HomeMy WebLinkAboutRes 2015-01-08 Pecan grove Water Line Project e v-
CITY OF ANNA, TEXAS
RESOLUTION NO. 2015-01-08
A RESOLUTION OF THE CITY OF ANNA, TEXAS APPROVING AND AUTHORIZING THE
CITY MANAGER TO ACT ON THE CITY'S BEHALF IN EXECUTING AN ENGINEERING
SERVICE TASK ORDER WITH BIRKHOFF, HENDRICKS AND CARTER, LLP FOR THE
PECAN GROVE WATER LINE.
WHEREAS; The City has negotiated an engineering service task order with Birkhoff,
Hendricks, and Carter, LLP for the design, bidding, and contract administration of the Pecan
Grove Water Line Improvements; and,
WHEREAS; the water line will provide a critical water line loop needed in the water system to
mitigate the possibility of extended periods without water service and will allow for the
activation of the existing Collin Pump Station; and,
WHEREAS; the amount of the engineering consulting fee covering Basics Services (Parts 1-
111) for the project is for the lump sum amount of$67,760.00 and the additional services (Part
IV) for the project is for the amount of $43,330, for a total not to exceed amount of
$111,090.00.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
ANNA, TEXAS, THAT:
Section 1. Recitals Incorporated.
The recitals above are incorporated herein as if set forth in full for all purposes.
Section 2. Approval and Authorization of Engineering Service Task Order.
The City Council hereby approves the Engineering Service Task Order with Birkhoff,
Hendricks and Carter, LLP for the Pecan Grove Water Line Improvements, attached hereto
as Exhibit 1, and authorizes, ratifies and approves the City Manager's execution of same.
The City Manager is hereby authorized to execute all documents and to take all other
actions necessary to finalize, act under, and enforce the service task order agreement.
PASSED AND APPROVED by the City Council of the City of Anna, Texas, on this 13th day
of January 2015.
ATTEST: APPROVED:
INat Wilkison, City SecretaryO ,/ ,, Mayor, Mike Crist
•
RES.2015-01-08 Task Order Pecan Grove Water Line% :• VO 01-13-15
BIRKHOFF, HENDRICKS & CARTER, L.L.P.
PROFESSIONAL ENGINEERS
11910 Greenville Ave.,Suite 600 Dallas,Texas 75243 Phone(214)361-7900 www.bhcllp.com
JOHN W.BIRKHOFF,P.E.
GARY C.HENDRJCKS,P.E.
JOE I—CARTER,P.E.
MATT HICKEY,P.E.
ANDREW MATA,JR,P.E.
JOSEPH T.GRAJEWSKI,III,P.E. January 2,2015
DEREK B.CHANEY,RE
CRAIG M.KERKHOFF,F.E.
Mr. Philip Sanders
City Manager
City of Anna
111 North Powell Parkway
Anna,Texas 75409
Re: General Engineering Services—Task Order
Pecan Grove Water Line
Dear Mr. Sanders:
In accordance with your request and our existing general engineering services agreement, we are
pleased to submit this General Services Task Order letter for services related to the preparation of
plans, specifications,bidding documents and contract administration for the:
Pecan Grove Water Line(W.Foster Crossing Rd.)
From: The existing 18-inch water line adjacent to the DART right-of-way
To: The Pecan Grove Subdivision.
GENERAL PROJECT DESCRIPTION
This project consists of a 12-inch water line to be constructed generally along the north side of W.
Foster Crossing Road. The water line will connect the existing 12-inch water line stubbed to the east
side of the Pecan Grove subdivision to the existing 18-inch water line located east of the DART right-
of-way.
A Project Location Map marked"Exhibit A" is attached hereto and made a part of this Task Order.
TBPE Firm 526 ACEC Wellness Firm � Better Decisions-Better Designs TBPLS Firm 100318-00
L\7015 contdev\anna\2014 pecan grove whpecan grove waterline-task authorization format agreement.dom
Mr.Philip Sanders
General Services Task Order:Pecan Grove Water Line
January 2,2015
Page 2 of 9
Based on our understanding of the project requirements,our opinion of probable project budget is
summarized below:
Pecan Grove Water Line
Opinion of Probable
Construction Cost $677,622
Quality Control,Material Testing
&Inspection Services(by others) $33,882
Basic Engineering and
Additional Services $111,090
Land Rights Acquisitions $63,500
Total Pro'ect Budget $886,094
A copy of our itemized opinion of cost is attached as Appendix A for reference only.
SCOPE of SERVICES
Part I: Design Phase
Preparation of construction plans, specifications, bidding phase services and construction
administration phase services for the following:
A. Construction Plan-Profile Sheets prepared at a scale of not less than 1"=20'.
B. Standard Details.
C. Special Details.
D. Cover Sheet,Location Map and Sheet Index.
E. Submittals to State Regulatory Agencies, as required.
F. Preparation of required Texas Department of Transportation permits,as required.
G. Coordination with other Franchise Utility companies.
H. 2-Design review meetings.
Texas American Public Works Association 2410 Awardee
Environmental Project of the Year$10-$100 Million
1:\7015-mdev\anna\2014 pecan grove wl\pe grove waterline-task authorization format agreemea-&= Texas Firm F526
Mr.Philip Sanders
General Services Task Order:Pecan Grove Water Line
January 2,2015
Page 3 of 9
I. Opinion of Probable Construction Estimate.
J. Preparation of Specifications and Contract Documents.
K. Assist in procuring geotechnical engineering information or reports as the project
requirements dictate.
L. Printing of preliminary plans and specifications for review by the City.
Part II: Bidding Phase
A. Assist the City staff in advertising for bids. This will include e-mailing "Notice to
Contractors"to contractors experienced in this type of construction. City will have
Notice published in local newspaper.
B. Sell bidding documents to potential bidders and their suppliers and other parties.
C. Provide bidding documents to City of Anna, Dodge Reports, and two other parties
requested by the City.
D. Assist during opening of bids and provide bidding tally sheets.
E. Provide bid tabulation to City and contractors who submitted bids.
F. Obtain the following information from the lowest bidder:
I. Past work history.
2. Physical resources to produce the project.
G. Formulate opinion from information received and provide the City a summary of
the opinion for their use in selection and award of the construction contract.
H. After award of contract, furnish ten sets of prints of the final plans, specifications
and contract documents to the City for construction use by the City and Contractor.
Part III: Construction Phase
A. Attend a pre-construction conference, including preparing an agenda.
B. Attend coordination meetings with contractor, quality control personnel, and City
representatives to discuss strategy, problem areas, progress, and any required
coordination.
C. Review shop drawings and other submittal information, which the Contractor
submits. This review is for the benefit of the Owner and covers only general
Texas American Public Works Association 2010 Awardee
Environmental Project of the Year$10-$100 Million
1:\7015 contdevlannai2014 pecan grove wllpecan grove waterline-task authorization formai agreementdoc Texas Firm F526
Mr.Philip Sanders
General Services Task Order:Pecan Grove Water Line
January 2,2015
Page 4 of 9
conformance with information given by the Contract Documents. The contractor is
to review and stamp their approval on submittals prior to submitting to the
Engineer. Review by the Engineer does not relieve the Contractor of any
responsibilities, safety measures or the necessity to construct a complete and
workable facility in accordance with the Contract Documents.
D. Provide written responses to requests for information or clarification to City or
Contractor.
E. Prepare and process routine change orders for this project as they pertain to the
original scope of work.
F. Make periodic site visits during construction as the project requirements dictate.
Minimum of one project site visit per month.
G. Review monthly pay request from information obtained in the field.
H. Accompany the City during their final inspection of the project.
I. Recommend final acceptance of work based on information from the on-site
representative.
J. Prepare Record Drawings. Utilizing on-site representative and Contractor
construction record information, consultant will prepare one set of 22"x 34"
reproducible record drawings on mylar and one set of electronic image files in
Adobe Acrobat file format and ACAD.dwg file format.
Part IV: Additional Services
A. Design,Property and Construction Surveys.
B. Preparation of Plat and Field Note Descriptions for expected water line easements
required. Eleven (11) easement descriptions are included for the purpose of
establishing a budget for this phase of work.
C. Printing of final plans and specifications for distribution to prospective bidders and
the successful contractor.
Texas American Public Works Association 2010 Awardee
Environmental Project of the Year$10-$100 Million
1:17015 comdevlannaV014 pecan grove w4ecan grove waterline-task authorization format agreemem docx Texas Firm F526
Mr.Philip Sanders
General Services Task Order:Pecan Grove Water Line
January 2,2015
Page 5 of 9
Part V: Exclusions
The intent of this scope of services is to include only the services specifically listed
herein and none others. Services specifically excluded from this scope of services
include,but are not necessarily limited to the following:
A. Environmental impact statements and assessments.
B. Fees for permits or advertising.
C. Certification that work is in accordance with plans and specifications.
D. Environmental cleanup.
E. Landscape architecture.
F. Flood plain reclamation plans.
G. Trench safety designs.
H. Quality control and testing services during construction.
I. Services in connection with condemnation hearings.
J. Phasing of Contractor's work.
K. On-site safety precautions,programs and responsibility.
L. Consulting services by others not included in proposal.
M. Revisions and/or change orders as a result of revisions after completion of original
design(unless to correct error on plans).
N. Traffic engineering report or study.
O. Title searches.
COMPLETION SCHEDULE
Notice to Proceed From City..........................................I...... January 14,2014
Submit Preliminary Plans to City ........................................ March 13,2014
Submit Plats and Field Notes for Water Line Easements:.... April 10,2014
Complete Final Plans&Bidding Documents ...................... May 15,2014
Land Rights Acquisitions:..................................................... By the City of Anna
Advertise Project for Bids(after land rights secured): ........ At City's Direction
Construction Phase:............................................................... 6 months after notice to proceed
Texas American Public Works Association 2010 Awardee
Environmental Project of the Year$10-$100 Million
IA701s eontdev\wma\2014 pecan grove wnp—grove waterline_task authorization r resat ag<eemeat-d« Texas Firm F526
Mr.Philip Sanders
General Services Task Order:Pecan Grove Water Line
January 2,2015
Page 6 of 9
FEE NOT TO EXCEED AMOUNT
Basic Services(Parts I-III)
Payment for the Basic Services described under Parts I, II, III and IV, shall be on a Lump Sum Basis
in the following Amounts:
Part I: Design Phase $50,820
Part II:Bidding Phase $3,390
Part III: Construction Phase $13,550
Total Basic Services $67,760
Lump Sum Fee
Additional Services(Part M
For the Additional Services described in Part 1V,we propose to be compensated on a salary cost basis
times a multiplier of 2.35,with expenses at actual invoice cost times 1.10. The two man survey crew
will be billed at a crew rate of$160 per hour. Automobile mileage for special services will be
invoiced at$0.50 per mile.
We suggest you budget approximately$43,330 in the following amounts for our services for this
project:
A. Design and Boundary Surveys $14,330
B. Preparation of Plat and Field Note $27,500
Descriptions(11 each
C. PrinfinE of Plans&Specifications $1,500
Total Additional Service $43,330
Not to Exceed Amounts
TEXAS BOARD OF PROFESSIONAL LAND SURVEYING CONTACT INFORMATION
Recipients of professional land surveying services under this agreement may direct complaints
regarding such services to the Texas Board of Professional Land Surveying, 12100 Park 35 Circle,
Building A, Suite 156,MC 230,Austin, TX 78753,Phone(512)239-5263, Fax(512)239-5253.
Texas American Public Works Association 2010 Awardee
Environmental Project of the Year$10-$100 Million
1:17015 coMdev\anna\2014 pecan grove w1\pecan grove waterline-task authorization Format agreement.d— Texas Firm F526
Mr.Philip Sanders
General Services Task Order:Pecan Grove Water Line
January 2,2015
Page 7 of 9
If this General Engineering Services Agreement Task Order meets with your approval, please sign
and return one set to our office along with your directive to proceed. We look forward to working
with you on this important project for the City of Anna and are available to discuss this task further at
your convenience.
Sincerely yours,
Gary C• Digitally signed by Gary C.Hendricks
DN:cn=Gary C.Hendricks,
o=Birkhoff,Hendricks and Carter,
LLP,ou,email=ghendricks@bhclip.
Hendricks Date:2 15.01.02 09:36:29-06'00'
Gary C.Hendricks,P.E.,R.P.L.S.
APPROVED FOR THE CITY OF ANNA,TEXAS
Mr. Philip Sanders,City Manager Date
cc: Mr. Joseph Johnson,Director of Public Works
Mr. Clark McCoy,Wolfe,Tidwell&McCoy, L.L.P.
Texas American Public Works Association 2010 Awardee
Environmental Project of the Year$10-$100 Million
1.\7015 contde\anna\2014 pecan grove wl\pecan grove waterline-task authorization fr rr-t agreeroentdoox Texas Firm F526
Mr.Philip Sanders
General Services Task Order.Pecan Grove Water Line
January 2,2015
Page 8 of 9
Exhibit A-Project Location Map
�- , ,
@PROPOSED 12"
WATER LINE
� 6111
t�aRraCKMORTIGH azo, �.
ANNA E.T.a_ 9 PUMP STATION
0, .;
SCALE IN Ill
Texas American Public Works Association 2010 Awardee
Environmental Project of the Year$10-$100 Million
1:\7015 contdevtamiaM14 pecan grove wApecan grove waterline-task authorization format agreement.d— Texas Firm F526
Mr.Philip Sanders
General Services Task Order:Pecan Grove Water Line
January 2,2015
Page 9 of 9
Appendix A—Opinion of Probable Project Cost
BIRKHOFF, HENDRICKS & CARTER, L.L.P. Project No. Cont.Dev.
PROFESSIONAL ENGINEERS
Client: CITY OF ANNA, TEXAS Date: 2-Jan-15
Project: Pecan Grove Water Line
By: CMK
Brief Project Description:
Approximately 6,750 LT.12"Water Line along W.Foster Crossing Road,from the DART ROW to the Pecan Grove
Subdivision
ENGINEER'S OPINION OF CONSTRUCTION COST
Iteffi 10To. Description Quantity Unit Price Amount
Furnish&Install 12-Inch PVC Waterline W/Embedment By
1 22en Cut 6,350 L.F. $ 45.00 $ 285,750.00
Furnish&Install 12-Inch PVC Waterline W/24"Steel
2 Fncasement Pipe By Other Than Open Cut 300 L.F. $ 450.00 $ 135,000
Furnish&Install 12-Inch PVC Waterline W/Class"G'
3 Embedment B 22en Cut 100 L.F. $ 70.00 $ 7,000
4 Furnish&Install 12-Inch Resilient Seated Crate Valve 9 Ea. $ 2,500.00 $ 22,500
Transfer Existing Water Service(includes new 1"water
5 service o 12 Ea. $ 2,500.00 $ 30,000
Furnish&Install Standard Fire Hydrant Assembly
6 A 400'Spacing 17 Ea. $ 4,000.00 $ 68,000
7 lFurnish&Install 2-Inch Air Release Valve Assemb 2 Ea. $ 2,500.00 $ 5,000
8 Furnish&Install 6-Inch Blowoff Valve Assembly 1 Ea. $ 2,500.00 $ 2,500
9 Remove&Replace Asphalt Pavement 222 S.Y. $ 85.00 $ 18,889
10 Remove&Replace 6Inch Reinf.Conc.Driveway 53 S.Y. $ 70.00 $ 3,733
11 Remove&Replace Gavel Driveway 53 S.Y. $ 25.00 $ 1,333
12 Fumish&Install 18-inch x 12-inch.Tapping Sleeve&Valve 1 Ea. $ 7,500.00 $ 7,500
13 Connect to Existing 12-Inch Waterline 1 Ea. $ 2,000.00 $ 2,000
14 Fumish&Install Trench Safety Plan 1 LS $ 2,500.00 $ 2,500
15 Fumish&Install Trench Safety System 6,450 L.F. $ 2.00 $ 12,900
16 Traffic Control and Barricades 1 L.S $ 2,500.00 $ 2,500
17 Furnish&Install Erosion Control Plan 1 L.S. $ 2,500.00 $ 2,500
18 Seeding/H dromulch 2.92 Acres $ 2,200.00 $ 6,414
Subtotal- $ 616,020
Contin enc 101/6 $ 61,602
Construction Subtotal: $ 677,622
Materials Testing and Quality Control: 2.5% $ 16,940.54
Construction Inspection Services: 2.5% $ 16,940.54
LandRi hts for Water Line 20-footFasement 127,000.0 SF $0.50 $ 63,500
Professional Fees(Engineering,Geotech,Surveying,
Easement Pre $ 111,090
Project Total: $ 886,093
USE: S 890,000
Texas American Public Works Association 2010 Awardee
Environmental Project of the Year$10-$100 Million
L\7015 contdev\anna\2014 pecan grove whpeoan grove waterline-task authorization format agreeromt.do" Texas Firth F526
BIRKHOFF, HENDRICKS & CARTER, L.L.P.
PROFESSIONAL ENGINEERS
11910 Greenville Ave.,Suite 600 Dallas,Texas 75243 Fax(214)461-8390 Phone(214)361-7900
JOIIN W,HIRKHOFF,P.E.
GARY C.HENDRICKS,P E,
JOE R.CARTER,P.E.
MATT HICKEY,P.E.
ANDREW MATA,JR.,P E.
JOSEPH T.GRAJEWSKI,III,RE,
DEREK S.CHANEY,P_E.
CRAIG M.KERKHOFF.P.E. January 9,2015
Mr.Joseph Johnson
Director of Public Works
City of Anna
3223 North Powell Parkway
Anna,Texas 75049
Re: South Take Point Pump Station Evaluation (revised)
Dear Mr.Johnson:
As you requested,we have evaluated the operational condition and flow capacity of the existing South Take
Point Pump Station located approximately at the northeast corner of the State Highway 5 and Collin County
Outer Loop intersection. The pump station was constructed in 2008 to deliver treated surface water to the City
of Anna from the Collin-Grayson Municipal Alliance(CGMA)water line operated by the Greater Texoma
Utility Authority(GTUA). It is our understanding that the South Take Point Pump Station has never been
placed into service. The intent of this evaluation is to use the best information available to determine what, if
any,improvements are required to begin operating the South Take Point Pump Station within the City of Anna
water system.
Existing Pump Station
The existing pump station includes two(2)vertical turbine pumps each rated a 4 million gallons-per-day.
Construction of the pump station was completed,and a start-up exercise was performed in 2008. However,
City staff reports that the station was never operated nor supplied the City of Anna with treated surface water.
A 1.5 million gallon ground storage reservoir was constructed with the pump station, and still holds the same
water the tank was filled with in 2008. A stand-by generator was installed with the pump station,and based on
conversations with City staff, is exercised on a regular schedule.
A water supply line was constructed from the South Take Point to the north up to FM 455. The supply line is
connected to the City system as the single point at FM 455 and is not a looped water line.
Pump Station Rehabilitation
In order to formulate our recommendations,we performed several site visits to:
1) Verify equipment installed
2) Evaluate the reliable operating condition of critical components
3) Evaluate the capacity and determine appropriate sized of the major equipment components,electrical
switch gear and pumps.
Mr.Joseph Johnson
City of Anna
January 9,2015
Page 2 of 3
Based on these site visits and our evaluation; in order to begin operating the South Take Point Pump Station as
a part of the City's water system,the following items are recommended to be replaced or repaired.
• Two(2)0.75 MGD pumps and associated motors installed in placed of the existing pumps.
Replacement of existing control valves with 8-inch check valves,piping,etc.will be required for the
replacement pumps.
• Electrical cabinet requires maintenance with identified equipment(soft starters,grounding and
lightning protection,testing automatic transfer switchboard,etc.)being replaced for the operation of
the pumps inserted.
• Ground storage tank will be required to be drained,inspected,cleaned and disinfected.
• The SCADA system with the original pump station is no longer in operation. Repair,replacement and
upgrades are required.
Our opinion of probable construction cost for the rehabilitation of the existing pump station is in the range of
$442,000. An itemized opinion of probable construction cost in enclosed for your reference.
Foster Crossing Water Line
The distribution line from the South Take Point to FM 455 is a single feed 18-inch water line connected to an
older portion of the City's water system. To better utilize the pump station and water supply,we recommend
looping the water line within the City's water system. Constructing a 12-inch water line, in accordance with
the City's water master plan,along West Foster Crossing Road west of the existing supply line and connecting
it the existing 12-inch water line adjacent to the Pecan Grove subdivision creates a loop from the South Take
Point supply line.
The City of Anna currently provides the majority of its drinking water from groundwater wells at four(4)
pump sites. Three(3)of those sites now have the capability of receiving treated surface water from the
CGMA supply line into the local ground storage reservoirs;thereby creating a blended system of ground and
surface water. The South Take Point currently has access to only treated surface water making it the only
pump station in the City's system delivering solely surface water. Injecting surface water from this site into
the distribution system could potentially cause water quality issues within the system. However,the
development south of FM 455 in the general area of US 75 having been of more recent construction,this area
may not experience as significant water quality issues as the older portion of the City due to the age and
material of the pipe.
This loop provides better redundancy for the system,eliminates a dead end water main at the Pecan Grove
subdivision,and helps alleviate the water surge being sent to an older portion of the City's water system at FM
455 where water quality issues may be more significant. It is our opinion this critical loop in the City's water
system is necessary to reliably operate and supply treated surface water from the South Take Point Pump
Station.
Our opinion of probable project cost for the 12-inch water line along Foster Crossing Road from the existing
supply line to the Pecan Grove subdivision is in the range of$890,000. An itemized opinion of probable
construction cost in enclosed for your reference.
TBPE Firm 526 ACEC Wellness Firm _--* Better Decisions-Better Designs TBPLS Firm 100318-00
j9clericaRanna\l-general services14007-city projectsU 70-south take paint start-up evaluationVettersMevaluation revised docx
Mr.Joseph Johnson
City of Anna
January 9,2015
Page 3 of 3
Evaluation Exclusions
The following items were not included with this evaluation.
• Stand-by generator requires repair as it appears to be leaking fuel. Based on conversations with the
City staff,a repair company has been contacted for the generator.
• The existing vault for the site from the CGMA to the City's ground storage reservoir is owned and
operated by the GTUA. This vault includes inaccessible vault doors,a rubber-seated ball valve and a
fixed energy dissipater. This is the only operating/throttling valve between the CGMA line and the
City's system at this site.
• HVAC improvements for the existing building were not included. While additional vents,fans,
heaters,etc. are ideal for the long term operation of this site. However,the design and implementation
of the HVAC improvements would exceed our understanding of the project budget and could be
completed at a later time. Please note that prolonged operation of the building without the HVAC
improvements could reduce the operational life span of some equipment.
• Water supplied from the CGMA line has been disinfected using chloramines. The City's pump station
will require upgrades to the supplemental disinfection system as only chlorine disinfection is in place
currently.
• The existing pump station building does not have a sump for water leaked or drained from the pipes to
drain toward. Retro-fitting the slab of the existing building for a sump pit and pump is not included
with this evaluation.
• Costs for land rights acquisition for a groundwater well site were not included.
We are available to discuss this evaluation and project further at your convenience.
Sincerely,
Enclosures
cc: Mr.Philip Sanders
TBPE Firm 526 ACEC Wellness Firm Better Decisions-Better Designs TBPLS Firm 100318-00
jAclericaltianna\I-gcneral services54007-city projects\]70-south take point start-up evaluationMetterst k"luation revised ducx
BIRKHOFF, HENDRIICKS &c CARTER, L.L.P. Project No. 4.007-170
PROFESSIONAL ENGINEERS
Client: Ci of Anna Date: 8-Jan-15
Project: South Take Point Rehab
Replace Pumps,Rehab Electrical,Clean Tank By: CMK
ENGINEER'S OPINION OF CONSTRUCTION COST
Item No. Description Qua nti Unit Price Amount
1 Furnish&Install Pumps,motors,basket strainers,stuffing boxes 1 LS $ 55,000.00 $ 55,000.00
2 Furnish&Install 8-inch Surge Buster Check Valves 2 Ea $ 8.840.00 $ 17,680.00
Misc.piping to connect -inc rscharge om pump to exst. 2-mc
3 discharge line 1 LS $ 10,000.00 $ 10,000.00
4 Electrical Rehabilitation&Upgyades 1 LS $ 225,000.00 $ 225,000.00
5 Clean&Disinfect Exst.Ground Storage Tank 1 LS $ 20,000.00 $ 20,000.00
Subtotal: $ 327,680.00
Contingencies and Miscellaneous Items 10% $ 32 768.00
Subtotal: $ 360,448.00
Engineering,Bid ing,Construction Admin,and Professional
Service Fees 20.0% $ 721089.60
Ins tections 2.5% $ 91011.20
Total: $ 441,548.80
USE: Is 442,000.00
BIRKHOFF,HENDRICKS & CARTER,L.L.P. Project No. 4007-170
PROFESSIONAL ENGINEERS
Client: CITY OF ANNA, TEXAS Date: 8-Jan-15
Project: Foster Crossing Water Line
By: CMK
Brief Project Description:
Approximately 6,750 L.F.12"Water Line along W.Foster Crossing Road,from the DART ROW to the Pecan Grove
Subdivision
ENGINEER'S OPINION OF CONSTRUCTION COST
7r2
Descri tion (juantity Unit Price AmountFurnish&Install 12-Inch PVC Waterline W/Embedment By
Oen Cut 6.350 L.F. $ 45.00 $ 285,750.00
Furnish&Install 12-Inch PVC Waterline W/24"Steel
Encasement Pi e B Other Than O en Cut 300 L.F. $ 45.0.00 $ 135,000
Furnish&Install 12-Inch PVC Waterline W/Class"G"
3 Embedment By Oen Cut 100 L.F. $ 70.00 $ 7,000
4 Furnish&Install 12-Inch Resilient Seated Gate Valve 9 Ea. $ 2,500.00 $ 22,500
Transfer Existing Water Service(includes new I"water
5 servicepoly) t2 Ea. $ 2,500.00 $ 30.000
Fumish&Install Standard Fire Hydrant Assembly
6 (a)400'Spacing 17 Ea. $ 4,000.00 $ 68,000
7 Furnish&Install 2-Inch Air Release Valve Assembll, 2 Ea. $ 2,500-00 $ 5.000
8 Furnish&Install 6-Inch Blowoff Valve Assembly t Ea. $ 2,500.00 $ 2,500
9 Remove&Replace Asphalt Pavement 222 S.Y. $ 85.00 $ 18.889
10 Remove&Re lace 6 Inch Rein£Cone.Drivewa 53 S.Y. $ 70.00 $ 3,733
11 Remove&Replace Gravel Driveway 53 S.Y. $ 25.00 $ 1,333
12 Furnish&Install 18-inch x 12-inch Tau)inz Sleeve&VaIve l Ea. S 7,500.00 $ 7.500
13 Connect to Existing 12-Inch Waterline 1 Ea. $ 2,000.00 $ 2,000
14 Furnish&Install Trench Safe Plan I LS $ 2.500.00 $ 2,500
b1716
Furnish&Install Trench Safety System 6,450 LF, S 2.00 $ 12,900ffi
Trac Control and Barricades 1 L.S $ 2,500.00 $ 2.500
Furnish&Install Erosion Control Plan I L.S. $ 2,500.00 $ 2,500
Seeding/Hvdromulch 2.92 Acres $ 2,200,00 $ 6,414
Subtotal: $ 616,020
Contingency 10% $ 61,602
Construction Subtotal: $ 677,622
Materials Testing and Quality Control: 2.5% $ 16,940.54
Construction Inspection Services: 2.5% S 16,940.54
Land Rights for Water Line(20-foot Easement) 127.000.0 SF $0.50 $ 63.500
Professional Fees(Engineering,Geotech,Surveying,
Easement Prep.): I S 111,090
Project Total: IS $86.093
810,000