - Miles Added 2028 - Ultimate 1 19,149 18.71% 34,966 15,817 15.46% 102,323 67,357 2 6,748 13.35% 16,101 9,353 18.51% 50,531 34,430 Total 25,897 16.94%51,067 25,170 152,854 101,787 Note:20% Year 2028 - Ultimate of non-residential area is assumed developable for the Vehicle-Mile Calculation Service Area Existing Year 2018- 2028 j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 9 of 13- Roadway Impact Fee Update 2018-2028 build-out, as provided in Table 4. Table 5 presents a summary of the roadway capital improvement costs for the two service areas. Table 5 - Summary of Capital Improvement Cost by Service Area In order to maintain the equity of impact fee assessment, the cost for streets included in the 10-year Capital Improvement Plan will include the total cost of the street facilities, not reduced by any expected participation. Rather, construction by a developer of an arterial facility within or off-site should be treated as a credit to the impact fee assessment. Determination of Standard Service Unit Equivalency Table 6 presents the derivation of service unit equivalents for each of the four defined land use types. The service unit equivalents are referenced to and based on the residential land use. Table 6 -Land Use Equivalency Land Use Veh-Miles/ Development Unit (1) SU Equivalency (2) Residential 3.00 1.00 Office 1,000 per Sq. Ft.4.47 1.49 Commercial / Retail 1,000 per Sq. Ft.8.90 2.97 Industrial 1,000 per Sq. Ft.2.91 0.97 Notes: 1) 2) Ratio of non-residential use to service unit of Residential Development Unit Dwelling Unit Based on ITE Trip Generation Manual, 9th Edition and NCTCOG Service Area Service Area CIP Portion of Capacity of Thoroughfare Attributed to Growth (2018-2028) Cost of Thoroughfare Attributed to Growth (2018- 2028) 1 $185,198,286 15.46% $28,627,660 2 $85,114,115 18.51% $15,754,221 Totals $270,312,401 $44,381,881 j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 10 of 13- Roadway Impact Fee Update 2018-2028 Cost Per Service Unit (Impact Fee) Calculation Table 7 presents a summary of the calculations and resulting capital improvement costs attributable to growth per service unit, which represents the maximum calculated impact fee. This fee is calculated by taking the cost of the CIP attributable to growth in the next 10 years (Table 5) and dividing it by the estimated growth, or the number of new service units (Table 4), in the next 10 years. Table 7 - Impact Fee Calculation by Service Area Under current State law, municipalities are required to administer a detailed financial analysis to support the use of an impact fee higher than 50 percent of the eligible costs. As an alternative to performing the financial analysis, the impact fee can be set at or below 50 percent of the total eligible costs, which are shown in Table 7. The City has chosen to use 50 percent of these calculated impact fee. VI. SUMMARY OF IMPACT FEE CALCULATION METHODOLOGY The methodology for calculating the maximum allowable impact fee for roadway facilities can be summarized in the following three steps and is summarized for both Service Areas 1 and 2 on the following pages. First, the cost of the roadway facilities (existing roadways eligible for recuperation of construction cost and proposed roadways) that can be attributed to new growth over the 10-year period is determined. Roadway Service Area Cost of Thoroughfare Attributed to Growth (2018-2028) Number of New Service Units (2018-2028) Cost Per Service Unit Cost Per Service Unit (Rounded) 1 $28,627,660 15,817 $1,809.93 $1,810 2 $15,754,221 9,353 $1,684.40 $1,684 j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 11 of 13- Roadway Impact Fee Update 2018-2028 Maximum Impact Fee Calculation for Service Area 1 The second step is to determine the calculated impact fee. The maximum calculated impact fee is the ratio of the total cost for roadway facilities attributable to growth in the next ten years (2018-2028) divided by the total growth in equivalent service units (ESU). Finally, the maximum impact fee is determined by multiplying the calculated fee by 50%. Maximum Impact Fee Calculation for Service Area 2 = $185,198,286 = $28,627,660Roadway Facilities Attributable to Growth (2018- 2028) Cost of Roadway Facilities (Table 2 - Service Area 1) Proportion of Capacity Attributable to New Growth (Table 4 - Service Area 1)x 15.46% = = $28,627,660.29 15,817 = $1,809.93 Use: $1,810 Maximum Roadway Impact Fee Allowed: $1,810 x 50% = $905.00 Total Growth in Equivalent Service Units (Table 4) Calcualted Roadway Impact Fee Eligible Thoroughfare Cost Attributed Growth (Table 5) Service Area 1 = $85,114,115 Roadway Facilities Attributable to Growth (2018 - 2028) = $15,754,221 Cost of Roadway Facilities (Table 2 - Service Area 2) Proportion of Capacity Attributable to New Growth (Table 4 - Service Area 2)x 18.51% = = $15,754,220.59 9,353 = $1,684.40 Use: $1,684 Maximum Roadway Impact Fee Allowed: $1,684 x 50% = $842.00 Total Growth in Equivalent Service Units (Table 4) Calculated Roadway Impact Fee Eligible Thoroughfare Cost Attributed Growth (Table 5) Service Area 2 j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 12 of 13- Roadway Impact Fee Update 2018-2028 VII. IMPACT FEE CALCULATION EXAMPLE A land use equivalency table is provided in Table 8 and represents an expansion of the basic land uses used for calculating the impact fee. This table identifies the total service units generated by specific uses within each land use category and includes land uses which may develop over the next 10-year period. To obtain the impact fee to be charged for a particular land use, the impact fee per service unit adopted by the City and the service units per development unit generated for that particular land use from Table 8 are used. Examples for calculating the impact fee for both a single family dwelling unit and a 50,000 ft2 shopping center (commercial / retail facility) assuming maximum allowable impact fees of $905.00 per service unit (Service Area 1) and $842.00 per service unit (Service Area 2) are shown on page 12 Table 8 – Common Roadway Land Use Equivalencies 1 GFA = Gross Floor Area 2 (Vehicles); Based on ITE Trip Generation, 9th Edition (Miles); Based on NCTCOG Data Percentage of traffic already passing by site - land use is an intermediate destination (Vehicle-Miles) * The land uses and trip generation characteristics listed in this chart are intended as examples. The complete table of land uses and trip generation characteristics is contained in the Institute of Transportation Engineers "Trip Generation, Ninth Edition," which is incorporated herein by reference. CATEGORY 1.16 7.35 2.91 0.32 0.22 6.93 21.89 3.36 1.80 13.47 0 0.9 0 SERVICE UNITS(5) 3.00 1.86 4.47 0.48 0 0.43 0.34 0 2.1 PASS-BY TRAFFIC(4) 0 0 0 0.66 0.47 3.0 3.0 2.1 2.7 0.4 1.7 3.0 3.0 2.4 TRIP LENGTH(3) 3.0 3.0 3.0 0.97 0.15 0.81 0.55 24.30 2.33 0.60 9.85 3.71 1.00 0.62 1.49 50.92 1,000 ft GFA 1,000 ft GFA Students Students 1,000 ft GFA ITE TRIP RATE(2) 1,000 ft GFA 1,000 ft GFA 1,000 ft GFA 1,000 ft GFA Rooms 1,000 ft GFA OFFICE RESIDENTIAL DEVELOPMENT UNITS(1) Dwelling Unit Dwelling Unit Industrial School Day Care Center House of Worship INSTITUTIONAL INDUSTRIAL Office Building Convenience Stores/Gas Pumps Drive-in Bank Home Improvement Store Hotel Restaurant COMMERICAL Single- Family Detached Shopping Center LAND USE Apartment j:\clerical\anna\2018-137 Roadway impact fee\reports\03-report Page 13 of 13- Roadway Impact Fee Update 2018-2028 Service Area 1 - Example Impact Fee Calculations Service Area 2 - Example Impact Fee Calculations =3.00 Service Units Maximum Calculated Roadway Impact Fee = $8,371.5 / Service Unit: (3.00) Vehicle-Miles) x ($8,371.50/ Vehicle-Miles)905.00$ x 3 Service Units = 2,715.00$ 367.5 Maximum Calculated Roadway Impact Fee = 905.00$ 368 Service Units = SERVICE AREA 1 per service unit x 332,587.50$ 50,000 Sq.Ft SHOPPING CENTER (Service Area 1) SINGLE-FAMILY DWELLING (Service Area 1) (50,000 Sq. Ft) x (7.35 Vehicle-Miles/ 1,000 Sq.Ft.) = Vehicle-miles per Development Unit for Shopping Center Service Units per service unit Vehicle-Miles per Single- Family Dwelling Unit (1 Dwelling Unit) x (3.00 Vehicle-Miles/Dwelling Unit) SERVICE AREA 2 =3.00 Service Units Maximum Calculated Roadway Impact Fee = $8,371.5 / Service Unit: (3.00) Vehicle-Miles) x ($8,371.50/ Vehicle-Miles)842.00$ x 3 Service Units = 2,526.00$ 367.5 Maximum Calculated Roadway Impact Fee = 842.00$ 368 Service Units =per service unit x 309,435.00$ SINGLE-FAMILY DWELLING (Service Area 2) Vehicle-Miles per Single- Family Dwelling Unit (1 Dwelling Unit) x (3.00 Vehicle-Miles/Dwelling Unit) per service unit 50,000 Sq.Ft SHOPPING CENTER (Service Area 2) Vehicle-miles per Development Unit for Shopping Center (50,000 Sq. Ft) x (7.35 Vehicle-Miles/ 1,000 Sq.Ft.) = Service Units 2018-2028 ROADWAY IMPACT FEE UPDATE BIRKHOFF, HENDRICKS & CARTER, L.L.P. PROFESSIONAL ENGINEERS - TBPE Firm No. 526 11910 Greenville Ave., Suite 600, Dallas, Texas 75243 Phone (214) 361-7900 September 2018 L Item No. 8. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Consider/Discuss/Action regarding a Resolution of the City Council of the City of A nna, Texas, setting forth its support to the approval of the 2018 B ond Program proposed by Collin County. (J oseph J ohnson) S UM M ARY: On May 7, 2018, the Collin County Commissioners Court unanimously agreed to hold a transportation bond election on November 6, 2018. At the O ctober 9, 2018 C ity C ouncil Meeting, Mr. C orbett Howard, who represents the E xecutive Bond Committee, provided a presentation regarding the proposed bond program. T he Resolution, if approved, would indicate the C ity of A nna's support for the proposed bond election f or transportation improvements called by Collin County for November 6, 2018. The proposition is estimated to be over $600 million, and is expected to include funding for local roadways, including limited-access roads (L A R S ). I t is expected that the passage of the bond program will not result in a tax increase for property owners. S TAF F RE C O M M E ND AT I O N: Staff recommends approval of the Resolution of the C ity Council of the C ity of Anna, Texas, setting forth its support to the approval of the 2018 Bond P rogram proposed by Collin County. AT TAC HM E NT S : Description Upload Date Type Resolution 10/15/2018 Resolution RESOLUTION NO. _________________ Page 1 of 1 CITY OF ANNA, TEXAS RESOLUTION NO. __________________ A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ANNA, TEXAS SETTING FORTH ITS SUPPORT OF THE PROPOSED BOND PROGRAM ELECTION FOR TRANSPORTATION IMPROVEMENTS TO BE CALLED BY THE COLLIN COUNTY COMMISSIONERS COURT FOR NOVEMBER 6, 2018; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, a more robust transportation network is critical for the future of Collin County, which includes improvements to community arterial roadways of regional significance and limited-access highways; and, WHEREAS, the Anna City Council is aware of the planning effort put in place by the Collin County Planning Board and the Commissioners Court, whose purpose is to review the capital needs of the County; and, WHEREAS, the Collin County Commissioners Court has weighed the matter, heard from elected officials, and discussed specifics of a proposed bond election at publicly posted meetings; and, WHEREAS, over the past 11 years, Anna taxpayers have benefited greatly from essential transportation projects sponsored by Collin County; and, WHEREAS, a proposition estimated to be in excess of $600 million may be considered, and it is expected that the passage of the 2018 Collin County Bond Program will not result in a tax increase for property owners; NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF ANNA, COLLIN COUNTY TEXAS, THAT: Section 1. Recitals Incorporated. The recitals above are incorporated herein as if set forth in full for all purposes. Section 2. Approval. The City Council hereby encourages and supports the Collin County Commissioners Court to order a 2018 Collin County Bond Election for essential Transportation Improvements for November 6, 2018. Proposed propositions relating to transportation will benefit residents of both the City of Anna and Collin County and ensure that our quality of life will be maintained during this period of rapid growth and development. PASSED AND APPROVED by the City Council of the City of Anna, Texas, on this 23rd day of October 2018. ATTEST: APPROVED: _____________________________ ____________________________ City Secretary Carrie L. Smith Mayor Nate Pike Item No. 9. City Council A genda S taff Report Meeting Date: 10/23/2018 AG E ND A IT E M : Consider/Discuss/Action regarding a Resolution authorizing the City Manager to execute an engineering task order with Cobb F endley & A ssociates, I nc. for the Rosamond P arkway P roject. (J oseph J ohnson) S UM M ARY: T he Rosamond P arkway P roject consists of approximately 5,800 linear feet of 4-lanes of an ultimate 6-lane divided thoroughfare within a 120-foot right of way from the current terminus of Rosamond Parkway near the A nna High School to US 75. The project, when constructed, will provide an additional east-west route from US 75 to the C ity's population center, relieving the intersections of F M 455 with US 75 and S H 5. T he project aligns with the City's adopted S trategic Plan goal "B uild Transportation I nf rastructure" in which the comprehensive strategy is to design and build transportation projects that relieve traf f ic congestion. T he R osamond P arkway P roject is listed as a specific project within the Strategic P lan. T he project meets certain eligibility criteria for various funding opportunities and moving the project forward to "shovel-ready" status further positions the project for funding from outside sources. Tasks I through V are f or a total not-to-exceed amount of $696,500. F unding is available for the project design in the City of Anna 2018 Certificate of Obligation B ond issue. S TAF F RE C O M M E ND AT I O N: Staff recommends approval of the Resolution authorizing the C ity Manager to execute an engineering task order with Cobb Fendley & Associates, I nc. for the Rosamond Parkway Project. AT TAC HM E NT S : Description Upload Date Type Resolution 10/17/2018 Resolution Exhibit A - Rosamond E ngineering Task Order 10/18/2018 Exhibit RESOLUTION: Rosamond Parkway Task Order PAGE 1 OF 1 10/23/18 CITY OF ANNA, TEXAS RESOLUTION NO. ____________ A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ANNA, TEXAS APPROVING AND AUTHORIZING THE CITY MANAGER TO ACT ON THE CITY'S BEHALF IN EXECUTING AN ENGINEERING TASK ORDER WITH COBB FENDLEY & ASSOCIATES, INC. FOR THE ROSAMOND PARKWAY PROJECT. WHEREAS; The City of Anna, Texas (the City) has negotiated an engineering service task order with Cobb Fendley & Associates, Inc. for the Rosamond Parkway Project (the Project); and, WHEREAS; the task order provides the necessary engineering services for full design of the Project and positions the project for funding opportunities as directed in the City’s adopted Strategic Plan; and, WHEREAS; the engineering services fee for Tasks 1 through 5 are for a total not-to exceed amount of $696,500; and, WHEREAS; funds are available for the project in the 2018 Certificate of Obligation; and, WHEREAS; the Project supports the City’s adopted Strategic Plan goal of building transportation infrastructure with emphasis on projects that relieve traffic congestion; NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF ANNA, TEXAS, THAT: Section 1. Recitals Incorporated. The recitals above are incorporated herein as if set forth in full for all purposes. Section 2. Authorization. The City Council hereby approves Tasks I through V of the Agreement attached hereto as Exhibit A, and authorizes, ratifies and approves the City Manager's execution of same. The City Manager is hereby authorized to execute all documents and to take all other actions necessary to finalize, act under, and enforce the task order agreement. PASSED AND APPROVED by the City Council of the City of Anna, Texas, on this 23rd day of October 2018. APPROVED: ATTEST: _____________________________ ____________________________ Mayor Nate Pike City Secretary Carrie L. Smith �° CobbFendley TASK ORDER MASTER SERVICE AGREEMENT (MSA), Task Order No. 17-04 Pursuant and subject to the above captioned MSA dated April 11, 2017 between Cobb Fendley & Associates, Inc. and the City of Anna Texas . CLIENT hereby requests that CONSULTANT performs the work described below upon the terms set forth: CLIENT PROVIDED INFORMATION: Work Site: West Rosamond Parkway (I.H. 75 to Anna High School) Work to Be Performed: Paving & Drainage Design for Approximately 5,800 LF of Roadway Drawings, plans, specifications () (are not) attached: N/A Date and Time to Commence: Date of Task Order acceptance Date and Time to Complete: See Attached Exhibit C Equipment, vehicles, tools, materials, supplies to be furnished or obtained through third parties by CLIENT (if any): N/A Invoice Mailing Instructions Per MSA Other Requirements or Variance from MSA (if any): N/A Compensation: See Attached Exhibit B (IF THE CITY IS SEEKING REIMBURSEMENT FROM A DEVELOPER OR THIRD PARTY, THE CITY IS RESPONSIBLE FOR PAYING THE ENGINEER WITHIN 30 DAYS OF INVOICE AND SEEKING REIMBURSEMENT FROM THE THIRD PARTY. PAYMENT TO THE ENGINEER IS NOT CONTINGENT ON THE CITY RECEIVING REIMBURSEMENT FROM THE THIRD PARTY) Scope of Work: See attached Exhibit A. ACCEPTANCE: The foregoing TASK ORDER is accepted on the terms set forth as indicated by the signatures below. CONSULTANT Cobb, Fendley & Itsociates, Inc. By: Print dNa e: J. Cal Bostwick, CLIENT City of Anna, Texas By: Printed Name: Title: Senior Vice President Title: Date: 61,1111 Date: M 0 d" CobbFendley EXHIBIT A SCOPE OF SERVICES PROFESSIONAL ENGINEERING SERVICES AGREEMENT BETWEEN THE CITY OF ANNA, TEXAS, AND COBB, FENDLEY & ASSOCIATES, INC. FOR PAVING & DRAINAGE IMPROVEMENTS FOR WEST ROSAMOND PARKWAY FROM I.H. 75 TO ANNA HIGH SCHOOL I. PROJECT DESCRIPTION Cobb, Fendley & Associates, Inc. (CobbFendley) will provide professional engineering design for paving, drainage, and miscellaneous improvements to: • West Rosamond Parkway from I.H. 75 to Anna High School (5,800' +/-) CobbFendley will provide professional engineering services as follows: Project includes: • Design a 6 lane divided roadway in a 120' ROW • Roadway will be concrete curb and gutter with underground drainage system • Storm sewer system including curb inlets, underground piping, culverts, and headwalls • Box culvert at creek crossing • Sidewalk and ADA compliant ramps at all existing developments that currently do not have existing compliant sidewalks • Construction phasing plans • Traffic control plans • Topographic survey • Preparation of right-of-way metes and bounds required to establish a min 120' ROW • Preparation of construction easement documents • Level B SUE designation for entire length of project • Level A SUE potholes on identified possible conflicts • Geotechnical Investigation for soil stability and pavement design II. PROJECT MANAGER Paul Carline, P.E. Senior Project Manager 2804 Network Boulevard, Suite 800 Frisco, Texas 75034 972-335-3214 Pcarline@cobbfendley.com Q CobbFendley III. TASK SUMMARY Task 1 — Design Services A. Conceptual Engineering (30%) 1. Conduct a project kick-off meeting with City staff. 2. Perform detailed site Investigation with design team and City staff. 3. Obtain record drawings, studies, and planning documents from the City that may have an impact on the project. Incorporate this data into the planning and design of the project. 4. CobbFendley will contact the franchise utility companies and use the information they provide to show their existing and proposed facilities on the design plans to help identify conflicts so early coordination for the relocation of the franchise utilities can be performed to help avoid conflicts during construction. 5. CobbFendley will prepare the concept engineering plans including horizontal and vertical layouts and typical sections for the paving. 6. Initial right-of-way acquisition requirements will be made and presented to the City for approval. Once approved, the legal metes and bounds including exhibits will be prepared. 7. Provide the City three half size and two full size copies of the concept plans for review and approval. Meet with the City to review the design. B. Preliminary Engineering (60%) Upon approval of conceptual engineering plans, CobbFendley will prepare preliminary construction plans as follows: 1. Prepare preliminary project plan and profile sheets showing limits of pavement, driveways, elevations at all PVI's and PI's; high and low points, horizontal and vertical curve information, and pertinent calculations. Profiles for existing ground at the right-of-way lines will be shown. 2. Known existing utilities and utility easements will be shown on the roadway plan and profile sheets. CobbFendley will coordinate with utility companies and the City to ascertain what, if any, future improvements are planned that �° CobbFendley may impact the Project. Submit pertinent plan sheets to private utility companies for review and utility clearance. 3. CobbFendley will review the drainage patterns of the local streets and contributing offsite drainage areas and determine the preliminary horizontal and vertical layout of the storm sewer system, location and size of inlets, size of drainage pipes, and the location of the storm sewer outfall. CobbFendley will prepare a drainage area map and drainage calculations showing street ponding, pipe sizes, inlet sizes and HGL's. 4. Preliminary roadway cross -sections will be developed, from the survey notes, at intervals not to exceed 50 foot along the project length. Additional cross - sections at important features including driveways, PI's of intersecting streets, etc. will also be provided. 5. Prepare plan layouts for sidewalks and ADA compliant ramps at all existing developments that currently do not have existing compliant sidewalks. 6. CobbFendley will deliver three half size and two full size preliminary construction plans to the City for review. Generally, plan sheets will be organized as follows: Cover Sheet General Notes Project Layout Typical Section Paving Plan & Profile Sheets Pedestrian Plan sheets Drainage Area Map Drainage Calculations Storm Drain Plan & Profile Sheets Culvert Crossing Layout Driveway Profiles Cross Sections 7. CobbFendley will submit an updated preliminary estimate of probable construction cost. 8. CobbFendley will meet with the City to discuss review comments for preliminary submittal. 9. Any major change in the project horizontal or vertical alignment or drainage system design requested by the City after the submittal of the 60% plans that results in a major redesign of the project will be cause for the request of additional services. W CobbFendley C. Pre -Final Phase (90%) Upon approval of preliminary engineering plans, CobbFendley will further develop the plans and provide the following additional tasks for the pre -final construction plans: 1. CobbFendley will prepare a horizontal control with any required easements or rights -of -way shown. 2. Prepare a horizontal and vertical control plan that locates all proposed and known existing facilities. Legal descriptions (Lot Nos., Block Nos., and Addition Names) along with property ownership will be provided on the plan view. 3. Prepare an Erosion Control Data Sheet and Erosion Control Plan. It is the contractor's responsibility to prepare and submit the SWPPP and the NOI. 4. Prepare a suggested construction sequencing plan in accordance with MUTCD requirements. 5. Prepare final cross -sections showing centerline station, profile grades and centerline elevations, roadway section (existing and proposed), right-of-way limits. Excavation and embankment volumes and end area computations will also be provided. 6. Prepare final drive -way profiles showing the proposed driveway grade transitioning into the existing driveway grade and limits of tie back. 7. Prepare final cross -street tie-in profiles showing the proposed driveway grade transitioning into the existing side street grade and limits of tie back. 8. CobbFendley will deliver three half size and two full size sets of pre -final construction plans to the City for review. Generally, plan sheets will be organized as follows: Cover Sheet General Notes Quantity Summary Project Layout Typical Section Paving Plan and Profile Sheets Pedestrian Plan sheets Drainage Area Map Drainage Calculations Storm Drain P&P Culvert Crossing Layout �° CobbFendley Construction Sequencing Erosion Control Narrative Erosion Control Paving Details Storm Drain Details Misc. Details Driveway Profiles Cross Sections 9. CobbFendley will submit a pre -final estimate of probable construction cost with the plans. 10. The project contract documents (front end), general conditions, and special conditions will be provided by the City. Project Specifications will be prepared in accordance with the North Central Texas Council of Governments Standard Specifications for Public Works Construction. Any required specifications not included in the North Central Texas Council of Governments Standard Specifications for Public Works Construction will be prepared separately and included in the bid documents. 11. CobbFendley will prepare the bid proposal forms (Project quantities) of the improvements to be constructed and included in the contract documents. 12.Attend two plan review meetings. The review meetings will be conducted to address review comments and to take action on items to produce the final construction documents. Two full size sets of review plans and specifications will be provided for the review meetings. D. Final Design Upon approval of pre -final engineering plans, CobbFendley will further develop the plans and provide the following additional tasks for the pre -final construction plans: 1. Address all City comments and finalize all engineering drawings. 2. CobbFendley will finalize the bid proposal forms (Project quantities) of the improvements to be constructed, showing any alternate bid items and summary sheets. 3. CobbFendley will finalize the contract documents and technical specifications. 4. CobbFendley will submit a final estimate of probable construction cost. 5. Furnish three half size and two full size sets of drawings, specifications, and bid proposals marked "Preliminary" for approval by the City. Upon final . :N ° CobbFendley approval, CobbFendley will provide three half size and two full sets of plans, stamped "Bid Documents", and a cd containing the pdf files for the plans and specifications. Excluded... Updating of utility locations, utility verification, and topographic survey is excluded from this scope. Due to the potential development that may occur in the area while this project is dormant, the level of effort required to update the topographic survey cannot be determined at this time. At the time the project is revitalized to complete the final design and proceed to the bid and construction phase, a determination will be made for the level of effort, if any, required to update the topographic survey and utility locations and a scope and fee will / may be submitted as an additional service. Task 2 — Topographic Field Surveying A. Project Control GPS observations utilizing the Western Data Systems VRS network will be performed to reference the project datum to the Texas State Plane Coordinate System, North Central Zone (4202), NAD83(2011), Epoch 2010.00. Elevations will be referenced to NAVD88 and computed using GEOID12A. 2. Grid coordinates will be converted to surface values using a Combined Surface Adjustment Factor unless otherwise specified by the City of Anna. 3. Four Primary Control Points will be set, two on the West end and two on the East end of the project. Primary Control will be mag nails set in asphalt or crosses cut in concrete. 4. Horizontal and Vertical coordinates will be based on four 180 Epoch session on each point (two AM observations and two PM observations) with the final values based on an average of the data between the four observations. 5. Secondary Control Points will be set as required to perform the survey. 6. A differential level loop will be run through all Primary and Secondary Control Points to verify elevations. B. Right -Of -Entry 1. Property ownership will be determined for approximately 6 properties by obtaining data from the Collin County Appraisal District. .: ° CobbFendley 2. Right -of -Entry request letters will be prepared for each of the parcels requiring R.O.W or Easement Parcel Plats and Legal descriptions. Upon approval by the City of Anna the letters will be mailed to the individual property owners. 3. A spreadsheet will be prepared to monitor the status of each right -of -entry request. C. Topographic Survey 1. Stations will be set on 100 foot intervals along the corridor. 2. Spot elevations will be taken on 100 foot cross -sections from apparent ROW to apparent ROW. 3. The topographic survey will extend for a distance of 200 feet East and West of the intersections of I.H. 75 and Anna High School. 4. Additional visible features (utilities, fire hydrants, mail boxes, power poles, aerial crossings, driveways, and fences) will be located as well as any additional spot shots needed to accurately plot one foot contours. 5. Locate visible evidence of utilities based on above ground, visible evidence of utilities or utility markings placed by others. Flow line elevations of utilities will be determined if accessible. 6. Cross section of the existing creek will be taken at the shadow line and at 50 foot intervals on each side of future West Rosamond Parkway for a distance of 250 feet each side (a total of 12 cross sections). 7. The limits or outlines of tree areas will be tied. Trees 6" diameter and larger will be tied. 8. Prepare an AutoCAD drawing of the topographic survey showing all features tied and one foot contours. D. Exclusions The following items are excluded from this scope of services: 1. The resolution of any boundary conflicts observed during the course of the survey. 2. The location of utilities by SUE services or any means other than described above. .MH .:: CobbFendley 3. Performing a title search or abstracting any properties or easements. 4. Full construction staking services. Task 3 - ROW Parcels, Permanent and Temporary Construction Easements A. ROW and Easement Preparation The following services will be provided in order to prepare a maximum of six proposed ROW Parcel Exhibits, and a maximum of six Temporary Construction Easement Exhibits and a maximum of six Permanent Easement Exhibits: 1. Copies of the deed and plats to the current property owners will be obtained from the Collin County deed records based upon the ownership information obtained as stated above. 2. Compile the deed and plats into a Working Sketch to be used to search for property corners and in the final boundary analysis. 3. Existing property corners will be located. 4. A boundary analysis will be performed to determine the location of boundary lines. 5. A Parcel Plat and Legal Description will be prepared for each required parcel exhibit referenced above. 6. Property corners will be set for each parcel take, excluding the Permanent Easements and Temporary Construction Easements. 7. From property corners found and research performed, determine the ROW alignment for the entire corridor and show on the topographic drawings. B. Exclusions The following items are excluded from this scope of services: 1. The resolution of any boundary conflicts observed during the course of the survey. 2. Performing a title search or abstracting any properties or easements. Task 4 - Geotechnical Investigation and Pavement Design A. Project Description and Scope . �° CobbFendley The new pavement will likely comprise a new lime treated or aggregate base subgrade with reinforced concrete pavement. 2. The object of the geotechnical investigation will be to obtain subsurface data and develop pavement and earthwork recommendations for the roadway improvements. All services provided will be performed in accordance with generally accepted engineering standards prevailing at the time and in the area that the work is performed. B. Field Services A total of four (4) borings for the roadway and two (2) borings for the creek crossing will be drilled. The roadway borings will be drilled for the new pavement along the proposed alignment to depths of 10 feet. Two (2) borings will be drilled near the creek crossing to depths of 40 feet, or 20 feet into rock, whichever is willower. The borings will be drilled and sampled using a truck - mounted drilling rig. 2. Conventional tube or split -barrel (standard penetration test) samples will be collected as appropriate for the soils encountered. The recovered subsurface samples will be preserved and labeled as to the appropriate boring number and depth in the field. These materials will be described in further detail in the laboratory by a staff geologist or engineer. Groundwater, if observed, will be recorded during and at the completion of drilling. The borings will be backfilled with bentonite chips. C. Laboratory Services Selected laboratory testing of the obtained samples will be performed to evaluate soil index properties, strength, volume change potential and other characteristics of the subsurface materials and provide data for analysis. These tests include but may not be limited to the following: • Moisture content • Atterberg limits • Percent passing No. 200 mesh sieve • Soluble Sulfate Testing • Lime PI series D. Engineering Analysis and Report Data obtained from the field investigation, laboratory tests and past experience will be used in the engineering analysis and development of recommendations. Information to be provided includes the following: 0 A plan of borings indicating the approximate location of each boring . ° CobbFendley • A log of each boring with the boring number, depth of each stratum, material description, soil classification with laboratory test results, and groundwater information • A discussion of subsurface soil and groundwater conditions, if encountered • A brief discussion of the site geology • Estimates of expansive soil movement related to settlement and expansive soils • A brief discussion of previous construction activity • Outline of the engineering properties of any existing fill • Recommendations for subgrade preparation • Earthwork recommendations, including material type(s) and backfill requirements • Pavement recommendations including pavement thickness, concrete strength, rebar size, rebar spacing, joint spacing, subgrade treatment and subgrade thickness. • Recommendations for culvert or bridge support • Electronic copy of the report. Task 5 — Subsurface Utility Engineering A. Level B - Subsurface Utility Engineering Perform Level B Subsurface Utility Engineering designation of buried utilities along the 5,800 linear foot corridor. Per a street view survey and a site visit, anticipated utilities are as follows: water, gas, copper and fiber communication cables, electric, gravity sewers, and CAN. Designation involves the application of appropriate surface geophysical methods to determine the existence and horizontal position of utilities within the project limits. A variety of electromagnetic equipment will be used to complete this process. CobbFendley will contact the 811 system to identify utility owners. A request for utility records from owners identified will be made. A not to scale color coded field sketch will be drafted by the designating crew and will used as guide by surveyors when collecting the utility designation as well as the CAD department compiling the data. This service does include the location of gravity sewer. No approximate electronic depths from utility locating equipment will be provided. Un-locatable lines will be depicted as per records (Quality Level C or D) if available. 2. Limitations: Above ground geophysical techniques cannot guarantee that all buried utility lines will be found. The results are dictated by soil conditions, depth of utility's, material type, utility congestion, etc. CobbFendley will exercise all reasonable and customary care in the performance of SUE services. However, a possibility exists that some utilities may not be detected Hlo CobbFendley using standard SUE procedures as noted. While uncommon, utilities possessing characteristics mentioned below can be missed while using the standard SUE procedures: • Utilities buried excessively deep, beyond detection limits of standard locating equipment. • Abandoned, inactive utilities and non-conductive utilities. • Utilities with no apparent surface features and or no record drawings are provided by the owner. 3. Notes and Assumptions: • Any obstructions within the work area will be moved within 48 hours from notification, including locked gates, parked cars, etc. • Irrigation lines will not be traced out or mapped unless it is required to confirm a target utility or an unknown conductor. • Ground Penetrating Radar (GPR) will not be used in this investigation due to the soil conditions in North Texas, which are typically not conducive to this technology. B. Level A - Subsurface Utility Engineering 1. Perform Level A Subsurface Utility Engineering locations on up to 6 individual locations along the roadway corridor. 2. Level A SUE Locate means to obtain precise horizontal and vertical position, material type, general condition, size and other data that may be obtainable about the utility facility and its surrounding environment through exposure by non-destructive excavation techniques. 3. Coordinate with utility owner inspectors as may be required by law or utility owner policy. 4. Neatly cut and remove existing pavement material and or soil, in a 12" by 12" square, unless unusual circumstances exist. 5. Measure and record the following data on an appropriately formatted test hole data sheet. a. Elevation of top and/or bottom (bottom elevation only applies to concrete encased ducts) of utility tied to the datum of the furnished plan. b. Elevation of existing grade over utility at test hole location. c. Horizontal location referenced to project coordinate datum ..� CobbFendley d. Approximate outside diameter of pipe or width of duct banks (if utility width is attainable in one hole) and configuration of non -encased multi -conduit systems. e. General material type of the utility. f. Pavement thickness and type. g. Unusual circumstances or field conditions. 6. Back fill all excavations with material removed from the hole, compact backfill by mechanical means, and restore pavement and or surface material. 7. Provide survey grade test hole data sheets and a scatter plot showing the hole locations with X, Y and Z coordinates. 8. Plot utility location position information to scale on the utility mapping file. This information will be provided in an applicable CAD format. 9. Notes and assumptions: • All test holes will be accessible via vacuum excavation truck. • Multiple holes may be required for large pipes or concrete encase duct systems. • Exploratory (those that no signal is attainable on) holes will be coordinated with the client before excavation begins. IV. DELIVERABLES Task 1 — Design Services Two (2) 22x34 bond copy of design drawings Two (2) 11x17 bond copy of design drawings Preliminary Opinion of Probable Construction Cost The items above will be submitted at 30%, 60%, 90% and Final Franchise utility contact letters (at 30%) Opinion of Construction Cost (at 60%, 90% and Final) Project Specifications (at 60%, 90% and Final) Bid Schedule (at 90% and Final) Task 3 — ROW Parcels & Easements Legal metes and bounds description with exhibits. Task 4 — Geotechnical Geotechnical Report w/ soil borings and pavement design recommendation. .0 ° CobbFendley Task 5 — SUE Level B CAD files containing utility surface locations Level A Pothole sheets containing X, Y, & Z coordinates and field sketch of utility location . ° CobbFendley EXHIBIT B COMPENSATION SCHEDULE PROFESSIONAL ENGINEERING SERVICES AGREEMENT BETWEEN THE CITY OF ANNA, TEXAS, AND COBBFENDELY & ASSOCIATES, INC. FOR PAVING & DRAINAGE IMPROVEMENTS FOR WEST ROSAMOND PARKWAY FROM I.H. 75 TO ANNA HIGH SCHOOL Basic Services (Lump Sum) Amount Task 1 — Design Services $585,000 Task 2 — Topographic Field Surveying $14,300 Task 4 — Geotechnical Investigation $5,500 Total Basic Services: $604,800 Special Services (Hourly/Per Each/Unit Price, Not to Exceed) Amount Task 3 — ROW Parcels & Exhibits — ROW Metes & Bounds $35,400 (6 Parcels @$5,900 each) — Permanent Easement Exhibits $12,600 (6 Parcels @$2,100 each) —Temporary Easement Exhibits $9,000 (6 Parcels @$1,500 each) — ROW Map $7,500 Task 5 — Subsurface Utility Engineering — Level B $11,300 — Level A $7,900 (5 holes up to 9 ft deep @ $1,580 ea) Total Special Services: $83,700 Expenses Amount Mileage $3,000 Reproduction $2,500 Miscellaneous $2,500 Total Expenses (Not to Exceed): $8,000 . ° CobbFendley EXHIBIT C COMPLETION SCHEDULE PROFESSIONAL ENGINEERING SERVICES AGREEMENT BETWEEN THE CITY OF ANNA, TEXAS, AND COBBFENDELY & ASSOCIATES, INC. FOR PAVING & DRAINAGE IMPROVEMENTS FOR WEST ROSAMOND PARKWAY FROM I.H. 75 TO ANNA HIGH SCHOOL Item Completion Date Notice to Proceed October 2017 Task 1 — Design Services March 2019 Task 2 — Topographic Field Surveying December 2017 Task 3 — ROW Parcels & Exhibits March 2019 Task 4 — Geotechnical Investigation December 2017 Task 5 — Subsurface Utility Engineering March 2019 City of Anna West Rosamond Parkway Paving and Drainage Improvements ®��� CobbFendley ®. I.H. 75 to Anna High School 6 Lane Divided Ultimate Roadway in 120' ROW, 4 Lane Divided Now OPINION OF PROBABLE CONSRUCTION COST Prepared By: PAC Date: 5/17/2017 PAVING AND DRAINAGE IMPROVEMENTS ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT PAVING IMPROVEMENTS 100 Mobilization 1 LS $200,000 $200,000 101 Preparing Row Including Removing Trees, Fences, Etc.. 58 STA $2,000 $116,000 102 Remove Existing Driveway Pavement (All Depths) 224 SY $10 $2,240 103 Remove Exist Storm Culverts (All Sizes) 8 EA $500 $4,000 104 Remove Existing Street Signs 12 EA $100 $1,200 105 Remove and Provide Temporary Mailboxes 1 EA $200 $200 106 Remove and Reset Existing Brick Mailboxes 1 EA $1,000 $1,000 107 Unclassified Street Excavation (Assumes No Rock) 11,048 CY $17.50 $193,340 108 Compacted Earth Fill 5,524 CY $20 $110,480 109 8" Reinf. Concrete Pavement - Roadways 40,052 SY $50 $2,002,600 110 6" Reinf. Concrete Pavement - Driveways 112 SY $50 $5,600 111 6" Lime Stabilized Subgrade 40,081 SY $4 $160,324 112 Lime 595 TN $150 $89,250 113 6" Integral Curb 23,200 LF $3 $69,600 114 6' Reinforced Sidewalk 46,400 SF $4 $185,600 115 Install New Mailboxes 1 EA $350 $350 116 Install New Street Signs 22 EA $750 $16,500 117 Install New Pavement Markings 1 LS $25,000 $25,000 118 Sodding of Median and Parkway 200,000 SY $5 $1,000,000 119 Erosion Control 1 LS $10,000 $10,000 120 Traffic Control 1 LS $55,000 $55,000 STORM SEWER IMPROVEMENTS 200 18" RCP Storm Sewer 3789 LF $80 $303,120 201 24" RCP Storm Sewer 1933 LF $90 $173,970 202 30" RCP Storm Sewer 1933 LF $100 $193,300 203 3-10'X5' Box Culvert 160 LF $1,100 $176,000 204 10' Curb Inlet (Spaced One Every 300-feet) 39 EA $8,500 $331,500 205 "Y" Inlet 6 EA $5,000 $30,000 206 Trench Safety & Support for Storm Sewer 7655 LF $3 $22,965 207 lConcrete Lined Drainage Channel 110 SY $100 $11,000 Sub Total $5,490,139 20% Contingency $1,098,028 Design $696,500 PROJECT TOTAL $7,284,667 Basis for Cost Projection: F-, 1 No Design Completed ❑ Preliminary Design ❑ Final Design The Engineer has no control over the cost of labor, materials, equipment, or over the Contractors methods of determining prices or over competitive bidding or market conditions. Opinions of probable costs provided herein are based on the information known to Engineer at this time and represent only the Engineer's judgment as a design professional familiar with the construction industry. The Engineer cannot and does not guarantee that proposals, bids, or actual construction costs will not vary from its opinions of probable costs. Controlling Name of Interested Party4 Nature of interest City, State, Country (place of business) Intermediary (check applicable) CERTIFICATE OF INTERESTED PARTIES 1295FORM 1 of 1 1 OFFICE USE ONLY 2 10/16/2018 Complete Nos. 1 - 4 and 6 if there are interested parties. Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties. Name of business entity filing form, and the city, state and country of the business entity's place of business. Cobb, Fendley & Associates, Inc. Frisco, TX United States Name of governmental entity or state agency that is a party to the contract for which the form is being filed. Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a description of the services, goods, or other property to be provided under the contract. 3 City of Anna, Texas Professional Engineering Services 316 2018-415173 Date Filed: Date Acknowledged: Certificate Number: CERTIFICATION OF FILING 6 Signature of authorized agent of contracting business entity My name is _______________________________________________________________, UNSWORN DECLARATION Check only if there is NO Interested Party.5 X My address is _______________________________________________, _______________________, and my date of birth is _______________________. Executed in ________________________________________County, I declare under penalty of perjury that the foregoing is true and correct. (street)(state) (zip code) (country) (year)(month) _______, ______________, _________. State of ________________, on the _____day of ___________, 20_____. (city) (Declarant) Version V1.0.6711www.ethics.state.tx.usForms provided by Texas Ethics Commission Jennifer Taylor 03/03/1976 2801 Network Boulevard, Suite 800 Fricso TX 75034 U.S. Collin Texas 16 October 18 Controlling Name of Interested Party4 Nature of interest City, State, Country (place of business) Intermediary (check applicable) CERTIFICATE OF INTERESTED PARTIES 1295FORM 1 of 1 1 OFFICE USE ONLY 2 10/16/2018 Complete Nos. 1 - 4 and 6 if there are interested parties. Complete Nos. 1, 2, 3, 5, and 6 if there are no interested parties. Name of business entity filing form, and the city, state and country of the business entity's place of business. Cobb, Fendley & Associates, Inc. Frisco, TX United States Name of governmental entity or state agency that is a party to the contract for which the form is being filed. Provide the identification number used by the governmental entity or state agency to track or identify the contract, and provide a description of the services, goods, or other property to be provided under the contract. 3 City of Anna, Texas Professional Engineering Services 316 2018-415173 10/16/2018 Date Filed: Date Acknowledged: Certificate Number: CERTIFICATION OF FILING 6 Signature of authorized agent of contracting business entity My name is _______________________________________________________________, UNSWORN DECLARATION Check only if there is NO Interested Party.5 X My address is _______________________________________________, _______________________, and my date of birth is _______________________. Executed in ________________________________________County, I declare under penalty of perjury that the foregoing is true and correct. (street)(state)(zip code)(country) (year)(month) _______, ______________, _________. State of ________________, on the _____day of ___________, 20_____. (city) (Declarant) Version V1.0.6711www.ethics.state.tx.usForms provided by Texas Ethics Commission